2016 Q4 Form 10-Q Financial Statement

#000004288816000022 Filed on October 19, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $349.1M $327.2M $319.0M
YoY Change 7.23% 2.57% 5.41%
Cost Of Revenue $161.7M $150.6M $148.8M
YoY Change 5.14% 1.21% 8.76%
Gross Profit $187.3M $176.6M $170.2M
YoY Change 9.05% 3.76% 2.64%
Gross Profit Margin 53.65% 53.97% 53.36%
Selling, General & Admin $80.30M $80.46M $78.49M
YoY Change -2.19% 2.52% 7.34%
% of Gross Profit 42.87% 45.56% 46.12%
Research & Development $14.60M $14.67M $14.78M
YoY Change 7.35% -0.76% 7.24%
% of Gross Profit 7.79% 8.31% 8.69%
Depreciation & Amortization $11.50M $12.30M $11.30M
YoY Change 1.77% 8.85% 21.51%
% of Gross Profit 6.14% 6.96% 6.64%
Operating Expenses $95.00M $95.13M $93.27M
YoY Change -0.73% 2.0% 7.32%
Operating Profit $92.30M $81.46M $76.93M
YoY Change 21.36% 5.9% -2.51%
Interest Expense -$4.100M $4.432M $4.025M
YoY Change -2.38% 10.11% -11.85%
% of Operating Profit -4.44% 5.44% 5.23%
Other Income/Expense, Net -$7.200M -$416.0K -$1.389M
YoY Change -2500.0% -70.05% 348.06%
Pretax Income -$111.0M $76.62M $73.90M
YoY Change -252.05% 3.67% -10.48%
Income Tax -$6.800M $22.23M $23.21M
% Of Pretax Income 29.01% 31.41%
Net Earnings -$104.2M $54.39M $50.69M
YoY Change -294.77% 7.29% -14.88%
Net Earnings / Revenue -29.85% 16.62% 15.89%
Basic Earnings Per Share $0.33 $0.88
Diluted Earnings Per Share -$622.8K $0.32 $0.86
COMMON SHARES
Basic Shares Outstanding 55.68M shares 55.68M shares 57.73M shares
Diluted Shares Outstanding 56.97M shares 58.66M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $52.40M $53.30M $51.90M
YoY Change 0.19% 2.7% -88.48%
Cash & Equivalents $52.37M $53.32M $51.91M
Short-Term Investments $0.00
Other Short-Term Assets $31.02M $20.11M $19.80M
YoY Change 6.69% 1.59% 120.55%
Inventory $201.6M $201.6M $197.2M
Prepaid Expenses
Receivables $218.4M $223.3M $229.5M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $503.4M $498.2M $519.9M
YoY Change -1.11% -4.16% -38.44%
LONG-TERM ASSETS
Property, Plant & Equipment $189.6M $190.5M $172.2M
YoY Change 6.25% 10.62% 7.91%
Goodwill $259.8M $411.6M $397.3M
YoY Change -34.13% 3.59% 79.19%
Intangibles $178.3M $233.9M $233.9M
YoY Change -21.78% 0.04% 52.64%
Long-Term Investments
YoY Change
Other Assets $25.31M $24.88M $24.68M
YoY Change 3.54% 0.8% -5.02%
Total Long-Term Assets $739.7M $923.0M $867.5M
YoY Change -16.16% 6.39% 48.72%
TOTAL ASSETS
Total Short-Term Assets $503.4M $498.2M $519.9M
Total Long-Term Assets $739.7M $923.0M $867.5M
Total Assets $1.243B $1.421B $1.387B
YoY Change -10.65% 2.44% -2.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $39.99M $40.95M $50.23M
YoY Change -1.28% -18.47% 33.55%
Accrued Expenses $59.20M $59.40M $65.40M
YoY Change -12.94% -9.17% 14.54%
Deferred Revenue
YoY Change
Short-Term Debt $8.900M $8.400M $9.200M
YoY Change -44.03% -8.7% 48.39%
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $178.0M $177.2M $204.3M
YoY Change -8.55% -13.27% 27.79%
LONG-TERM LIABILITIES
Long-Term Debt $305.7M $355.8M $375.0M
YoY Change -22.16% -5.13% -26.29%
Other Long-Term Liabilities $8.697M $8.630M $11.49M
YoY Change -0.38% -24.88% -87.71%
Total Long-Term Liabilities $314.4M $364.4M $386.5M
YoY Change -21.68% -5.71% -24.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $178.0M $177.2M $204.3M
Total Long-Term Liabilities $314.4M $364.4M $386.5M
Total Liabilities $492.4M $541.6M $590.8M
YoY Change -17.39% -8.33% -11.64%
SHAREHOLDERS EQUITY
Retained Earnings $206.8M $333.3M $284.6M
YoY Change -27.56% 17.1% 5.24%
Common Stock $509.2M $496.5M $452.4M
YoY Change 12.03% 9.76% 4.16%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $573.8M $711.8M $636.5M
YoY Change
Total Liabilities & Shareholders Equity $1.243B $1.421B $1.387B
YoY Change -10.65% 2.44% -2.83%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income -$104.2M $54.39M $50.69M
YoY Change -294.77% 7.29% -14.88%
Depreciation, Depletion And Amortization $11.50M $12.30M $11.30M
YoY Change 1.77% 8.85% 21.51%
Cash From Operating Activities $68.30M $114.2M $38.50M
YoY Change 21.53% 196.62% -55.44%
INVESTING ACTIVITIES
Capital Expenditures -$7.800M -$8.300M -$9.000M
YoY Change -39.06% -7.78% 9.76%
Acquisitions
YoY Change
Other Investing Activities -$500.0K -$300.0K $12.00M
YoY Change -75.0% -102.5% -3100.0%
Cash From Investing Activities -$8.200M -$8.700M $3.000M
YoY Change -44.97% -390.0% -134.88%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -63.40M -95.70M -35.20M
YoY Change 54.63% 171.88% -55.56%
NET CHANGE
Cash From Operating Activities 68.30M 114.2M 38.50M
Cash From Investing Activities -8.200M -8.700M 3.000M
Cash From Financing Activities -63.40M -95.70M -35.20M
Net Change In Cash -3.300M 9.800M 6.300M
YoY Change -1200.0% 55.56% -550.0%
FREE CASH FLOW
Cash From Operating Activities $68.30M $114.2M $38.50M
Capital Expenditures -$7.800M -$8.300M -$9.000M
Free Cash Flow $76.10M $122.5M $47.50M
YoY Change 10.29% 157.89% -49.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-23
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000042888
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.90
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
7431000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-150000 USD
dei Trading Symbol
TradingSymbol
GGG
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10400000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
12100000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4400000 USD
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
55684000 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Graco Inc.
CY2015Q4 ggg Intangible Asset Accumulated Amortization
IntangibleAssetAccumulatedAmortization
-45936000 USD
CY2016Q3 ggg Intangible Asset Accumulated Amortization
IntangibleAssetAccumulatedAmortization
-55398000 USD
CY2015 ggg Intangible Assets Translation Adjustments
IntangibleAssetsTranslationAdjustments
-14386000 USD
ggg Intangible Assets Translation Adjustments
IntangibleAssetsTranslationAdjustments
-17727000 USD
ggg Product Warranty Margin Reversed
ProductWarrantyMarginReversed
1307000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
40505000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
40951000 USD
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1308000 USD
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
3581000 USD
CY2015Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
8522000 USD
CY2016Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
6375000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
282736000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
296973000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-104497000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-118042000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
398774000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
440823000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15500000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12900000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4600000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14300000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1391000 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1034000 shares
CY2015Q4 us-gaap Assets
Assets
1391352000 USD
CY2016Q3 us-gaap Assets
Assets
1421202000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
509017000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
498243000 USD
CY2015Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
12963000 USD
CY2016Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
13659000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23656000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51913000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
52295000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53322000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
28257000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1027000 USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
55706000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
33286000 USD
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.99
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
55766000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38819000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
292406000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
48834000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
131342000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
148790000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
447980000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
150594000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
456695000 USD
CY2015Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
9449000 USD
CY2016Q3 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
13577000 USD
CY2015Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
300000000 USD
CY2016Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
300000000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-13723000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-8470000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
56976000 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
62019000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
22303000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
26711000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
36846000 USD
CY2015Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
18447000 USD
CY2016Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
18381000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.88
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
5.02
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.61
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.90
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.55
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
3354000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1915000 USD
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
44673000 USD
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
37681000 USD
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
9500000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y2M
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5800000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1200000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5800000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
45936000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
55398000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
90700000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
18700000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
17900000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
18000000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
18500000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
18600000 USD
CY2015 us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
-10490000 USD
us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
-13079000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
218795000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
236544000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
162369000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
168067000 USD
CY2015Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
149000000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
149003000 USD
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30112000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
91995000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31194000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
99710000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
394488000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
411594000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
27881000 USD
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-10775000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
170196000 USD
us-gaap Gross Profit
GrossProfit
512948000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
176598000 USD
us-gaap Gross Profit
GrossProfit
523535000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
73901000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
401679000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
76616000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
207625000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23210000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
109510000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22228000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
62738000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
3124000 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1057000 USD
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-2759000 USD
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-6914000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
28648000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1628000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
19556000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
9379000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
20665000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
367000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
21195000 USD
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
8802000 USD
CY2016Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
307072000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
227987000 USD
CY2015Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
288309000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-6100000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
8580000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
233947000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
4025000 USD
us-gaap Interest Expense
InterestExpense
13453000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
4432000 USD
us-gaap Interest Expense
InterestExpense
13468000 USD
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
112267000 USD
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
112949000 USD
CY2015Q4 us-gaap Inventory Gross
InventoryGross
246194000 USD
CY2016Q3 us-gaap Inventory Gross
InventoryGross
247595000 USD
CY2015Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
44058000 USD
CY2016Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
46042000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
202136000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
201553000 USD
CY2015Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
82894000 USD
CY2016Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
83582000 USD
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
51033000 USD
CY2016Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
51064000 USD
CY2015Q3 us-gaap Investment Income Dividend
InvestmentIncomeDividend
0 USD
us-gaap Investment Income Dividend
InvestmentIncomeDividend
42000000 USD
CY2015Q3 us-gaap Investment Income Net
InvestmentIncomeNet
2388000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
190744000 USD
CY2016Q3 us-gaap Investment Income Net
InvestmentIncomeNet
0 USD
us-gaap Investment Income Net
InvestmentIncomeNet
0 USD
CY2015Q3 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
2000000 USD
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
141000000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1391352000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1421202000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
194616000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
177222000 USD
CY2015Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
12558000 USD
CY2016Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
7329000 USD
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
320000000 USD
CY2016Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
335000000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
392695000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
355780000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-495155000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-116008000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
384826000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-82970000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
135232000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
201920000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
50691000 USD
us-gaap Net Income Loss
NetIncomeLoss
292169000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
54388000 USD
us-gaap Net Income Loss
NetIncomeLoss
144887000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
50691000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
292169000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-619000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-2478000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1823000 USD
CY2015Q4 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
8825000 USD
CY2016Q3 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
6678000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
54388000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
144887000 USD
CY2015Q4 us-gaap Noncurrent Assets
NoncurrentAssets
178437000 USD
CY2016Q3 us-gaap Noncurrent Assets
NoncurrentAssets
190523000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
76927000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
226049000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
81464000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
220755000 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
32208000 USD
CY2016Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
26234000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
29077000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
20111000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
24447000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
24876000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-13572000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4179000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6642000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-16679000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11872000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
237000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5554000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-13545000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2537000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-6894000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1707000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4957000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-837000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
75090000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
71829000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8730000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8630000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1389000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1661000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-416000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
338000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
43000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
130000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
224730000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
48050000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
52658000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
55058000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
285508000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
333278000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
318986000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
960928000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
327192000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
980230000 USD
CY2015Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
6908000 USD
CY2016Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
7000000 USD
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
48374000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
149924000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
187853000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
48643000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28860000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34347000 USD
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
137457000 USD
CY2016Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
141094000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
16768000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
25564000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
595400000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
532724000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
4265000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-7349000 USD
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
610162000 USD
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
0 USD
CY2015Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
7870000 USD
CY2016Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
8384000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
5850000 USD
us-gaap Product Warranty Expense
ProductWarrantyExpense
5057000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
461173000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
487496000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
178437000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
190523000 USD
CY2015Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
225509000 USD
CY2016Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
223257000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
835400000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
569639000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14783000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
44980000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14671000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
44964000 USD
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
49269000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
158106000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15488000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
16143000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Discount From Market Price Offering Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPriceOfferingDate
0.15
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3583000 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3494000 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
38.49
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
42.30
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
17000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
70.45
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
700000 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5165000 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5248000 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
48.16
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
52.46
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
37.98
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
72.24
CY2015Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
15901000 USD
CY2016Q3 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
8380000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
600000 shares
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
635551000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
711765000 USD
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1339000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1410000 shares
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1285000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1335000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58664000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59590000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56969000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56906000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
57325000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
58180000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
55684000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
55571000 shares

Files In Submission

Name View Source Status
0000042888-16-000022-index-headers.html Edgar Link pending
0000042888-16-000022-index.html Edgar Link pending
0000042888-16-000022.txt Edgar Link pending
0000042888-16-000022-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ggg-20160923.xml Edgar Link completed
ggg-20160923.xsd Edgar Link pending
ggg-20160923_cal.xml Edgar Link unprocessable
ggg-20160923_def.xml Edgar Link unprocessable
ggg-20160923_lab.xml Edgar Link unprocessable
ggg-20160923_pre.xml Edgar Link unprocessable
ggg0923201610-q.htm Edgar Link pending
ggg09232016exhibit311.htm Edgar Link pending
ggg09232016exhibit312.htm Edgar Link pending
ggg09232016exhibit32.htm Edgar Link pending
ggg09232016exhibit991.htm Edgar Link pending
gracoa03.jpg Edgar Link pending
newsreleasea04.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending