2011 Form 10-K Financial Statement

#000110465912022684 Filed on March 30, 2012

View on sec.gov

Income Statement

Concept 2011 2010 Q4 2010
Revenue $79.38M $58.02M
YoY Change 36.82% -23.47%
Cost Of Revenue $79.48M $58.11M
YoY Change 36.76% -23.43%
Gross Profit -$102.0K -$99.00K
YoY Change 3.03% 7.61%
Gross Profit Margin -0.13% -0.17%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.000K $5.000K
YoY Change -20.0% 66.67%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit $5.322M $4.982M
YoY Change 6.82% 1.05%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $5.338M $5.009M
YoY Change 6.57%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings
YoY Change
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2011 2010 Q4 2010
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.420M $2.510M
YoY Change -3.59% -30.47%
Cash & Equivalents $2.200M $2.295M $2.300M
Short-Term Investments $220.0K $220.0K
Other Short-Term Assets $0.00 $0.00
YoY Change
Inventory
Prepaid Expenses $1.000K
Receivables $0.00
Other Receivables $0.00
Total Short-Term Assets $2.420M $2.511M $2.510M
YoY Change -3.59% -30.85%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00 $7.000K $10.00K
YoY Change -100.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $44.33M $49.07M $49.07M
YoY Change -9.66% -8.54%
Other Assets
YoY Change
Total Long-Term Assets $44.33M $49.08M $49.08M
YoY Change -9.68% -8.54%
TOTAL ASSETS
Total Short-Term Assets $2.420M $2.511M $2.510M
Total Long-Term Assets $44.33M $49.08M $49.08M
Total Assets $46.75M $51.59M $51.59M
YoY Change -9.38% -9.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.00K $54.00K $50.00K
YoY Change -60.0%
Accrued Expenses $0.00 $205.0K $210.0K
YoY Change -100.0% 90.91%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $30.00K $259.0K $260.0K
YoY Change -88.46% 136.36%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $150.0K $140.0K
YoY Change 7.14% 7.69%
Total Long-Term Liabilities $150.0K $144.0K $140.0K
YoY Change 7.14% 7.69%
TOTAL LIABILITIES
Total Short-Term Liabilities $30.00K $259.0K $260.0K
Total Long-Term Liabilities $150.0K $144.0K $140.0K
Total Liabilities $180.0K $403.0K $400.0K
YoY Change -55.0% 66.67%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $46.58M $51.19M
YoY Change
Total Liabilities & Shareholders Equity $46.75M $51.59M $51.59M
YoY Change -9.38% -9.95%

Cashflow Statement

Concept 2011 2010 Q4 2010
OPERATING ACTIVITIES
Net Income
YoY Change
Depreciation, Depletion And Amortization $4.000K $5.000K
YoY Change -20.0% 66.67%
Cash From Operating Activities -$1.050M -$770.0K
YoY Change 36.36% 250.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $10.90M $10.77M
YoY Change 1.21% 24.8%
Cash From Investing Activities $10.90M $10.77M
YoY Change 1.21% 24.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -9.950M -11.00M
YoY Change -9.55% 111.95%
NET CHANGE
Cash From Operating Activities -1.050M -770.0K
Cash From Investing Activities 10.90M 10.77M
Cash From Financing Activities -9.950M -11.00M
Net Change In Cash -100.0K -1.000M
YoY Change -90.0% -131.06%
FREE CASH FLOW
Cash From Operating Activities -$1.050M -$770.0K
Capital Expenditures $0.00 $0.00
Free Cash Flow -$1.050M -$770.0K
YoY Change 36.36% 229.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
51590000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
187000 USD
CY2010 us-gaap Cost Of Revenue
CostOfRevenue
58114000 USD
us-gaap Cost Of Revenue
CostOfRevenue
18300000 USD
CY2009 us-gaap Cost Of Revenue
CostOfRevenue
75898000 USD
CY2009 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.32
CY2009 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
15458987 shares
CY2009 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
4953000 USD
CY2009 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44000 USD
CY2009 us-gaap Investment Income Interest
InvestmentIncomeInterest
67000 USD
CY2009 us-gaap Operating Income Loss
OperatingIncomeLoss
4930000 USD
CY2009 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6103000 USD
CY2009 us-gaap Revenues
Revenues
75806000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.13
us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
15458987 shares
us-gaap Investment Income Interest
InvestmentIncomeInterest
17000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2006000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2200000 USD
us-gaap Revenues
Revenues
18293000 USD
CY2010 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.32
CY2010 us-gaap Weighted Average Limited Partnership Units Outstanding
WeightedAverageLimitedPartnershipUnitsOutstanding
15474734 shares
CY2010 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5009000 USD
CY2010 us-gaap Investment Income Interest
InvestmentIncomeInterest
27000 USD
CY2010 us-gaap Operating Income Loss
OperatingIncomeLoss
4982000 USD
CY2010 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5900000 USD
CY2010 us-gaap Revenues
Revenues
58015000 USD
CY2011 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
5338000 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5338000 USD
CY2010 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
819000 USD
CY2009 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1081000 USD
CY2010Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
2511000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7000 USD
CY2010Q4 us-gaap Equity Method Investments
EquityMethodInvestments
49072000 USD
CY2011Q4 us-gaap Assets
Assets
46751000 USD
CY2010Q4 us-gaap Assets
Assets
51590000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
54000 USD
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
205000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
27000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
259000 USD
CY2010Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
144000 USD
CY2010Q4 us-gaap Partners Capital
PartnersCapital
51331000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-144000 USD
CY2011Q4 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
46576000 USD
CY2010Q4 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
51187000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46751000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2023000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
8626000 USD
CY2010Q4 us-gaap Limited Partners Capital Account Units Authorized
LimitedPartnersCapitalAccountUnitsAuthorized
60000000 shares
CY2009 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6347000 USD
CY2011 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-92000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2295000 USD
CY2010Q4 us-gaap Short Term Investments
ShortTermInvestments
215000 USD
CY2009 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
7610000 USD
CY2010 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
10773000 USD
CY2009 ggrou Income Loss From Equity Method Investments Cash Flow Effect
IncomeLossFromEquityMethodInvestmentsCashFlowEffect
6103000 USD
ggrou Income Loss From Equity Method Investments Cash Flow Effect
IncomeLossFromEquityMethodInvestmentsCashFlowEffect
2200000 USD
CY2010 ggrou Income Loss From Equity Method Investments Cash Flow Effect
IncomeLossFromEquityMethodInvestmentsCashFlowEffect
5900000 USD
CY2009 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2000 USD
CY2010 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5000 USD
CY2009 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
87000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-347000 USD
CY2010 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-22000 USD
CY2010 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1000 USD
CY2009 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
17000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-395000 USD
CY2010 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
52000 USD
CY2009 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
35000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3000 USD
CY2010 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
40000 USD
CY2009 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1184000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-220000 USD
CY2010 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-773000 USD
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
1572000 USD
CY2011Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
15490480 shares
CY2010Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
15490480 shares
CY2010Q4 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
15490480 shares
CY2011Q4 us-gaap Limited Partners Capital Account Units Authorized
LimitedPartnersCapitalAccountUnitsAuthorized
60000000 shares
CY2011Q4 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
15490480 shares
CY2009 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
10992000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
3504000 USD
CY2010 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
10674000 USD
CY2009 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14000 USD
CY2009 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
245000 USD
CY2009 us-gaap Distribution Made To Member Or Limited Partner Cash Distributions Paid
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid
6344000 USD
us-gaap Distribution Made To Member Or Limited Partner Cash Distributions Paid
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid
4947000 USD
CY2010 us-gaap Distribution Made To Member Or Limited Partner Cash Distributions Paid
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid
10998000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5192000 USD
CY2010 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-10998000 USD
CY2009 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
79000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
3214000 USD
CY2010 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-998000 USD
CY2009Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
79000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3293000 USD
CY2009 us-gaap Income Taxes Paid
IncomeTaxesPaid
44000 USD
CY2011 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-9945000 USD
CY2011 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
10900000 USD
CY2011 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1047000 USD

Files In Submission

Name View Source Status
0001104659-12-022684-index-headers.html Edgar Link pending
0001104659-12-022684-index.html Edgar Link pending
0001104659-12-022684.txt Edgar Link pending
0001104659-12-022684-xbrl.zip Edgar Link pending
a12-1429_110k.htm Edgar Link pending
a12-1429_1ex31d1.htm Edgar Link pending
a12-1429_1ex32d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
ggrou-20111231.xml Edgar Link completed
ggrou-20111231.xsd Edgar Link pending
ggrou-20111231_cal.xml Edgar Link unprocessable
ggrou-20111231_def.xml Edgar Link unprocessable
ggrou-20111231_lab.xml Edgar Link unprocessable
ggrou-20111231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending