|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$80.80M
-34.17%
YoY
|
-$122.8M
61.44%
YoY
|
-$76.04M
-23.12%
YoY
|
-$98.91M
46.83%
YoY
|
-$67.36M
36.69%
YoY
|
| Depreciation, Depletion And Amortization |
$90.93M
-6.27%
YoY
|
$97.01M
-1.39%
YoY
|
$98.38M
3.76%
YoY
|
$94.81M
-0.01%
YoY
|
$94.82M
20.68%
YoY
|
| Cash From Operating Activities |
$35.90M
264.44%
YoY
|
$9.850M
-83.52%
YoY
|
$59.76M
-192.23%
YoY
|
-$64.79M
-180.2%
YoY
|
$80.79M
10530.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.44M
-47.44%
YoY
|
$124.5M
6.2%
YoY
|
$117.2M
-5.23%
YoY
|
$123.7M
-3.68%
YoY
|
$128.4M
-11.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.482M
-229.69%
YoY
|
-$4.227M
-78.75%
YoY
|
-$19.89M
-188.06%
YoY
|
$22.59M
-74.0%
YoY
|
$86.89M
-181.91%
YoY
|
| Cash From Investing Activities |
-$59.96M
-53.42%
YoY
|
-$128.7M
-6.12%
YoY
|
-$137.1M
35.63%
YoY
|
-$101.1M
143.5%
YoY
|
-$41.52M
-83.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.04M
-168.13%
YoY
|
$33.81M
123.18%
YoY
|
$15.15M
-91.87%
YoY
|
$186.4M
201.81%
YoY
|
$61.76M
-67.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$35.90M
264.44%
YoY
|
$9.850M
-83.52%
YoY
|
$59.76M
-192.23%
YoY
|
-$64.79M
-180.2%
YoY
|
$80.79M
10530.26%
YoY
|
| Cash From Investing Activities |
-$59.96M
-53.42%
YoY
|
-$128.7M
-6.12%
YoY
|
-$137.1M
35.63%
YoY
|
-$101.1M
143.5%
YoY
|
-$41.52M
-83.51%
YoY
|
| Cash From Financing Activities |
-$23.04M
-168.13%
YoY
|
$33.81M
123.18%
YoY
|
$15.15M
-91.87%
YoY
|
$186.4M
201.81%
YoY
|
$61.76M
-67.02%
YoY
|
| Net Change In Cash |
-$47.10M
-44.63%
YoY
|
-$85.06M
36.73%
YoY
|
-$62.21M
-403.33%
YoY
|
$20.51M
-79.7%
YoY
|
$101.0M
-258.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.90M
264.44%
YoY
|
$9.850M
-83.52%
YoY
|
$59.76M
-192.23%
YoY
|
-$64.79M
-180.2%
YoY
|
$80.79M
10530.26%
YoY
|
| Capital Expenditures |
$65.44M
-47.44%
YoY
|
$124.5M
6.2%
YoY
|
$117.2M
-5.23%
YoY
|
$123.7M
-3.68%
YoY
|
$128.4M
-11.85%
YoY
|
| Free Cash Flow |
-$29.54M
-74.23%
YoY
|
-$114.6M
99.49%
YoY
|
-$57.47M
-69.51%
YoY
|
-$188.5M
295.8%
YoY
|
-$47.62M
-67.14%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.77M
-83.08%
YoY
|
-$14.94M
N/A
|
-$26.53M
N/A
|
-$18.56M
41.4%
YoY
|
-$122.8M
345.79%
YoY
|
-$13.13M
-67.68%
YoY
|
-$27.54M
119.73%
YoY
|
-$3.088M
-105.48%
YoY
|
-$5.624M
-95.35%
YoY
|
-$40.62M
87.04%
YoY
|
-$12.53M
-81.4%
YoY
|
$56.39M
N/A
|
-$121.1M
204.04%
YoY
|
-$21.72M
N/A
|
-$67.36M
N/A
|
-$39.82M
N/A
|
| Depreciation, Depletion And Amortization |
$22.40M
-69.03%
YoY
|
$23.34M
N/A
|
$22.91M
N/A
|
$22.29M
-9.7%
YoY
|
$72.33M
188.34%
YoY
|
$24.68M
0.0%
YoY
|
$25.08M
14.91%
YoY
|
$23.81M
-0.36%
YoY
|
$24.80M
4.84%
YoY
|
$24.68M
-2.91%
YoY
|
$21.83M
121.69%
YoY
|
$23.90M
N/A
|
$23.66M
379.72%
YoY
|
$25.42M
N/A
|
$9.847M
-76.37%
YoY
|
$4.932M
-86.63%
YoY
|
| Cash From Operating Activities |
$10.24M
13.75%
YoY
|
$10.49M
N/A
|
$24.07M
N/A
|
-$8.894M
-1143.9%
YoY
|
$8.998M
-68.17%
YoY
|
$852.0K
-105.78%
YoY
|
$28.27M
551.27%
YoY
|
$37.01M
-1166.46%
YoY
|
$9.219M
-129.03%
YoY
|
-$14.74M
-56.52%
YoY
|
$4.340M
-92.87%
YoY
|
-$3.470M
N/A
|
-$31.76M
-259.76%
YoY
|
-$33.90M
N/A
|
$60.91M
61.35%
YoY
|
$19.88M
-153.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.87M
-84.59%
YoY
|
$17.62M
N/A
|
$16.04M
N/A
|
$17.92M
-48.03%
YoY
|
$90.03M
134.54%
YoY
|
$34.47M
93.66%
YoY
|
$38.38M
78.95%
YoY
|
$28.21M
-36.69%
YoY
|
$32.84M
-11.45%
YoY
|
$17.80M
-13.63%
YoY
|
$21.45M
-70.73%
YoY
|
$44.55M
N/A
|
$37.08M
-32.73%
YoY
|
$20.61M
N/A
|
$73.29M
4.33%
YoY
|
$55.12M
-26.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.800M
-196.84%
YoY
|
$51.45M
N/A
|
-$52.37M
N/A
|
$2.607M
-960.4%
YoY
|
-$3.924M
578.89%
YoY
|
-$303.0K
-98.19%
YoY
|
-$578.0K
60.56%
YoY
|
-$2.829M
947.78%
YoY
|
$272.0K
-106.13%
YoY
|
-$16.76M
-160.59%
YoY
|
-$360.0K
-101.14%
YoY
|
-$270.0K
N/A
|
-$4.440M
-108.04%
YoY
|
$27.66M
N/A
|
$31.69M
-130.03%
YoY
|
$55.20M
-9957.14%
YoY
|
| Cash From Investing Activities |
-$10.07M
-89.28%
YoY
|
$33.83M
N/A
|
-$68.41M
N/A
|
-$15.31M
-55.98%
YoY
|
-$93.95M
141.13%
YoY
|
-$34.77M
0.62%
YoY
|
-$38.96M
78.65%
YoY
|
-$31.03M
-30.76%
YoY
|
-$32.56M
-21.57%
YoY
|
-$34.56M
-590.21%
YoY
|
-$21.81M
-47.58%
YoY
|
-$44.82M
N/A
|
-$41.52M
-46233.33%
YoY
|
$7.050M
N/A
|
-$41.61M
-76.33%
YoY
|
$90.00K
-100.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.20M
-235.39%
YoY
|
-$13.48M
N/A
|
$38.56M
N/A
|
-$912.0K
-12.98%
YoY
|
$34.86M
43.11%
YoY
|
-$1.048M
-94.96%
YoY
|
$24.36M
-2664.32%
YoY
|
$6.312M
-108.03%
YoY
|
$5.277M
-93.66%
YoY
|
-$20.80M
-111.38%
YoY
|
-$950.0K
-106.01%
YoY
|
-$78.63M
N/A
|
$83.22M
81.11%
YoY
|
$182.8M
N/A
|
$15.81M
-88.56%
YoY
|
$45.95M
-6.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.24M
13.75%
YoY
|
$10.49M
N/A
|
$24.07M
N/A
|
-$8.894M
-1143.9%
YoY
|
$8.998M
-68.17%
YoY
|
$852.0K
-105.78%
YoY
|
$28.27M
551.27%
YoY
|
$37.01M
-1166.46%
YoY
|
$9.219M
-129.03%
YoY
|
-$14.74M
-56.52%
YoY
|
$4.340M
-92.87%
YoY
|
-$3.470M
N/A
|
-$31.76M
-259.76%
YoY
|
-$33.90M
N/A
|
$60.91M
61.35%
YoY
|
$19.88M
-153.74%
YoY
|
| Cash From Investing Activities |
-$10.07M
-89.28%
YoY
|
$33.83M
N/A
|
-$68.41M
N/A
|
-$15.31M
-55.98%
YoY
|
-$93.95M
141.13%
YoY
|
-$34.77M
0.62%
YoY
|
-$38.96M
78.65%
YoY
|
-$31.03M
-30.76%
YoY
|
-$32.56M
-21.57%
YoY
|
-$34.56M
-590.21%
YoY
|
-$21.81M
-47.58%
YoY
|
-$44.82M
N/A
|
-$41.52M
-46233.33%
YoY
|
$7.050M
N/A
|
-$41.61M
-76.33%
YoY
|
$90.00K
-100.12%
YoY
|
| Cash From Financing Activities |
-$47.20M
-235.39%
YoY
|
-$13.48M
N/A
|
$38.56M
N/A
|
-$912.0K
-12.98%
YoY
|
$34.86M
43.11%
YoY
|
-$1.048M
-94.96%
YoY
|
$24.36M
-2664.32%
YoY
|
$6.312M
-108.03%
YoY
|
$5.277M
-93.66%
YoY
|
-$20.80M
-111.38%
YoY
|
-$950.0K
-106.01%
YoY
|
-$78.63M
N/A
|
$83.22M
81.11%
YoY
|
$182.8M
N/A
|
$15.81M
-88.56%
YoY
|
$45.95M
-6.36%
YoY
|
| Net Change In Cash |
-$47.04M
-6.1%
YoY
|
$30.83M
N/A
|
-$5.780M
N/A
|
-$25.12M
-28.18%
YoY
|
-$50.09M
-466.62%
YoY
|
-$34.97M
-50.11%
YoY
|
$13.66M
-174.17%
YoY
|
$12.28M
-109.68%
YoY
|
-$18.07M
-281.77%
YoY
|
-$70.10M
-144.96%
YoY
|
-$18.42M
-152.46%
YoY
|
-$126.9M
N/A
|
$9.940M
-84.92%
YoY
|
$155.9M
N/A
|
$35.11M
19405.56%
YoY
|
$65.92M
-203.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.24M
13.75%
YoY
|
$10.49M
N/A
|
$24.07M
N/A
|
-$8.894M
-1143.9%
YoY
|
$8.998M
-68.17%
YoY
|
$852.0K
-105.78%
YoY
|
$28.27M
551.27%
YoY
|
$37.01M
-1166.46%
YoY
|
$9.219M
-129.03%
YoY
|
-$14.74M
-56.52%
YoY
|
$4.340M
-92.87%
YoY
|
-$3.470M
N/A
|
-$31.76M
-259.76%
YoY
|
-$33.90M
N/A
|
$60.91M
61.35%
YoY
|
$19.88M
-153.74%
YoY
|
| Capital Expenditures |
$13.87M
-84.59%
YoY
|
$17.62M
N/A
|
$16.04M
N/A
|
$17.92M
-48.03%
YoY
|
$90.03M
134.54%
YoY
|
$34.47M
93.66%
YoY
|
$38.38M
78.95%
YoY
|
$28.21M
-36.69%
YoY
|
$32.84M
-11.45%
YoY
|
$17.80M
-13.63%
YoY
|
$21.45M
-70.73%
YoY
|
$44.55M
N/A
|
$37.08M
-32.73%
YoY
|
$20.61M
N/A
|
$73.29M
4.33%
YoY
|
$55.12M
-26.93%
YoY
|
| Free Cash Flow |
-$3.637M
-95.51%
YoY
|
-$7.131M
N/A
|
$8.033M
N/A
|
-$26.81M
-20.25%
YoY
|
-$81.03M
700.68%
YoY
|
-$33.62M
3.32%
YoY
|
-$10.12M
-40.85%
YoY
|
$8.801M
-118.33%
YoY
|
-$23.62M
-65.69%
YoY
|
-$32.54M
-40.3%
YoY
|
-$17.11M
38.21%
YoY
|
-$48.02M
N/A
|
-$68.84M
95.35%
YoY
|
-$54.51M
N/A
|
-$12.38M
-61.91%
YoY
|
-$35.24M
-68.65%
YoY
|
Loading...