|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$44.80K
10.07%
YoY
|
$40.70K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$33.83K
102.72%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
$150.0K
0.0%
YoY
|
$150.0K
0.0%
YoY
|
$150.0K
0.0%
YoY
|
| Gross Profit |
N/A
|
N/A
|
-$150.0K
0.0%
YoY
|
-$150.0K
366.27%
YoY
|
-$32.17K
6.63%
YoY
|
| Selling, General & Admin |
$73.00K
11.11%
YoY
|
$65.70K
-63.06%
YoY
|
$177.9K
-55.67%
YoY
|
$401.2K
-79.35%
YoY
|
$1.943M
110.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$47.20K
57.33%
YoY
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$316.00
0.0%
YoY
|
$316.00
0.0%
YoY
|
| Operating Expenses |
$120.2K
25.47%
YoY
|
$95.80K
-46.14%
YoY
|
$177.9K
-55.67%
YoY
|
$401.2K
-80.2%
YoY
|
$2.027M
97.52%
YoY
|
| Operating Profit |
N/A
|
N/A
|
-$327.9K
-40.52%
YoY
|
-$551.2K
-73.23%
YoY
|
-$2.059M
94.93%
YoY
|
| Interest Expense |
N/A
|
$0.00
-100.0%
YoY
|
-$40.95K
-234.13%
YoY
|
$30.53K
14.02%
YoY
|
$26.78K
106.23%
YoY
|
| Other Income/Expense, Net |
$196.5K
N/A
|
N/A
|
-$144.2K
-94.34%
YoY
|
-$2.549M
43479.5%
YoY
|
-$5.848K
-54.96%
YoY
|
| Pretax Income |
$121.1K
-320.18%
YoY
|
-$55.00K
-89.28%
YoY
|
-$513.0K
-83.45%
YoY
|
-$3.100M
50.13%
YoY
|
-$2.065M
93.11%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$121.1K
-320.18%
YoY
|
-$55.00K
-89.75%
YoY
|
-$536.7K
-82.69%
YoY
|
-$3.100M
50.13%
YoY
|
-$2.065M
93.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$0.05
-84.38%
YoY
|
-$0.32
100.0%
YoY
|
-$0.16
433.33%
YoY
|
| Diluted Earnings Per Share |
$0.03
-300.75%
YoY
|
-$0.01
-79.68%
YoY
|
-$0.05
-84.37%
YoY
|
-$0.32
-100.0%
YoY
|
-$155.7K
466.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
10.69M shares
9.93%
YoY
|
9.724M shares
-27.93%
YoY
|
13.49M shares
-66.51%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.25K
141.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
$7.193K
-78.16%
YoY
|
$14.16K
-403.21%
YoY
|
$35.31K
-4.64%
YoY
|
$70.36K
-51.23%
YoY
|
| Cost Of Revenue |
$37.50K
0.0%
YoY
|
$37.50K
0.0%
YoY
|
$37.50K
0.0%
YoY
|
$37.50K
0.0%
YoY
|
$37.50K
0.0%
YoY
|
$37.50K
0.0%
YoY
|
$37.50K
0.0%
YoY
|
$37.50K
-50.0%
YoY
|
$37.50K
0.0%
YoY
|
$37.50K
0.0%
YoY
|
$37.50K
0.0%
YoY
|
$75.00K
0.0%
YoY
|
$37.50K
0.0%
YoY
|
$37.50K
-84.89%
YoY
|
$37.50K
-6.67%
YoY
|
$75.00K
-7.69%
YoY
|
| Gross Profit |
-$37.50K
0.0%
YoY
|
-$37.50K
0.0%
YoY
|
-$37.50K
0.0%
YoY
|
-$37.50K
0.0%
YoY
|
-$37.50K
0.0%
YoY
|
-$37.50K
1053.85%
YoY
|
-$37.50K
289.0%
YoY
|
-$37.50K
94.5%
YoY
|
-$37.50K
289.0%
YoY
|
-$3.250K
-86.08%
YoY
|
-$9.640K
340.18%
YoY
|
-$19.28K
315.52%
YoY
|
-$9.640K
110.94%
YoY
|
-$23.34K
-90.77%
YoY
|
-$2.190K
-30.48%
YoY
|
-$4.640K
-107.36%
YoY
|
| Selling, General & Admin |
$69.39K
20.26%
YoY
|
$50.78K
-47.07%
YoY
|
$31.87K
-59.77%
YoY
|
$37.54K
-73.89%
YoY
|
$57.70K
-29.89%
YoY
|
$95.93K
-94.57%
YoY
|
$79.22K
43.05%
YoY
|
$143.8K
18.8%
YoY
|
$82.30K
23.0%
YoY
|
$1.766M
308.96%
YoY
|
$55.38K
-31.68%
YoY
|
$121.0K
-70.48%
YoY
|
$66.91K
-69.5%
YoY
|
$431.9K
669.19%
YoY
|
$81.06K
-76.42%
YoY
|
$410.0K
-42.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00
0.0%
YoY
|
$80.00
0.0%
YoY
|
$80.00
0.0%
YoY
|
$79.00
0.0%
YoY
|
$80.00
0.0%
YoY
|
$80.00
14.29%
YoY
|
$80.00
-20.0%
YoY
|
$79.00
-34.17%
YoY
|
$80.00
-102.28%
YoY
|
$70.00
-96.24%
YoY
|
$100.00
-94.65%
YoY
|
| Operating Expenses |
$69.39K
20.26%
YoY
|
$50.78K
-47.07%
YoY
|
$31.87K
-59.77%
YoY
|
$37.54K
-73.89%
YoY
|
$57.70K
-29.89%
YoY
|
$95.93K
-94.64%
YoY
|
$79.22K
4.17%
YoY
|
$143.8K
-11.44%
YoY
|
$82.30K
-6.03%
YoY
|
$1.788M
290.73%
YoY
|
$76.05K
-28.82%
YoY
|
$162.4K
-64.82%
YoY
|
$87.58K
-63.94%
YoY
|
$457.7K
1057.8%
YoY
|
$106.8K
-71.09%
YoY
|
$461.5K
-41.48%
YoY
|
| Operating Profit |
-$106.9K
12.27%
YoY
|
-$88.28K
-33.84%
YoY
|
-$69.37K
-40.57%
YoY
|
-$75.04K
-58.61%
YoY
|
-$95.20K
-20.53%
YoY
|
-$133.4K
-92.55%
YoY
|
-$116.7K
36.21%
YoY
|
-$181.3K
-0.19%
YoY
|
-$119.8K
23.23%
YoY
|
-$1.792M
272.45%
YoY
|
-$85.69K
-21.41%
YoY
|
-$181.7K
-61.03%
YoY
|
-$97.22K
-60.71%
YoY
|
-$481.0K
64.48%
YoY
|
-$109.0K
-70.74%
YoY
|
-$466.2K
-35.76%
YoY
|
| Interest Expense |
$10.24K
0.0%
YoY
|
-$10.24K
17.16%
YoY
|
$10.24K
18.18%
YoY
|
$10.24K
55.98%
YoY
|
$10.24K
56.02%
YoY
|
-$8.740K
-35.97%
YoY
|
$8.662K
-396.64%
YoY
|
$6.563K
-164.28%
YoY
|
$6.562K
48.23%
YoY
|
-$13.65K
264.0%
YoY
|
-$2.920K
5740.0%
YoY
|
-$10.21K
N/A
|
$4.427K
-148.17%
YoY
|
-$3.750K
N/A
|
-$50.00
-98.44%
YoY
|
N/A
N/A
|
| Other Income/Expense, Net |
-$8.588K
-94.44%
YoY
|
$0.00
N/A
|
-$10.24K
18.18%
YoY
|
-$10.24K
-99.59%
YoY
|
-$154.4K
2252.71%
YoY
|
$0.00
N/A
|
-$8.662K
196.95%
YoY
|
-$2.525M
-15304.55%
YoY
|
-$6.562K
48.23%
YoY
|
N/A
|
-$2.917K
N/A
|
$16.60K
N/A
|
-$4.427K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
-$115.5K
-53.74%
YoY
|
-$98.52K
-30.7%
YoY
|
-$79.60K
-36.51%
YoY
|
-$85.27K
-96.85%
YoY
|
-$249.6K
97.52%
YoY
|
-$142.2K
-92.12%
YoY
|
-$125.4K
41.5%
YoY
|
-$2.706M
1483.02%
YoY
|
-$126.4K
24.32%
YoY
|
-$1.805M
272.38%
YoY
|
-$88.61K
-18.77%
YoY
|
-$170.9K
-64.04%
YoY
|
-$101.6K
-60.39%
YoY
|
-$484.8K
65.76%
YoY
|
-$109.1K
-70.98%
YoY
|
-$475.4K
-53.8%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$115.5K
-53.73%
YoY
|
-$104.4K
-29.48%
YoY
|
-$79.60K
-36.51%
YoY
|
-$85.27K
-96.85%
YoY
|
-$249.6K
97.52%
YoY
|
-$148.1K
-91.84%
YoY
|
-$125.4K
28.5%
YoY
|
-$2.706M
1332.66%
YoY
|
-$126.4K
24.32%
YoY
|
-$1.814M
252.93%
YoY
|
-$97.57K
-14.01%
YoY
|
-$188.9K
-60.63%
YoY
|
-$101.6K
-61.06%
YoY
|
-$514.0K
74.02%
YoY
|
-$113.5K
-70.2%
YoY
|
-$479.8K
-53.81%
YoY
|
| Basic Earnings Per Share |
-$0.01
-66.67%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
-96.43%
YoY
|
-$0.03
200.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.28
2700.0%
YoY
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-58.81%
YoY
|
-$0.01
-38.94%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$12.89K
28.5%
YoY
|
-$278.3K
1694.18%
YoY
|
-$12.99K
202.39%
YoY
|
-$180.0K
1311.23%
YoY
|
-$10.03K
256.27%
YoY
|
-$15.51K
30.24%
YoY
|
-$4.297K
-33.66%
YoY
|
-$12.76K
76.92%
YoY
|
-$2.816K
-70.2%
YoY
|
-$11.91K
-53.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.22M shares
15.43%
YoY
|
11.22M shares
15.43%
YoY
|
11.22M shares
15.43%
YoY
|
9.724M shares
0.0%
YoY
|
9.724M shares
0.0%
YoY
|
9.724M shares
N/A
|
9.724M shares
0.0%
YoY
|
9.724M shares
0.0%
YoY
|
9.724M shares
-62.22%
YoY
|
N/A
|
9.724M shares
N/A
|
9.724M shares
N/A
|
25.74M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...