|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$640.0K
-21.28%
YoY
|
$1.197M
-86.14%
YoY
|
$2.043M
-77.11%
YoY
|
$176.0K
-97.06%
YoY
|
$813.0K
-85.46%
YoY
|
$8.635M
29.95%
YoY
|
$8.924M
31.24%
YoY
|
$5.983M
-0.99%
YoY
|
$5.590M
-13.57%
YoY
|
$6.645M
-3.22%
YoY
|
$6.800M
-8.97%
YoY
|
$6.043M
-0.05%
YoY
|
$6.468M
-17.16%
YoY
|
$6.866M
16.67%
YoY
|
$7.470M
7.48%
YoY
|
$6.046M
-2.37%
YoY
|
$7.808M
15.78%
YoY
|
$5.885M
-15.75%
YoY
|
$6.950M
16.92%
YoY
|
| Cash & Equivalents |
$640.0K
-21.28%
YoY
|
$1.197M
-8.42%
YoY
|
$2.043M
-5.29%
YoY
|
$176.0K
-40.54%
YoY
|
$813.0K
-10.07%
YoY
|
$1.307M
-37.67%
YoY
|
$2.157M
-23.94%
YoY
|
$296.0K
-71.46%
YoY
|
$904.0K
-36.38%
YoY
|
$2.097M
-2.28%
YoY
|
$2.836M
-0.98%
YoY
|
$1.037M
-1.05%
YoY
|
$1.421M
-65.27%
YoY
|
$2.146M
34.55%
YoY
|
$2.864M
-9.88%
YoY
|
$1.048M
-55.0%
YoY
|
$4.092M
37.59%
YoY
|
$1.595M
-55.03%
YoY
|
$3.178M
-13.55%
YoY
|
| Short-Term Investments |
N/A
|
$4.638M
-36.71%
YoY
|
$5.688M
-15.95%
YoY
|
$5.494M
-3.39%
YoY
|
$5.991M
27.85%
YoY
|
$7.328M
61.13%
YoY
|
$6.767M
70.71%
YoY
|
$5.687M
13.6%
YoY
|
$4.686M
-7.15%
YoY
|
$4.548M
-3.64%
YoY
|
$3.964M
-13.94%
YoY
|
$5.006M
0.16%
YoY
|
$5.047M
35.82%
YoY
|
$4.720M
10.02%
YoY
|
$4.606M
22.11%
YoY
|
$4.998M
29.35%
YoY
|
$3.716M
-1.43%
YoY
|
$4.290M
24.78%
YoY
|
$3.772M
66.31%
YoY
|
| Other Short-Term Assets |
$34.00K
-40.35%
YoY
|
$277.0K
-7.05%
YoY
|
$63.00K
-42.73%
YoY
|
$75.00K
-33.04%
YoY
|
$57.00K
-41.24%
YoY
|
$298.0K
-6.29%
YoY
|
$110.0K
-5.98%
YoY
|
$112.0K
9.8%
YoY
|
$97.00K
2.11%
YoY
|
$318.0K
3.25%
YoY
|
$117.0K
4.46%
YoY
|
$102.0K
5.15%
YoY
|
$95.00K
227.59%
YoY
|
$308.0K
20.78%
YoY
|
$112.0K
143.48%
YoY
|
$97.00K
106.38%
YoY
|
$29.00K
-17.14%
YoY
|
$255.0K
-1.16%
YoY
|
$46.00K
-22.03%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$231.0K
3.13%
YoY
|
N/A
|
N/A
|
N/A
|
$224.0K
1.82%
YoY
|
N/A
|
N/A
|
N/A
|
$220.0K
-1.35%
YoY
|
N/A
|
N/A
|
N/A
|
$223.0K
-0.45%
YoY
|
N/A
|
N/A
|
N/A
|
$224.0K
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.243M
-38.16%
YoY
|
$6.112M
-31.58%
YoY
|
$7.794M
-13.73%
YoY
|
$5.745M
-5.74%
YoY
|
$6.861M
20.64%
YoY
|
$8.933M
28.29%
YoY
|
$9.034M
30.61%
YoY
|
$6.095M
-0.81%
YoY
|
$5.687M
-13.35%
YoY
|
$6.963M
-2.94%
YoY
|
$6.917M
-8.77%
YoY
|
$6.145M
0.03%
YoY
|
$6.563M
-16.26%
YoY
|
$7.174M
16.84%
YoY
|
$7.582M
8.38%
YoY
|
$6.143M
-1.55%
YoY
|
$7.837M
15.61%
YoY
|
$6.140M
-15.23%
YoY
|
$6.996M
