2022 Q3 Form 10-Q Financial Statement

#000004288822000028 Filed on July 27, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2021 Q4 2021 Q2
Revenue $548.5M $539.6M $507.2M
YoY Change 12.71% 14.73% 38.23%
Cost Of Revenue $279.5M $265.1M $243.3M
YoY Change 17.2% 17.54% 31.99%
Gross Profit $269.1M $274.6M $263.8M
YoY Change 8.39% 12.14% 44.54%
Gross Profit Margin 49.05% 50.88% 52.02%
Selling, General & Admin $100.4M $111.1M $108.6M
YoY Change -3.33% 19.15% 27.97%
% of Gross Profit 37.32% 40.45% 41.15%
Research & Development $19.97M $18.91M $21.41M
YoY Change 1.04% -3.02% 19.27%
% of Gross Profit 7.42% 6.89% 8.11%
Depreciation & Amortization $15.88M $14.48M $15.31M
YoY Change 5.65% -0.83% 10.16%
% of Gross Profit 5.9% 5.27% 5.8%
Operating Expenses $120.4M $130.0M $130.0M
YoY Change -2.63% 15.32% 26.45%
Operating Profit $148.7M $144.6M $133.8M
YoY Change 19.33% 9.44% 198.94%
Interest Expense $1.726M -$2.759M $2.528M
YoY Change -30.96% 6.12% -22.41%
% of Operating Profit 1.16% -1.91% 1.89%
Other Income/Expense, Net -$607.0K -$12.61M $434.0K
YoY Change 76.45% -14.9%
Pretax Income $146.3M $129.2M $131.7M
YoY Change 20.2% -0.21% 213.5%
Income Tax $28.97M $8.992M $21.63M
% Of Pretax Income 19.79% 6.96% 16.42%
Net Earnings $117.4M $120.2M $110.1M
YoY Change 13.05% 4.82% 281.93%
Net Earnings / Revenue 21.4% 22.28% 21.71%
Basic Earnings Per Share $0.69 $0.65
Diluted Earnings Per Share $0.68 $687.4K $0.63
COMMON SHARES
Basic Shares Outstanding 169.1M shares 170.0M shares 169.4M shares
Diluted Shares Outstanding 172.7M shares 174.6M shares

Balance Sheet

Concept 2022 Q3 2021 Q4 2021 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $413.4M $624.3M $482.8M
YoY Change -31.54% 64.77% 11.58%
Cash & Equivalents $413.4M $624.3M $482.8M
Short-Term Investments
Other Short-Term Assets $39.00M $31.89M $29.42M
YoY Change -7.2% -27.93% -5.97%
Inventory $451.0M $382.3M $337.5M
Prepaid Expenses
Receivables $373.1M $325.1M $354.2M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.276B $1.364B $1.204B
YoY Change -4.25% 33.19% 15.96%
LONG-TERM ASSETS
Property, Plant & Equipment $516.2M $451.1M $387.9M
YoY Change 23.92% 28.6% 18.45%
Goodwill $365.5M $356.3M $358.4M
YoY Change 2.37% 2.49% 5.82%
Intangibles $145.2M $149.7M $159.9M
YoY Change -5.94% -6.8% -1.49%
Long-Term Investments
YoY Change
Other Assets $32.76M $36.69M $46.16M
YoY Change -29.06% -11.95% 40.25%
Total Long-Term Assets $1.128B $1.080B $1.025B
YoY Change 8.0% 11.95% 10.94%
TOTAL ASSETS
Total Short-Term Assets $1.276B $1.364B $1.204B
Total Long-Term Assets $1.128B $1.080B $1.025B
Total Assets $2.404B $2.443B $2.229B
YoY Change 1.13% 22.89% 13.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $85.45M $78.43M $76.07M
YoY Change -1.62% 34.52% 57.64%
Accrued Expenses $99.09M $131.7M $105.9M
YoY Change -18.76% 36.59% 50.42%
Deferred Revenue $69.22M $60.55M $57.88M
YoY Change 23.61% 45.25% 15.12%
Short-Term Debt $55.52M $43.49M $13.13M
YoY Change 10.33% 95.9% -36.26%
Long-Term Debt Due $0.00 $75.00M
YoY Change
Total Short-Term Liabilities $424.1M $506.8M $358.7M
YoY Change -0.74% 57.69% 15.58%
LONG-TERM LIABILITIES
Long-Term Debt $75.00M $75.00M $150.0M
YoY Change -50.0% -50.0% -62.5%
Other Long-Term Liabilities $12.22M $10.98M $11.04M
YoY Change 10.86% 27.65% 28.35%
Total Long-Term Liabilities $87.22M $85.98M $161.0M
YoY Change -45.83% -45.79% -60.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $424.1M $506.8M $358.7M
Total Long-Term Liabilities $87.22M $85.98M $161.0M
Total Liabilities $511.3M $592.8M $519.8M
YoY Change -13.08% 23.5% -27.71%
SHAREHOLDERS EQUITY
Retained Earnings $912.9M $876.9M $720.4M
YoY Change 15.2% 54.31% 80.04%
Common Stock $939.3M $912.6M $885.3M
YoY Change 4.61% 8.67% 11.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.757B $1.709B $1.481B
YoY Change
Total Liabilities & Shareholders Equity $2.404B $2.443B $2.229B
YoY Change 1.13% 22.89% 13.59%

Cashflow Statement

Concept 2022 Q3 2021 Q4 2021 Q2
OPERATING ACTIVITIES
Net Income $117.4M $120.2M $110.1M
YoY Change 13.05% 4.82% 281.93%
Depreciation, Depletion And Amortization $15.88M $14.48M $15.31M
YoY Change 5.65% -0.83% 10.16%
Cash From Operating Activities $103.7M $99.67M $118.3M
YoY Change -24.44% -24.09% 33.88%
INVESTING ACTIVITIES
Capital Expenditures -$41.77M -$50.94M -$33.36M
YoY Change 49.87% 99.76% 143.5%
Acquisitions
YoY Change
Other Investing Activities -$543.0K -$245.0K -$19.43M
YoY Change 905.56% 145.0% -28.29%
Cash From Investing Activities -$42.31M -$51.18M -$52.79M
YoY Change 51.53% 99.93% 29.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -27.49M -28.74M -44.07M
YoY Change -318.72% -81.14% -38.1%
NET CHANGE
Cash From Operating Activities 103.7M 99.67M 118.3M
Cash From Investing Activities -42.31M -51.18M -52.79M
Cash From Financing Activities -27.49M -28.74M -44.07M
Net Change In Cash 33.86M 19.74M 21.48M
YoY Change -72.21% -142.28% -191.03%
FREE CASH FLOW
Cash From Operating Activities $103.7M $99.67M $118.3M
Capital Expenditures -$41.77M -$50.94M -$33.36M
Free Cash Flow $145.4M $150.6M $151.7M
YoY Change -11.89% -3.95% 48.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0000042888
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-30
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
169115561 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
16994000 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-09249
dei Entity Registrant Name
EntityRegistrantName
GRACO INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
MN
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
41-0285640
dei Entity Address Address Line1
EntityAddressAddressLine1
88 - 11th Avenue N.E.
dei Entity Address City Or Town
EntityAddressCityOrTown
Minneapolis,
dei Entity Address State Or Province
EntityAddressStateOrProvince
MN
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
55413
dei City Area Code
CityAreaCode
(612)
dei Local Phone Number
LocalPhoneNumber
623-6000
dei Security12b Title
Security12bTitle
Common Stock, par value $1.00 per share
dei Trading Symbol
TradingSymbol
GGG
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
169115561 shares
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Revenues
Revenues
548547000 usd
CY2021Q2 us-gaap Revenues
Revenues
507164000 usd
us-gaap Revenues
Revenues
1042832000 usd
us-gaap Revenues
Revenues
961293000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
279487000 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
243340000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
519297000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
450135000 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
269060000 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
263824000 usd
us-gaap Gross Profit
GrossProfit
523535000 usd
us-gaap Gross Profit
GrossProfit
511158000 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
19967000 usd
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
21406000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
39045000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
40977000 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
62076000 usd
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
69126000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
125071000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
131354000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
38337000 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
39449000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
82376000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
76698000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
148680000 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
133843000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
277043000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
262129000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
1726000 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
2528000 usd
us-gaap Interest Expense
InterestExpense
7013000 usd
us-gaap Interest Expense
InterestExpense
4956000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-607000 usd
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
434000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-760000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
313000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
146347000 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
131749000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
269270000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
257486000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
28969000 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21631000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
51049000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41681000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
117378000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
110118000 usd
us-gaap Net Income Loss
NetIncomeLoss
218221000 usd
us-gaap Net Income Loss
NetIncomeLoss
215805000 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.69
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.27
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.68
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.24
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
117378000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
110118000 usd
us-gaap Net Income Loss
NetIncomeLoss
218221000 usd
us-gaap Net Income Loss
NetIncomeLoss
215805000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-13532000 usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5693000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-16492000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4777000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-1368000 usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-2373000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-2262000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-5681000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
320000 usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
535000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
514000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
1207000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12484000 usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7531000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14744000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-303000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
104894000 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
117649000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
203477000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
215502000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
413359000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
624302000 usd
CY2022Q3 ggg Allowancefor Credits
AllowanceforCredits
6600000 usd
CY2021Q4 ggg Allowancefor Credits
AllowanceforCredits
3900000 usd
CY2022Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
373141000 usd
CY2021Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
325132000 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
450974000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
382301000 usd
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
39002000 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
31886000 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
1276476000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
1363621000 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
516156000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
451061000 usd
CY2022Q3 us-gaap Goodwill
Goodwill
365491000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
356255000 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
145201000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
149740000 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
31055000 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30046000 usd
CY2022Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
37137000 usd
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
55786000 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
32762000 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
36689000 usd
CY2022Q3 us-gaap Assets
Assets
2404278000 usd
CY2021Q4 us-gaap Assets
Assets
2443198000 usd
CY2022Q3 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
55522000 usd
CY2021Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
43489000 usd
CY2022Q3 us-gaap Unsecured Debt Current
UnsecuredDebtCurrent
0 usd
CY2021Q4 us-gaap Unsecured Debt Current
UnsecuredDebtCurrent
75000000 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
85452000 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
78432000 usd
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
53198000 usd
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
82941000 usd
CY2022Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
35794000 usd
CY2021Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
35771000 usd
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
194092000 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
191159000 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
424058000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
506792000 usd
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
75000000 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
75000000 usd
CY2022Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
103341000 usd
CY2021Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
106897000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
23112000 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
23527000 usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
9273000 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
10661000 usd
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
12220000 usd
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10978000 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
169114000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
170308000 usd
CY2022Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
770209000 usd
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
742288000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
912864000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
876916000 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-94913000 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-80169000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1757274000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1709343000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2404278000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2443198000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
us-gaap Net Income Loss
NetIncomeLoss
218221000 usd
us-gaap Net Income Loss
NetIncomeLoss
215805000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
31453000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29812000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
14743000 usd
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-10313000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
14386000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
13745000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
56263000 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
38747000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
70879000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
51359000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
8369000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
14496000 usd
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-29201000 usd
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
8334000 usd
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
349000 usd
us-gaap Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
5980000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-386000 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
32399000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4193000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
105000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
134985000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
112000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
220047000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
88861000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
54759000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
25296000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
19322000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
397000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-114554000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-74193000 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
13830000 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-9282000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
75000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
70000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1422000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
23410000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
33216000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
120021000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1219000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
71341000 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
63414000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-230341000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-40972000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1033000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1004000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-210943000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
103878000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
624302000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
378909000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
413359000 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
482787000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1690256000 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2117000 usd
CY2022Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
11316000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6980000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
117378000 usd
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.210
CY2022Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
35657000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-12484000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1757274000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1709343000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
22192000 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
120021000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13649000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1000 usd
us-gaap Net Income Loss
NetIncomeLoss
218221000 usd
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.420
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
71365000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14744000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1757274000 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1382502000 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
9092000 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6304000 usd
CY2021Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
2336000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
110118000 usd
CY2021Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.188
CY2021Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
31948000 usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7531000 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1481263000 usd
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1283904000 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
35552000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12312000 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
2336000 usd
us-gaap Net Income Loss
NetIncomeLoss
215805000 usd
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.375
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
63671000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-303000 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1481263000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Revenues
Revenues
548547000 usd
CY2021Q2 us-gaap Revenues
Revenues
507164000 usd
us-gaap Revenues
Revenues
1042832000 usd
us-gaap Revenues
Revenues
961293000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
148680000 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
133843000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
277043000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
262129000 usd
CY2022Q3 us-gaap Assets
Assets
2404278000 usd
CY2021Q4 us-gaap Assets
Assets
2443198000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Revenues
Revenues
548547000 usd
CY2021Q2 us-gaap Revenues
Revenues
507164000 usd
us-gaap Revenues
Revenues
1042832000 usd
us-gaap Revenues
Revenues
961293000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Noncurrent Assets
NoncurrentAssets
516156000 usd
CY2021Q4 us-gaap Noncurrent Assets
NoncurrentAssets
451061000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
117378000 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
110118000 usd
us-gaap Net Income Loss
NetIncomeLoss
218221000 usd
us-gaap Net Income Loss
NetIncomeLoss
215805000 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
169128000 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
169594000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
169469000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
169271000 shares
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3570000 shares
CY2021Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4978000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4219000 shares
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4939000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
172698000 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
174572000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
173688000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
174210000 shares
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.69
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.27
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.68
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.24
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1632000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
737000 shares
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
9575000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
39.31
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
7296000 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
33.75
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
831000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
71.73
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
228000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
24.62
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
24000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
43.75
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10154000 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
42.29
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
7809000 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
36.06
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12900000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13700000 usd
CY2022Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
14900000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-82429000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-13532000 usd
CY2022Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1048000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-94913000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-80169000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-16492000 usd
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1748000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-94913000 usd
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-131999000 usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
5693000 usd
CY2021Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
1838000 usd
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-124468000 usd
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-124165000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-4777000 usd
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
4474000 usd
CY2021Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-124468000 usd
CY2022Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
361000000 usd
CY2022Q3 us-gaap Other Receivables
OtherReceivables
12000000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2021Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
315000000 usd
CY2021Q4 us-gaap Other Receivables
OtherReceivables
10000000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3254000 usd
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3745000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3246000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
265000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
575000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
495000 usd
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-236000 usd
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-4000 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5688000 usd
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3511000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
197042000 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
166922000 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
137268000 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
117063000 usd
CY2022Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
221746000 usd
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
185291000 usd
CY2022Q3 us-gaap Inventory Gross
InventoryGross
556056000 usd
CY2021Q4 us-gaap Inventory Gross
InventoryGross
469276000 usd
CY2022Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
105082000 usd
CY2021Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
86975000 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
450974000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
382301000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
294210000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
134069000 usd
ggg Intangible Assets Translation Adjustments
IntangibleAssetsTranslationAdjustments
-14940000 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
145201000 usd
CY2021Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
284112000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
124843000 usd
CY2021 ggg Intangible Assets Translation Adjustments
IntangibleAssetsTranslationAdjustments
-9529000 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
149740000 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4600000 usd
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4600000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
9400000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8900000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
9253000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
17309000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
16076000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
15511000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
8915000 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
18699000 usd
CY2021Q4 us-gaap Goodwill
Goodwill
356255000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
16994000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-7758000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Goodwill
Goodwill
365491000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
9553000 usd
CY2021Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
9303000 usd
CY2022Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
14188000 usd
CY2021Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
14463000 usd
CY2022Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
12762000 usd
CY2021Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
15872000 usd
CY2022Q3 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
8767000 usd
CY2021Q4 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
15746000 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
69222000 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
60554000 usd
CY2022Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
12975000 usd
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5200000 usd
CY2022Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
18556000 usd
CY2021Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
18614000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9384000 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
9096000 usd
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
38685000 usd
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
42311000 usd
CY2022Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
194092000 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
191159000 usd
CY2021Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
14463000 usd
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
38000 usd
us-gaap Product Warranty Expense
ProductWarrantyExpense
3807000 usd
ggg Product Warranty Margin Reversed
ProductWarrantyMarginReversed
1335000 usd
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
5455000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
14188000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
18300000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
40800000 usd
CY2021Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
6600000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
24000000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2022Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
19017000 usd
CY2021Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
23147000 usd
CY2022Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
19234000 usd
CY2021Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
18347000 usd
CY2022Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
75000000 usd
CY2022Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
80000000 usd
dei Document Period End Date
DocumentPeriodEndDate
2022-07-01
CY2021Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
150000000 usd
CY2021Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
165000000 usd

Files In Submission

Name View Source Status
0000042888-22-000028-index-headers.html Edgar Link pending
0000042888-22-000028-index.html Edgar Link pending
0000042888-22-000028.txt Edgar Link pending
0000042888-22-000028-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ggg-20220701.htm Edgar Link pending
ggg-20220701.xsd Edgar Link pending
ggg-20220701_cal.xml Edgar Link unprocessable
ggg-20220701_def.xml Edgar Link unprocessable
ggg-20220701_htm.xml Edgar Link completed
ggg-20220701_lab.xml Edgar Link unprocessable
ggg-20220701_pre.xml Edgar Link unprocessable
ggg07012022exhibit991q2.htm Edgar Link pending
ggg2022q2ex311-quarteronly.htm Edgar Link pending
ggg2022q2ex312-quarteronly.htm Edgar Link pending
ggg2022q2ex32-quarteronly.htm Edgar Link pending
image0a02.jpg Edgar Link pending
image1a02.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending