2024 Q2 Form 10-Q Financial Statement
#000165495424006435 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q2 |
---|---|---|---|
Revenue | $0.00 | ||
YoY Change | -100.0% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $28.84K | ||
YoY Change | -55.91% | ||
% of Gross Profit | |||
Research & Development | $0.00 | ||
YoY Change | -100.0% | ||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $200.0K | $28.84K | |
YoY Change | 348.11% | -55.91% | |
Operating Profit | -$200.0K | -$28.84K | |
YoY Change | 14.87% | -54.6% | |
Interest Expense | $440.00 | $2.427K | |
YoY Change | -113.66% | -63.99% | |
% of Operating Profit | |||
Other Income/Expense, Net | $13.00 | -$2.427K | |
YoY Change | -101.71% | -122.96% | |
Pretax Income | -$31.27K | ||
YoY Change | -40.96% | ||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$200.0K | -$31.27K | |
YoY Change | 317.93% | -40.96% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | ||
COMMON SHARES | |||
Basic Shares Outstanding | 1.054B shares | 1.054B shares | 21.30M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $22.07K | ||
YoY Change | -12.87% | ||
Cash & Equivalents | $38.97K | $142.6K | $22.07K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $1.661M | $1.590M | $0.00 |
Prepaid Expenses | $0.00 | $0.00 | $477.0K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $44.21K | $1.733M | $120.8K |
YoY Change | -63.4% | 1331.23% | -22.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.208K | $1.409K | $2.214K |
YoY Change | -45.44% | ||
Goodwill | |||
YoY Change | |||
Intangibles | $186.3K | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.751M | $102.3K | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $44.21K | $1.733M | $120.8K |
Total Long-Term Assets | $1.751M | $102.3K | $0.00 |
Total Assets | $1.795M | $1.835M | $120.8K |
YoY Change | 1386.61% | 1415.72% | -22.93% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $107.9K | $109.0K | $92.22K |
YoY Change | 16.98% | 19.54% | -17.53% |
Accrued Expenses | $9.877K | $9.877K | $5.659K |
YoY Change | 74.54% | 193.26% | 95.75% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $101.4K | ||
YoY Change | -59.42% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $226.8K | $69.08K | $199.3K |
YoY Change | 13.81% | -61.57% | -45.35% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | ||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $226.8K | $69.08K | $199.3K |
Total Long-Term Liabilities | $0.00 | ||
Total Liabilities | $277.3K | $119.6K | $199.3K |
YoY Change | 39.14% | -33.48% | -45.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.150M | -$2.761M | -$3.498M |
YoY Change | -9.93% | -20.35% | 4.32% |
Common Stock | $10.55K | $1.054M | $21.30K |
YoY Change | -50.49% | 4848.36% | 2.16% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.476M | $1.664M | -$78.55K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.795M | $1.835M | $120.8K |
YoY Change | 1386.61% | 1415.72% | -22.93% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$200.0K | -$31.27K | |
YoY Change | 317.93% | -40.96% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$290.00 | ||
YoY Change | -99.14% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $8.170K | ||
YoY Change | 0.0% | ||
Cash From Investing Activities | $8.171K | ||
YoY Change | -0.01% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $0.00 | ||
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -$290.00 | ||
Cash From Investing Activities | $8.171K | ||
Cash From Financing Activities | $0.00 | ||
Net Change In Cash | $7.881K | ||
YoY Change | -1252.19% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$290.00 | ||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
805 | usd |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001796949 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1020519491 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1054150003 | shares |
CY2021Q1 | us-gaap |
Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
|
125000 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1054150000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1054150000 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56214 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1983 N Berra Blvd | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Healthcare Business Resources Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-3639946 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tooele | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84074 | ||
dei |
City Area Code
CityAreaCode
|
435 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
830-6979 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1054150003 | shares |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
1590000 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
0 | usd |
CY2023Q2 | us-gaap |
Notes Payable
NotesPayable
|
125000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-125609 | usd |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
125280 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
199991 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
48816 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
199991 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
174096 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-199991 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-174096 | usd |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
440 | usd |
CY2024Q1 | us-gaap |
Other Income
OtherIncome
|
453 | usd |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
45 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-760 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-199978 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-174856 | usd |
CY2024Q1 | hbr |
Net Loss Attributable To Noncontrolling Interest
NetLossAttributableToNoncontrollingInterest
|
8033 | usd |
CY2023Q1 | hbr |
Net Loss Attributable To Noncontrolling Interest
NetLossAttributableToNoncontrollingInterest
|
0 | usd |
CY2024Q1 | hbr |
Net Loss Attributable To Healthcare Business Resources Inc
NetLossAttributableToHealthcareBusinessResourcesInc
|
-191945 | usd |
CY2023Q1 | hbr |
Net Loss Attributable To Healthcare Business Resources Inc
NetLossAttributableToHealthcareBusinessResourcesInc
|
-174856 | usd |
hbr |
Net Loss Attributable To Healthcare Business Resources Inc
NetLossAttributableToHealthcareBusinessResourcesInc
|
-897567 | usd | |
hbr |
Net Loss Attributable To Healthcare Business Resources Inc
NetLossAttributableToHealthcareBusinessResourcesInc
|
-432019 | usd | |
CY2024Q1 | hbr |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.00 | |
CY2023Q1 | hbr |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.00 | |
CY2024Q1 | hbr |
Loss Per Share Basic And Diluted Attributable To Noncontrolling Interest
LossPerShareBasicAndDilutedAttributableToNoncontrollingInterest
|
-0.00 | |
CY2023Q1 | hbr |
Loss Per Share Basic And Diluted Attributable To Noncontrolling Interest
LossPerShareBasicAndDilutedAttributableToNoncontrollingInterest
|
-0.00 | |
CY2024Q1 | hbr |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
1054150003 | shares |
CY2023Q1 | hbr |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
993399680 | shares |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
481816 | usd |
CY2022Q3 | hbr |
Recapitalization Amount
RecapitalizationAmount
|
0 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-60358 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
421458 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-196805 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
224653 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-174856 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
49797 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
780189 | usd |
CY2023Q3 | hbr |
Common Stock Sold For Cash Amount
CommonStockSoldForCashAmount
|
200000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
854580 | usd |
CY2023Q4 | hbr |
Common Stock Sold For Cash Amount
CommonStockSoldForCashAmount
|
1889300 | usd |
CY2023Q4 | hbr |
Recapitalization Amount
RecapitalizationAmount
|
-247295 | usd |
CY2023Q4 | hbr |
Reclassification Of Noncontrolling Interest Amount
ReclassificationOfNoncontrollingInterestAmount
|
0 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-581255 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1915330 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-199978 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1715352 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
906842 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
432019 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
97879 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
0 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
10008 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
9388 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-477000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1590000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-100178 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2420 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-10308 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-9538 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2022441 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-429749 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
74500 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
128466 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2089300 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1886334 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-136107 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-429749 | usd | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
278756 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
434831 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
142649 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5082 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2023Q4 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.971 | pure |
CY2024Q1 | hbr |
Agreement Of Termination
AgreementOfTermination
|
the 1,400,000 common stock warrants with an exercise price of $0.50 per share were cancelled, and 1,000,000 shares of common stock | |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
1590000 | usd |
us-gaap |
Description Of Lessor Leasing Arrangements Operating Leases
DescriptionOfLessorLeasingArrangementsOperatingLeases
|
The Company maintains an operating lease for its office space | ||
hbr |
Finite Lived Intangible Assets Remainings Amortization Period
FiniteLivedIntangibleAssetsRemainingsAmortizationPeriod
|
P10M | ||
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
11652 | usd |
CY2024Q1 | us-gaap |
Lease Deposit Liability
LeaseDepositLiability
|
11468 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
8011 | usd |
CY2023Q2 | us-gaap |
Lease Deposit Liability
LeaseDepositLiability
|
8127 | usd |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
10500 | usd | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
10650 | usd | |
hbr |
Remainingestimated Life
RemainingestimatedLife
|
P0Y9M29D | ||
CY2022Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
100000 | usd |
hbr |
Increased Decreased In Convetible Note Amount
IncreasedDecreasedInConvetibleNoteAmount
|
150000 | usd | |
hbr |
Amendment Description Related To Issue Of Shares
AmendmentDescriptionRelatedToIssueOfShares
|
it shall have authority to issue from 200,000,000 shares to 2,500,000,000 shares | ||
CY2022Q2 | us-gaap |
Debt Instrument Description
DebtInstrumentDescription
|
The Company paid $20,000 in cash to the consultant and agreed to pay an additional $20,000 upon filing of a prospectus, $25,000 upon effectiveness of such prospectus, and $25,000 upon public listing of the Company’s shares of common stock | |
CY2024Q1 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Percentage
BusinessCombinationStepAcquisitionEquityInterestInAcquireePercentage
|
0.10 | pure |
us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
1000000 | shares | |
us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
534825 | shares | |
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
2139300 | usd | |
CY2023 | hbr |
Cash Returned To An Investor
CashReturnedToAnInvestor
|
50000 | usd |
CY2023Q4 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Percentage
BusinessCombinationStepAcquisitionEquityInterestInAcquireePercentage
|
0.0278 | pure |
CY2023Q4 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.971 | pure |
CY2023Q4 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Percentage
BusinessCombinationStepAcquisitionEquityInterestInAcquireePercentage
|
0.9722 | pure |
CY2023Q4 | us-gaap |
Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
|
1043847000 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
11000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1054150000 | shares |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
108953 | usd |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9877 | usd |
CY2024Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
128466 | usd |
CY2024Q1 | hbr |
Liabilities Current Assumed
LiabilitiesCurrentAssumed
|
247296 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1580000 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.57 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
810000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.64 | ||
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
770000 | shares |
CY2024Q1 | hbr |
Sharebasedcompensationarrangementbysharebasedpaymentawardoptionsoutstandingweightedaverageexerciseprice Ending Balance
SharebasedcompensationarrangementbysharebasedpaymentawardoptionsoutstandingweightedaverageexercisepriceEndingBalance
|
0.50 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
764000 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y3M | ||
CY2024Q1 | hbr |
Advances From Related Party
AdvancesFromRelatedParty
|
8731 | usd |
hbr |
Consultingfees Services
ConsultingfeesServices
|
15000 | usd | |
hbr |
Annual Salary Received
AnnualSalaryReceived
|
150000 | usd | |
hbr |
Gross Transaction Fee
GrossTransactionFee
|
70000 | usd |