|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$888.0M
-438.93%
YoY
|
-$262.0M
-125.69%
YoY
|
$1.020B
-29.56%
YoY
|
$1.448B
-678.48%
YoY
|
-$250.3M
-81.42%
YoY
|
| Depreciation, Depletion And Amortization |
$1.314B
-16.2%
YoY
|
$1.568B
8.06%
YoY
|
$1.451B
-10.6%
YoY
|
$1.623B
0.26%
YoY
|
$1.619B
-35.82%
YoY
|
| Cash From Operating Activities |
$1.731B
0.52%
YoY
|
$1.722B
-18.96%
YoY
|
$2.125B
-19.02%
YoY
|
$2.624B
-7.57%
YoY
|
$2.839B
182.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$722.0M
15.52%
YoY
|
$625.0M
-65.35%
YoY
|
$1.804B
-41.03%
YoY
|
$3.059B
-273.18%
YoY
|
-$1.766B
198.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$552.0M
10.4%
YoY
|
-$500.0M
541.03%
YoY
|
-$78.00M
-92.19%
YoY
|
-$999.0M
-416.09%
YoY
|
$316.1M
39.65%
YoY
|
| Cash From Investing Activities |
-$1.274B
13.24%
YoY
|
-$1.125B
-40.22%
YoY
|
-$1.882B
-53.62%
YoY
|
-$4.058B
179.81%
YoY
|
-$1.450B
296.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$168.0M
-88.37%
YoY
|
$1.444B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$845.0M
7.64%
YoY
|
-$785.0M
270.28%
YoY
|
-$212.0M
-125.18%
YoY
|
$842.0M
29.45%
YoY
|
$650.4M
-188.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.731B
0.52%
YoY
|
$1.722B
-18.96%
YoY
|
$2.125B
-19.02%
YoY
|
$2.624B
-7.57%
YoY
|
$2.839B
182.24%
YoY
|
| Cash From Investing Activities |
-$1.274B
13.24%
YoY
|
-$1.125B
-40.22%
YoY
|
-$1.882B
-53.62%
YoY
|
-$4.058B
179.81%
YoY
|
-$1.450B
296.07%
YoY
|
| Cash From Financing Activities |
-$845.0M
7.64%
YoY
|
-$785.0M
270.28%
YoY
|
-$212.0M
-125.18%
YoY
|
$842.0M
29.45%
YoY
|
$650.4M
-188.77%
YoY
|
| Net Change In Cash |
-$388.0M
106.38%
YoY
|
-$188.0M
-706.45%
YoY
|
$31.00M
-105.24%
YoY
|
-$592.0M
-129.03%
YoY
|
$2.039B
-2292.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.731B
0.52%
YoY
|
$1.722B
-18.96%
YoY
|
$2.125B
-19.02%
YoY
|
$2.624B
-7.57%
YoY
|
$2.839B
182.24%
YoY
|
| Capital Expenditures |
$722.0M
15.52%
YoY
|
$625.0M
-65.35%
YoY
|
$1.804B
-41.03%
YoY
|
$3.059B
-273.18%
YoY
|
-$1.766B
198.12%
YoY
|
| Free Cash Flow |
$1.009B
-8.02%
YoY
|
$1.097B
241.74%
YoY
|
$321.0M
-173.79%
YoY
|
-$435.0M
-109.45%
YoY
|
$4.605B
188.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$104.0M
-50.48%
YoY
|
$199.0M
-127.26%
YoY
|
$248.0M
40.11%
YoY
|
$228.0M
47.1%
YoY
|
$210.0M
56.72%
YoY
|
-$730.0M
-363.54%
YoY
|
$177.0M
-28.92%
YoY
|
$155.0M
-34.6%
YoY
|
$134.0M
-47.24%
YoY
|
$277.0M
-58.53%
YoY
|
$249.0M
-26.11%
YoY
|
$237.0M
-10.23%
YoY
|
$254.0M
42.7%
YoY
|
$668.0M
1413.33%
YoY
|
$337.0M
6640.0%
YoY
|
$264.0M
N/A
|
$178.0M
N/A
|
$44.14M
N/A
|
$5.000M
-101.71%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$311.0M
-11.65%
YoY
|
$313.0M
-33.97%
YoY
|
$314.0M
-20.71%
YoY
|
$335.0M
717.07%
YoY
|
$352.0M
-10.2%
YoY
|
$474.0M
17.91%
YoY
|
$396.0M
8.2%
YoY
|
$41.00M
-88.95%
YoY
|
$392.0M
14.29%
YoY
|
$402.0M
-1.71%
YoY
|
$366.0M
-7.34%
YoY
|
$371.0M
-9.73%
YoY
|
$343.0M
-15.93%
YoY
|
$409.0M
-74.74%
YoY
|
$395.0M
N/A
|
$411.0M
-47.62%
YoY
|
$408.0M
N/A
|
$1.619B
30.77%
YoY
|
N/A
|
$784.7M
-38.92%
YoY
|
| Cash From Operating Activities |
$542.0M
63.75%
YoY
|
$374.0M
-18.16%
YoY
|
$595.0M
58.67%
YoY
|
$431.0M
-601.16%
YoY
|
$331.0M
-32.17%
YoY
|
$457.0M
-33.19%
YoY
|
$375.0M
-9.86%
YoY
|
-$86.00M
-115.75%
YoY
|
$488.0M
1.88%
YoY
|
$684.0M
39.31%
YoY
|
$416.0M
-38.73%
YoY
|
$546.0M
-10.34%
YoY
|
$479.0M
-43.31%
YoY
|
$491.0M
-57.23%
YoY
|
$679.0M
-38.77%
YoY
|
$609.0M
4.62%
YoY
|
$845.0M
N/A
|
$1.148B
145.94%
YoY
|
$1.109B
315.36%
YoY
|
$582.1M
7.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$312.0M
87.95%
YoY
|
$208.0M
54.07%
YoY
|
$189.0M
16.67%
YoY
|
$159.0M
-226.19%
YoY
|
$166.0M
-26.87%
YoY
|
$135.0M
-40.79%
YoY
|
$162.0M
-50.0%
YoY
|
-$126.0M
-131.5%
YoY
|
$227.0M
-73.39%
YoY
|
$228.0M
-76.99%
YoY
|
$324.0M
-152.85%
YoY
|
$400.0M
-149.26%
YoY
|
$853.0M
-232.66%
YoY
|
$991.0M
-238.14%
YoY
|
-$613.0M
89.49%
YoY
|
-$812.0M
11.93%
YoY
|
-$643.0M
N/A
|
-$717.4M
120.21%
YoY
|
-$323.5M
-363.01%
YoY
|
-$725.4M
171.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$261.0M
-680.0%
YoY
|
-$319.0M
-841.86%
YoY
|
-$140.0M
38.61%
YoY
|
-$48.00M
-115.79%
YoY
|
-$45.00M
-87.94%
YoY
|
$43.00M
-67.67%
YoY
|
-$101.0M
-1018.18%
YoY
|
$304.0M
-162.3%
YoY
|
-$373.0M
-239.7%
YoY
|
$133.0M
-321.67%
YoY
|
$11.00M
-107.28%
YoY
|
-$488.0M
-38.38%
YoY
|
$267.0M
6575.0%
YoY
|
-$60.00M
-165.64%
YoY
|
-$151.0M
292.22%
YoY
|
-$792.0M
-400.98%
YoY
|
$4.000M
N/A
|
$91.41M
-27.27%
YoY
|
-$38.50M
N/A
|
$263.1M
161.46%
YoY
|
| Cash From Investing Activities |
-$51.00M
-75.83%
YoY
|
-$527.0M
472.83%
YoY
|
-$329.0M
25.1%
YoY
|
-$207.0M
-148.14%
YoY
|
-$211.0M
-64.83%
YoY
|
-$92.00M
-3.16%
YoY
|
-$263.0M
-15.97%
YoY
|
$430.0M
-148.42%
YoY
|
-$600.0M
2.39%
YoY
|
-$95.00M
-90.96%
YoY
|
-$313.0M
-59.03%
YoY
|
-$888.0M
-44.64%
YoY
|
-$586.0M
-8.29%
YoY
|
-$1.051B
67.89%
YoY
|
-$764.0M
111.05%
YoY
|
-$1.604B
246.97%
YoY
|
-$639.0M
N/A
|
-$626.0M
212.84%
YoY
|
-$362.0M
194.31%
YoY
|
-$462.3M
178.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$430.0M
-2787.5%
YoY
|
N/A
N/A
|
-$20.00M
900.0%
YoY
|
$1.000M
-100.45%
YoY
|
$16.00M
-30.43%
YoY
|
N/A
N/A
|
-$2.000M
N/A
|
-$223.0M
-2577.78%
YoY
|
$23.00M
-37.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
$9.000M
N/A
|
$37.00M
N/A
|
$168.0M
-88.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.444B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$450.0M
-37.24%
YoY
|
-$53.00M
-88.27%
YoY
|
-$40.00M
233.33%
YoY
|
-$35.00M
-86.89%
YoY
|
-$717.0M
2555.56%
YoY
|
-$452.0M
419.54%
YoY
|
-$12.00M
-77.78%
YoY
|
-$267.0M
225.61%
YoY
|
-$27.00M
-370.0%
YoY
|
-$87.00M
-124.17%
YoY
|
-$54.00M
-134.39%
YoY
|
-$82.00M
-139.61%
YoY
|
$10.00M
-91.53%
YoY
|
$360.0M
-74.28%
YoY
|
$157.0M
-129.9%
YoY
|
$207.0M
-192.3%
YoY
|
$118.0M
N/A
|
$1.400B
-320.92%
YoY
|
-$525.0M
82.93%
YoY
|
-$224.3M
126.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$542.0M
63.75%
YoY
|
$374.0M
-18.16%
YoY
|
$595.0M
58.67%
YoY
|
$431.0M
-601.16%
YoY
|
$331.0M
-32.17%
YoY
|
$457.0M
-33.19%
YoY
|
$375.0M
-9.86%
YoY
|
-$86.00M
-115.75%
YoY
|
$488.0M
1.88%
YoY
|
$684.0M
39.31%
YoY
|
$416.0M
-38.73%
YoY
|
$546.0M
-10.34%
YoY
|
$479.0M
-43.31%
YoY
|
$491.0M
-57.23%
YoY
|
$679.0M
-38.77%
YoY
|
$609.0M
4.62%
YoY
|
$845.0M
N/A
|
$1.148B
145.94%
YoY
|
$1.109B
315.36%
YoY
|
$582.1M
7.97%
YoY
|
| Cash From Investing Activities |
-$51.00M
-75.83%
YoY
|
-$527.0M
472.83%
YoY
|
-$329.0M
25.1%
YoY
|
-$207.0M
-148.14%
YoY
|
-$211.0M
-64.83%
YoY
|
-$92.00M
-3.16%
YoY
|
-$263.0M
-15.97%
YoY
|
$430.0M
-148.42%
YoY
|
-$600.0M
2.39%
YoY
|
-$95.00M
-90.96%
YoY
|
-$313.0M
-59.03%
YoY
|
-$888.0M
-44.64%
YoY
|
-$586.0M
-8.29%
YoY
|
-$1.051B
67.89%
YoY
|
-$764.0M
111.05%
YoY
|
-$1.604B
246.97%
YoY
|
-$639.0M
N/A
|
-$626.0M
212.84%
YoY
|
-$362.0M
194.31%
YoY
|
-$462.3M
178.38%
YoY
|
| Cash From Financing Activities |
-$450.0M
-37.24%
YoY
|
-$53.00M
-88.27%
YoY
|
-$40.00M
233.33%
YoY
|
-$35.00M
-86.89%
YoY
|
-$717.0M
2555.56%
YoY
|
-$452.0M
419.54%
YoY
|
-$12.00M
-77.78%
YoY
|
-$267.0M
225.61%
YoY
|
-$27.00M
-370.0%
YoY
|
-$87.00M
-124.17%
YoY
|
-$54.00M
-134.39%
YoY
|
-$82.00M
-139.61%
YoY
|
$10.00M
-91.53%
YoY
|
$360.0M
-74.28%
YoY
|
$157.0M
-129.9%
YoY
|
$207.0M
-192.3%
YoY
|
$118.0M
N/A
|
$1.400B
-320.92%
YoY
|
-$525.0M
82.93%
YoY
|
-$224.3M
126.14%
YoY
|
| Net Change In Cash |
$41.00M
-106.87%
YoY
|
-$206.0M
136.78%
YoY
|
$226.0M
126.0%
YoY
|
$189.0M
145.45%
YoY
|
-$597.0M
329.5%
YoY
|
-$87.00M
-117.33%
YoY
|
$100.0M
104.08%
YoY
|
$77.00M
-118.16%
YoY
|
-$139.0M
43.3%
YoY
|
$502.0M
-351.0%
YoY
|
$49.00M
-31.94%
YoY
|
-$424.0M
-46.19%
YoY
|
-$97.00M
-129.94%
YoY
|
-$200.0M
-110.41%
YoY
|
$72.00M
-67.57%
YoY
|
-$788.0M
654.38%
YoY
|
$324.0M
N/A
|
$1.922B
-623.73%
YoY
|
$222.0M
-255.24%
YoY
|
-$104.5M
-138.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$542.0M
63.75%
YoY
|
$374.0M
-18.16%
YoY
|
$595.0M
58.67%
YoY
|
$431.0M
-601.16%
YoY
|
$331.0M
-32.17%
YoY
|
$457.0M
-33.19%
YoY
|
$375.0M
-9.86%
YoY
|
-$86.00M
-115.75%
YoY
|
$488.0M
1.88%
YoY
|
$684.0M
39.31%
YoY
|
$416.0M
-38.73%
YoY
|
$546.0M
-10.34%
YoY
|
$479.0M
-43.31%
YoY
|
$491.0M
-57.23%
YoY
|
$679.0M
-38.77%
YoY
|
$609.0M
4.62%
YoY
|
$845.0M
N/A
|
$1.148B
145.94%
YoY
|
$1.109B
315.36%
YoY
|
$582.1M
7.97%
YoY
|
| Capital Expenditures |
$312.0M
87.95%
YoY
|
$208.0M
54.07%
YoY
|
$189.0M
16.67%
YoY
|
$159.0M
-226.19%
YoY
|
$166.0M
-26.87%
YoY
|
$135.0M
-40.79%
YoY
|
$162.0M
-50.0%
YoY
|
-$126.0M
-131.5%
YoY
|
$227.0M
-73.39%
YoY
|
$228.0M
-76.99%
YoY
|
$324.0M
-152.85%
YoY
|
$400.0M
-149.26%
YoY
|
$853.0M
-232.66%
YoY
|
$991.0M
-238.14%
YoY
|
-$613.0M
89.49%
YoY
|
-$812.0M
11.93%
YoY
|
-$643.0M
N/A
|
-$717.4M
120.21%
YoY
|
-$323.5M
-363.01%
YoY
|
-$725.4M
171.99%
YoY
|
| Free Cash Flow |
$230.0M
39.39%
YoY
|
$166.0M
-48.45%
YoY
|
$406.0M
90.61%
YoY
|
$272.0M
580.0%
YoY
|
$165.0M
-36.78%
YoY
|
$322.0M
-29.39%
YoY
|
$213.0M
131.52%
YoY
|
$40.00M
-72.6%
YoY
|
$261.0M
-169.79%
YoY
|
$456.0M
-191.2%
YoY
|
$92.00M
-92.88%
YoY
|
$146.0M
-89.73%
YoY
|
-$374.0M
-125.13%
YoY
|
-$500.0M
-126.8%
YoY
|
$1.292B
-9.81%
YoY
|
$1.421B
8.68%
YoY
|
$1.488B
N/A
|
$1.865B
135.36%
YoY
|
$1.433B
894.79%
YoY
|
$1.308B
62.25%
YoY
|
Loading...