|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$47.50M
-60.87%
YoY
|
$121.4M
-189.49%
YoY
|
-135.7M cads
15494.37%
YoY
|
-$870.0K
55.36%
YoY
|
| Depreciation, Depletion And Amortization |
$84.25M
4.37%
YoY
|
$80.73M
18.9%
YoY
|
$67.89M
N/A
|
N/A
|
| Cash From Operating Activities |
$136.5M
-5.59%
YoY
|
$144.5M
67.01%
YoY
|
$86.55M
-5251.67%
YoY
|
-$1.680M
69.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$111.8M
24.16%
YoY
|
$90.02M
89.84%
YoY
|
$47.42M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.54M
-362.94%
YoY
|
-$4.390M
-112.43%
YoY
|
$35.31M
3958.97%
YoY
|
$870.0K
-100.29%
YoY
|
| Cash From Investing Activities |
-$100.2M
6.16%
YoY
|
-$94.41M
680.01%
YoY
|
-$12.10M
-1491.15%
YoY
|
$870.0K
-100.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$298.7M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.18M
-39.03%
YoY
|
-$95.43M
-4771400.0%
YoY
|
$2.000K
-101.18%
YoY
|
-$170.0K
-100.06%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$136.5M
-5.59%
YoY
|
$144.5M
67.01%
YoY
|
$86.55M
-5251.67%
YoY
|
-$1.680M
69.7%
YoY
|
| Cash From Investing Activities |
-$100.2M
6.16%
YoY
|
-$94.41M
680.01%
YoY
|
-$12.10M
-1491.15%
YoY
|
$870.0K
-100.29%
YoY
|
| Cash From Financing Activities |
-$58.18M
-39.03%
YoY
|
-$95.43M
-4771400.0%
YoY
|
$2.000K
-101.18%
YoY
|
-$170.0K
-100.06%
YoY
|
| Net Change In Cash |
-$21.94M
-51.54%
YoY
|
-$45.28M
-160.83%
YoY
|
$74.45M
-7696.63%
YoY
|
-$980.0K
-166.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.5M
-5.59%
YoY
|
$144.5M
67.01%
YoY
|
$86.55M
-5251.67%
YoY
|
-$1.680M
69.7%
YoY
|
| Capital Expenditures |
$111.8M
24.16%
YoY
|
$90.02M
89.84%
YoY
|
$47.42M
N/A
|
N/A
|
| Free Cash Flow |
$24.70M
-54.71%
YoY
|
$54.53M
39.35%
YoY
|
$39.13M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.638M
-111.0%
YoY
|
-$8.750M
-114.85%
YoY
|
$49.00M
58.84%
YoY
|
$16.00M
-134.1%
YoY
|
$78.56M
N/A
|
$58.92M
N/A
|
$30.85M
1059.7%
YoY
|
-$46.92M
-2960.67%
YoY
|
$2.660M
1800.0%
YoY
|
$1.640M
-334.29%
YoY
|
$260.0K
-146.43%
YoY
|
-$570.0K
N/A
|
$140.0K
N/A
|
| Depreciation, Depletion And Amortization |
$22.01M
-21.43%
YoY
|
$20.00M
13.43%
YoY
|
$20.00M
15.69%
YoY
|
$22.00M
23.6%
YoY
|
$28.01M
N/A
|
$17.63M
N/A
|
$17.29M
N/A
|
$17.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.29M
-41.37%
YoY
|
$49.00M
-374.13%
YoY
|
$17.00M
-80.04%
YoY
|
$35.00M
109.03%
YoY
|
$60.20M
N/A
|
-$17.88M
N/A
|
$85.16M
18413.7%
YoY
|
$16.74M
-12060.0%
YoY
|
$460.0K
-1633.33%
YoY
|
-$140.0K
27.27%
YoY
|
-$1.260M
27.27%
YoY
|
-$280.0K
N/A
|
-$30.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$56.73M
275.8%
YoY
|
$9.000M
-57.5%
YoY
|
$18.00M
-3.18%
YoY
|
$28.00M
-20.35%
YoY
|
$15.10M
N/A
|
$21.17M
N/A
|
$18.59M
N/A
|
$35.15M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
-155.59%
YoY
|
$6.540M
47.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$8.995M
N/A
|
$4.434M
N/A
|
$2.700M
-1385.71%
YoY
|
-$2.209M
1908.18%
YoY
|
-$210.0K
N/A
|
-$110.0K
N/A
|
$800.0K
-100.26%
YoY
|
$70.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$51.73M
114.73%
YoY
|
-$2.000M
-88.05%
YoY
|
-$18.00M
13.26%
YoY
|
-$28.00M
-25.06%
YoY
|
-$24.09M
N/A
|
-$16.74M
N/A
|
-$15.89M
7467.62%
YoY
|
-$37.36M
33864.55%
YoY
|
-$210.0K
N/A
|
-$110.0K
N/A
|
$800.0K
-100.26%
YoY
|
$70.00K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$298.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.89M
699.33%
YoY
|
-$2.230M
-97.48%
YoY
|
-$120.0K
144.9%
YoY
|
-$1.940M
3703.92%
YoY
|
-$6.742M
N/A
|
-$88.58M
N/A
|
-$49.00K
N/A
|
-$51.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.29M
-41.37%
YoY
|
$49.00M
-374.13%
YoY
|
$17.00M
-80.04%
YoY
|
$35.00M
109.03%
YoY
|
$60.20M
N/A
|
-$17.88M
N/A
|
$85.16M
18413.7%
YoY
|
$16.74M
-12060.0%
YoY
|
$460.0K
-1633.33%
YoY
|
-$140.0K
27.27%
YoY
|
-$1.260M
27.27%
YoY
|
-$280.0K
N/A
|
-$30.00K
N/A
|
| Cash From Investing Activities |
-$51.73M
114.73%
YoY
|
-$2.000M
-88.05%
YoY
|
-$18.00M
13.26%
YoY
|
-$28.00M
-25.06%
YoY
|
-$24.09M
N/A
|
-$16.74M
N/A
|
-$15.89M
7467.62%
YoY
|
-$37.36M
33864.55%
YoY
|
-$210.0K
N/A
|
-$110.0K
N/A
|
$800.0K
-100.26%
YoY
|
$70.00K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$53.89M
699.33%
YoY
|
-$2.230M
-97.48%
YoY
|
-$120.0K
144.9%
YoY
|
-$1.940M
3703.92%
YoY
|
-$6.742M
N/A
|
-$88.58M
N/A
|
-$49.00K
N/A
|
-$51.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$70.33M
-339.53%
YoY
|
$44.77M
-136.34%
YoY
|
-$1.120M
-101.62%
YoY
|
$5.060M
-124.48%
YoY
|
$29.36M
N/A
|
-$123.2M
N/A
|
$69.22M
27588.8%
YoY
|
-$20.67M
8167.2%
YoY
|
$250.0K
-933.33%
YoY
|
-$250.0K
-16.67%
YoY
|
-$440.0K
-130.34%
YoY
|
-$210.0K
-800.0%
YoY
|
-$30.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.29M
-41.37%
YoY
|
$49.00M
-374.13%
YoY
|
$17.00M
-80.04%
YoY
|
$35.00M
109.03%
YoY
|
$60.20M
N/A
|
-$17.88M
N/A
|
$85.16M
18413.7%
YoY
|
$16.74M
-12060.0%
YoY
|
$460.0K
-1633.33%
YoY
|
-$140.0K
27.27%
YoY
|
-$1.260M
27.27%
YoY
|
-$280.0K
N/A
|
-$30.00K
N/A
|
| Capital Expenditures |
$56.73M
275.8%
YoY
|
$9.000M
-57.5%
YoY
|
$18.00M
-3.18%
YoY
|
$28.00M
-20.35%
YoY
|
$15.10M
N/A
|
$21.17M
N/A
|
$18.59M
N/A
|
$35.15M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$21.44M
-147.54%
YoY
|
$40.00M
-202.43%
YoY
|
-$1.000M
-101.5%
YoY
|
$7.000M
-138.03%
YoY
|
$45.10M
N/A
|
-$39.05M
N/A
|
$66.57M
N/A
|
-$18.41M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...