16.54%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$13.78M
-10.45%
YoY
|
$14.12M
-9.39%
YoY
|
$14.26M
-9.86%
YoY
|
$14.76M
-9.11%
YoY
|
$15.38M
-7.76%
YoY
|
$15.59M
-8.7%
YoY
|
$15.82M
-7.25%
YoY
|
$16.24M
-7.93%
YoY
|
$16.68M
-7.41%
YoY
|
$17.07M
-6.87%
YoY
|
$17.05M
-5.68%
YoY
|
$17.64M
-5.51%
YoY
|
$18.01M
-11.49%
YoY
|
$18.33M
-11.87%
YoY
|
$18.08M
-12.03%
YoY
|
$18.67M
-4.87%
YoY
|
$20.35M
8.58%
YoY
|
$20.80M
11.13%
YoY
|
$20.55M
0.52%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$13.82M
-13.03%
YoY
|
$14.17M
-11.25%
YoY
|
$14.31M
-14.1%
YoY
|
$14.94M
-17.18%
YoY
|
$15.89M
-18.12%
YoY
|
$15.97M
-19.61%
YoY
|
$16.65M
-18.11%
YoY
|
$18.04M
-8.98%
YoY
|
$19.41M
-3.44%
YoY
|
$19.86M
-3.98%
YoY
|
$20.34M
-0.88%
YoY
|
$19.82M
-4.33%
YoY
|
$20.10M
-1.22%
YoY
|
$20.69M
-5.17%
YoY
|
$20.52M
-0.17%
YoY
|
$20.71M
5.55%
YoY
|
$20.35M
8.58%
YoY
|
$21.81M
16.52%
YoY
|
$20.55M
0.52%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.243M
-38.16%
YoY
|
$6.112M
-31.58%
YoY
|
$7.794M
-13.73%
YoY
|
$5.745M
-5.74%
YoY
|
$6.861M
20.64%
YoY
|
$8.933M
28.29%
YoY
|
$9.034M
30.61%
YoY
|
$6.095M
-0.81%
YoY
|
$5.687M
-13.35%
YoY
|
$6.963M
-2.94%
YoY
|
$6.917M
-8.77%
YoY
|
$6.145M
0.03%
YoY
|
$6.563M
-16.26%
YoY
|
$7.174M
16.84%
YoY
|
$7.582M
8.38%
YoY
|
$6.143M
-1.55%
YoY
|
$7.837M
15.61%
YoY
|
$6.140M
-15.23%
YoY
|
$6.996M
16.54%
YoY
|
| Total Long-Term Assets |
$13.82M
|
$14.17M
|
$14.31M
|
$14.94M
|
$15.89M
|
$15.97M
|
$16.65M
|
$18.04M
|
$19.41M
|
$19.86M
|
$20.34M
|
$19.82M
|
$20.10M
|
$20.69M
|
$20.52M
|
$20.71M
|
$20.35M
|
$21.81M
|
$20.55M
|
| Total Assets |
$18.06M
-20.6%
YoY
|
$20.28M
-18.54%
YoY
|
$22.10M
-13.97%
YoY
|
$20.69M
-14.29%
YoY
|
$22.75M
-9.33%
YoY
|
$24.90M
-7.17%
YoY
|
$25.69M
-5.75%
YoY
|
$24.13M
-7.04%
YoY
|
$25.09M
-5.88%
YoY
|
$26.82M
-3.72%
YoY
|
$27.25M
-3.01%
YoY
|
$25.96M
-3.33%
YoY
|
$26.66M
-5.4%
YoY
|
$27.86M
-0.33%
YoY
|
$28.10M
2.0%
YoY
|
$26.86M
3.84%
YoY
|
$28.18M
10.44%
YoY
|
$27.95M
7.67%
YoY
|
$27.55M
4.16%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000K
-77.78%
YoY
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000K
N/A
|
$6.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.000K
-50.0%
YoY
|
N/A
N/A
|
| Accrued Expenses |
$111.0K
1750.0%
YoY
|
$188.0K
-7.84%
YoY
|
$3.572M
43.63%
YoY
|
$10.00K
-62.96%
YoY
|
$6.000K
0.0%
YoY
|
$204.0K
-51.54%
YoY
|
$2.487M
14.66%
YoY
|
$27.00K
107.69%
YoY
|
$6.000K
-14.29%
YoY
|
$421.0K
105.37%
YoY
|
$2.169M
0.05%
YoY
|
$13.00K
1200.0%
YoY
|
$7.000K
600.0%
YoY
|
$205.0K
0.49%
YoY
|
$2.168M
7.65%
YoY
|
$1.000K
-66.67%
YoY
|
$1.000K
0.0%
YoY
|
$204.0K
0.99%
YoY
|
$2.014M
-0.05%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.000K
0.0%
YoY
|
$188.0K
-7.84%
YoY
|
$3.572M
43.51%
YoY
|
$10.00K
-62.96%
YoY
|
$6.000K
0.0%
YoY
|
$204.0K
-51.54%
YoY
|
$2.489M
14.28%
YoY
|
$27.00K
42.11%
YoY
|
$6.000K
-14.29%
YoY
|
$421.0K
105.37%
YoY
|
$2.178M
0.46%
YoY
|
$19.00K
1800.0%
YoY
|
$7.000K
600.0%
YoY
|
$205.0K
0.0%
YoY
|
$2.168M
7.65%
YoY
|
$1.000K
-66.67%
YoY
|
$1.000K
0.0%
YoY
|
$205.0K
0.49%
YoY
|
$2.014M
-0.05%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.000K
0.0%
YoY
|
$188.0K
-7.84%
YoY
|
$3.572M
43.51%
YoY
|
$10.00K
-62.96%
YoY
|
$6.000K
0.0%
YoY
|
$204.0K
-51.54%
YoY
|
$2.489M
14.28%
YoY
|
$27.00K
42.11%
YoY
|
$6.000K
-14.29%
YoY
|
$421.0K
105.37%
YoY
|
$2.178M
0.46%
YoY
|
$19.00K
1800.0%
YoY
|
$7.000K
600.0%
YoY
|
$205.0K
0.0%
YoY
|
$2.168M
7.65%
YoY
|
$1.000K
-66.67%
YoY
|
$1.000K
0.0%
YoY
|
$205.0K
0.49%
YoY
|
$2.014M
-0.05%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
N/A
|
$188.0K
-7.84%
YoY
|
$3.572M
43.51%
YoY
|
$10.00K
-62.96%
YoY
|
$6.000K
0.0%
YoY
|
$204.0K
-51.54%
YoY
|
$2.489M
14.28%
YoY
|
$27.00K
42.11%
YoY
|
$6.000K
-14.29%
YoY
|
$421.0K
105.37%
YoY
|
$2.178M
0.46%
YoY
|
$19.00K
1800.0%
YoY
|
$7.000K
600.0%
YoY
|
$205.0K
0.0%
YoY
|
$2.168M
7.65%
YoY
|
$1.000K
-66.67%
YoY
|
$1.000K
0.0%
YoY
|
$205.0K
0.49%
YoY
|
$2.014M
-0.05%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
$20.10M
-18.63%
YoY
|
$18.53M
-20.14%
YoY
|
$20.68M
-14.24%
YoY
|
$22.75M
-9.34%
YoY
|
$24.70M
-6.47%
YoY
|
$23.20M
-7.49%
YoY
|
$24.11M
-7.08%
YoY
|
$25.09M
-5.88%
YoY
|
$26.40M
-4.52%
YoY
|
$25.08M
-3.3%
YoY
|
$25.94M
-3.4%
YoY
|
$26.65M
-5.43%
YoY
|
$27.65M
-0.34%
YoY
|
$25.93M
1.55%
YoY
|
$26.86M
3.85%
YoY
|
$28.18M
10.44%
YoY
|
$27.75M
7.72%
YoY
|
$25.53M
4.51%
YoY
|
| Total Liabilities & Shareholders Equity |
$18.06M
-20.6%
YoY
|
$20.28M
-18.54%
YoY
|
$22.10M
-13.97%
YoY
|
$20.69M
-14.29%
YoY
|
$22.75M
-9.33%
YoY
|
$24.90M
-7.17%
YoY
|
$25.69M
-5.75%
YoY
|
$24.13M
-7.04%
YoY
|
$25.09M
-5.88%
YoY
|
$26.82M
-3.72%
YoY
|
$27.25M
-3.01%
YoY
|
$25.96M
-3.33%
YoY
|
$26.66M
-5.4%
YoY
|
$27.86M
-0.33%
YoY
|
$28.10M
2.0%
YoY
|
$26.86M
3.84%
YoY
|
$28.18M
10.44%
YoY
|
$27.95M
7.67%
YoY
|
$27.55M
4.16%
YoY
|
Loading...