|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.89M
-29.23%
YoY
|
$46.48M
-3.9%
YoY
|
$48.36M
4.57%
YoY
|
$46.25M
54.76%
YoY
|
$29.89M
200.57%
YoY
|
| Depreciation, Depletion And Amortization |
$20.12M
-12.39%
YoY
|
$22.96M
7.51%
YoY
|
$21.36M
4.22%
YoY
|
$20.49M
3.12%
YoY
|
$19.87M
-14.94%
YoY
|
| Cash From Operating Activities |
$43.27M
-40.25%
YoY
|
$72.42M
79.07%
YoY
|
$40.44M
-29.65%
YoY
|
$57.49M
8.48%
YoY
|
$52.99M
-12.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.944M
-19.25%
YoY
|
$4.884M
16.18%
YoY
|
$4.203M
-46.43%
YoY
|
$7.847M
12.06%
YoY
|
$7.002M
54.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.598M
-91.69%
YoY
|
-$79.36M
72.14%
YoY
|
-$46.10M
-28523.3%
YoY
|
$162.2K
-128.46%
YoY
|
-$570.0K
-91.17%
YoY
|
| Cash From Investing Activities |
-$10.54M
-87.49%
YoY
|
-$84.25M
67.46%
YoY
|
-$50.31M
554.61%
YoY
|
-$7.685M
1.49%
YoY
|
-$7.572M
-31.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$15.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$49.45M
-284.43%
YoY
|
$26.81M
177456.29%
YoY
|
$15.10K
-100.03%
YoY
|
-$44.94M
-6.09%
YoY
|
-$47.86M
64.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$43.27M
-40.25%
YoY
|
$72.42M
79.07%
YoY
|
$40.44M
-29.65%
YoY
|
$57.49M
8.48%
YoY
|
$52.99M
-12.05%
YoY
|
| Cash From Investing Activities |
-$10.54M
-87.49%
YoY
|
-$84.25M
67.46%
YoY
|
-$50.31M
554.61%
YoY
|
-$7.685M
1.49%
YoY
|
-$7.572M
-31.05%
YoY
|
| Cash From Financing Activities |
-$49.45M
-284.43%
YoY
|
$26.81M
177456.29%
YoY
|
$15.10K
-100.03%
YoY
|
-$44.94M
-6.09%
YoY
|
-$47.86M
64.73%
YoY
|
| Net Change In Cash |
-$16.72M
-211.58%
YoY
|
$14.99M
-252.17%
YoY
|
-$9.848M
-302.63%
YoY
|
$4.860M
-299.6%
YoY
|
-$2.435M
-112.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.27M
-40.25%
YoY
|
$72.42M
79.07%
YoY
|
$40.44M
-29.65%
YoY
|
$57.49M
8.48%
YoY
|
$52.99M
-12.05%
YoY
|
| Capital Expenditures |
$3.944M
-19.25%
YoY
|
$4.884M
16.18%
YoY
|
$4.203M
-46.43%
YoY
|
$7.847M
12.06%
YoY
|
$7.002M
54.63%
YoY
|
| Free Cash Flow |
$39.32M
-41.77%
YoY
|
$67.54M
86.36%
YoY
|
$36.24M
-27.0%
YoY
|
$49.64M
7.94%
YoY
|
$45.99M
-17.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.585M
21.07%
YoY
|
$10.53M
-16.5%
YoY
|
$8.895M
-29.6%
YoY
|
$6.374M
-39.9%
YoY
|
$7.091M
-33.25%
YoY
|
$12.62M
-6.7%
YoY
|
$12.63M
-8.89%
YoY
|
$10.61M
1.67%
YoY
|
$10.62M
0.76%
YoY
|
$13.52M
8.46%
YoY
|
$13.87M
5.88%
YoY
|
$10.43M
-6.07%
YoY
|
$10.54M
10.05%
YoY
|
$12.47M
41.72%
YoY
|
$13.10M
45.63%
YoY
|
$11.11M
60.2%
YoY
|
$9.580M
85.61%
YoY
|
$8.797M
147.2%
YoY
|
$8.995M
151.88%
YoY
|
$6.933M
1199.98%
YoY
|
| Depreciation, Depletion And Amortization |
$4.467M
-13.59%
YoY
|
$9.977M
89.41%
YoY
|
$4.859M
-10.54%
YoY
|
$4.971M
-19.54%
YoY
|
$5.169M
-15.05%
YoY
|
$5.268M
-3.1%
YoY
|
$5.432M
2.26%
YoY
|
$6.179M
11.35%
YoY
|
$6.085M
20.19%
YoY
|
$5.436M
10.51%
YoY
|
$5.312M
1.85%
YoY
|
$5.549M
4.83%
YoY
|
$5.063M
-0.07%
YoY
|
$4.919M
8.1%
YoY
|
$5.216M
6.56%
YoY
|
$5.293M
8.01%
YoY
|
$5.067M
-8.37%
YoY
|
$4.550M
-27.75%
YoY
|
$4.894M
-15.28%
YoY
|
$4.900M
-13.12%
YoY
|
| Cash From Operating Activities |
$4.391M
-201.99%
YoY
|
$52.45M
4.93%
YoY
|
N/A
|
-$4.879M
-58.51%
YoY
|
-$4.305M
-167.1%
YoY
|
$49.99M
83.25%
YoY
|
$27.78M
20.1%
YoY
|
-$11.76M
69.79%
YoY
|
$6.416M
-311.28%
YoY
|
$27.28M
-21.12%
YoY
|
$23.13M
-0.97%
YoY
|
-$6.925M
70.52%
YoY
|
-$3.037M
-183.92%
YoY
|
$34.58M
56.99%
YoY
|
$23.35M
451.57%
YoY
|
-$4.061M
-134.96%
YoY
|
$3.619M
-76.06%
YoY
|
$22.03M
-24.22%
YoY
|
$4.234M
67.27%
YoY
|
$11.62M
-13.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$857.5K
67.32%
YoY
|
$2.017M
9.07%
YoY
|
N/A
|
$1.415M
31.36%
YoY
|
$512.5K
-38.86%
YoY
|
$1.849M
54.8%
YoY
|
$1.120M
32.55%
YoY
|
$1.077M
-18.43%
YoY
|
$838.3K
-0.71%
YoY
|
$1.194M
-47.35%
YoY
|
$844.6K
-47.4%
YoY
|
$1.320M
-39.22%
YoY
|
$844.3K
-53.12%
YoY
|
$2.269M
14.22%
YoY
|
$1.606M
-3.21%
YoY
|
$2.172M
25.4%
YoY
|
$1.801M
10.8%
YoY
|
$1.986M
76.25%
YoY
|
$1.659M
143.08%
YoY
|
$1.732M
48.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.60K
-81.19%
YoY
|
-$6.721M
-28103.33%
YoY
|
N/A
|
$45.50K
-110.0%
YoY
|
$77.60K
-100.1%
YoY
|
$24.00K
-16.08%
YoY
|
$28.50K
-118.12%
YoY
|
-$455.1K
-99.01%
YoY
|
-$78.96M
-151073.23%
YoY
|
$28.60K
148.7%
YoY
|
-$157.3K
-512.86%
YoY
|
-$46.03M
-446957.28%
YoY
|
$52.30K
-48.88%
YoY
|
$11.50K
-101.65%
YoY
|
$38.10K
252.78%
YoY
|
$10.30K
-54.22%
YoY
|
$102.3K
7.35%
YoY
|
-$698.6K
-24.61%
YoY
|
$10.80K
-500.0%
YoY
|
$22.50K
675.86%
YoY
|
| Cash From Investing Activities |
-$842.9K
93.86%
YoY
|
-$8.737M
378.81%
YoY
|
N/A
|
-$1.369M
-10.63%
YoY
|
-$434.8K
-99.46%
YoY
|
-$1.825M
56.54%
YoY
|
-$1.091M
8.9%
YoY
|
-$1.532M
-96.76%
YoY
|
-$79.80M
9974.14%
YoY
|
-$1.166M
-48.35%
YoY
|
-$1.002M
-36.09%
YoY
|
-$47.35M
2090.14%
YoY
|
-$792.1K
-53.37%
YoY
|
-$2.257M
-15.93%
YoY
|
-$1.568M
-4.88%
YoY
|
-$2.162M
26.45%
YoY
|
-$1.699M
11.02%
YoY
|
-$2.685M
30.74%
YoY
|
-$1.648M
140.53%
YoY
|
-$1.710M
47.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$9.128M
N/A
|
N/A
N/A
|
-$5.917M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.72M
65.67%
YoY
|
-$40.09M
97.88%
YoY
|
N/A
|
$5.570M
-29.0%
YoY
|
-$14.92M
-121.97%
YoY
|
-$20.26M
49.22%
YoY
|
-$28.69M
167.42%
YoY
|
$7.845M
-199.33%
YoY
|
$67.92M
110.79%
YoY
|
-$13.58M
-28.08%
YoY
|
-$10.73M
32.78%
YoY
|
-$7.898M
56.33%
YoY
|
$32.22M
-349.15%
YoY
|
-$18.88M
15.59%
YoY
|
-$8.079M
55.56%
YoY
|
-$5.052M
31.56%
YoY
|
-$12.93M
-42.5%
YoY
|
-$16.33M
59.54%
YoY
|
-$5.194M
-19.1%
YoY
|
-$3.840M
-64.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.391M
-201.99%
YoY
|
$52.45M
4.93%
YoY
|
N/A
|
-$4.879M
-58.51%
YoY
|
-$4.305M
-167.1%
YoY
|
$49.99M
83.25%
YoY
|
$27.78M
20.1%
YoY
|
-$11.76M
69.79%
YoY
|
$6.416M
-311.28%
YoY
|
$27.28M
-21.12%
YoY
|
$23.13M
-0.97%
YoY
|
-$6.925M
70.52%
YoY
|
-$3.037M
-183.92%
YoY
|
$34.58M
56.99%
YoY
|
$23.35M
451.57%
YoY
|
-$4.061M
-134.96%
YoY
|
$3.619M
-76.06%
YoY
|
$22.03M
-24.22%
YoY
|
$4.234M
67.27%
YoY
|
$11.62M
-13.65%
YoY
|
| Cash From Investing Activities |
-$842.9K
93.86%
YoY
|
-$8.737M
378.81%
YoY
|
N/A
|
-$1.369M
-10.63%
YoY
|
-$434.8K
-99.46%
YoY
|
-$1.825M
56.54%
YoY
|
-$1.091M
8.9%
YoY
|
-$1.532M
-96.76%
YoY
|
-$79.80M
9974.14%
YoY
|
-$1.166M
-48.35%
YoY
|
-$1.002M
-36.09%
YoY
|
-$47.35M
2090.14%
YoY
|
-$792.1K
-53.37%
YoY
|
-$2.257M
-15.93%
YoY
|
-$1.568M
-4.88%
YoY
|
-$2.162M
26.45%
YoY
|
-$1.699M
11.02%
YoY
|
-$2.685M
30.74%
YoY
|
-$1.648M
140.53%
YoY
|
-$1.710M
47.4%
YoY
|
| Cash From Financing Activities |
-$24.72M
65.67%
YoY
|
-$40.09M
97.88%
YoY
|
N/A
|
$5.570M
-29.0%
YoY
|
-$14.92M
-121.97%
YoY
|
-$20.26M
49.22%
YoY
|
-$28.69M
167.42%
YoY
|
$7.845M
-199.33%
YoY
|
$67.92M
110.79%
YoY
|
-$13.58M
-28.08%
YoY
|
-$10.73M
32.78%
YoY
|
-$7.898M
56.33%
YoY
|
$32.22M
-349.15%
YoY
|
-$18.88M
15.59%
YoY
|
-$8.079M
55.56%
YoY
|
-$5.052M
31.56%
YoY
|
-$12.93M
-42.5%
YoY
|
-$16.33M
59.54%
YoY
|
-$5.194M
-19.1%
YoY
|
-$3.840M
-64.63%
YoY
|
| Net Change In Cash |
-$21.18M
7.69%
YoY
|
$3.620M
-87.02%
YoY
|
N/A
|
-$677.9K
-87.55%
YoY
|
-$19.66M
259.8%
YoY
|
$27.90M
122.6%
YoY
|
-$2.002M
-117.56%
YoY
|
-$5.446M
-91.24%
YoY
|
-$5.465M
-119.25%
YoY
|
$12.53M
-6.75%
YoY
|
$11.40M
-16.84%
YoY
|
-$62.17M
451.39%
YoY
|
$28.39M
-357.82%
YoY
|
$13.44M
346.98%
YoY
|
$13.71M
-625.56%
YoY
|
-$11.28M
-285.78%
YoY
|
-$11.01M
23.69%
YoY
|
$3.007M
-82.07%
YoY
|
-$2.608M
-42.99%
YoY
|
$6.069M
321.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.391M
-201.99%
YoY
|
$52.45M
4.93%
YoY
|
N/A
|
-$4.879M
-58.51%
YoY
|
-$4.305M
-167.1%
YoY
|
$49.99M
83.25%
YoY
|
$27.78M
20.1%
YoY
|
-$11.76M
69.79%
YoY
|
$6.416M
-311.28%
YoY
|
$27.28M
-21.12%
YoY
|
$23.13M
-0.97%
YoY
|
-$6.925M
70.52%
YoY
|
-$3.037M
-183.92%
YoY
|
$34.58M
56.99%
YoY
|
$23.35M
451.57%
YoY
|
-$4.061M
-134.96%
YoY
|
$3.619M
-76.06%
YoY
|
$22.03M
-24.22%
YoY
|
$4.234M
67.27%
YoY
|
$11.62M
-13.65%
YoY
|
| Capital Expenditures |
$857.5K
67.32%
YoY
|
$2.017M
9.07%
YoY
|
N/A
|
$1.415M
31.36%
YoY
|
$512.5K
-38.86%
YoY
|
$1.849M
54.8%
YoY
|
$1.120M
32.55%
YoY
|
$1.077M
-18.43%
YoY
|
$838.3K
-0.71%
YoY
|
$1.194M
-47.35%
YoY
|
$844.6K
-47.4%
YoY
|
$1.320M
-39.22%
YoY
|
$844.3K
-53.12%
YoY
|
$2.269M
14.22%
YoY
|
$1.606M
-3.21%
YoY
|
$2.172M
25.4%
YoY
|
$1.801M
10.8%
YoY
|
$1.986M
76.25%
YoY
|
$1.659M
143.08%
YoY
|
$1.732M
48.98%
YoY
|
| Free Cash Flow |
$3.533M
-173.34%
YoY
|
$50.44M
4.78%
YoY
|
N/A
|
-$6.293M
-50.97%
YoY
|
-$4.818M
-186.37%
YoY
|
$48.14M
84.55%
YoY
|
$26.66M
19.63%
YoY
|
-$12.84M
55.67%
YoY
|
$5.578M
-243.72%
YoY
|
$26.08M
-19.27%
YoY
|
$22.28M
2.46%
YoY
|
-$8.245M
32.28%
YoY
|
-$3.881M
-313.5%
YoY
|
$32.31M
61.23%
YoY
|
$21.75M
744.59%
YoY
|
-$6.233M
-163.05%
YoY
|
$1.818M
-86.52%
YoY
|
$20.04M
-28.27%
YoY
|
$2.575M
39.28%
YoY
|
$9.886M
-19.58%
YoY
|
Loading...