|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.553M
-60.08%
YoY
|
-$6.394M
-77.61%
YoY
|
-$28.56M
378.74%
YoY
|
-$5.966M
-2.06%
YoY
|
-$6.092M
22.0%
YoY
|
| Depreciation, Depletion And Amortization |
$80.00K
-33.33%
YoY
|
$120.0K
-94.52%
YoY
|
$2.190M
305.41%
YoY
|
$540.2K
1897.03%
YoY
|
$27.05K
33.78%
YoY
|
| Cash From Operating Activities |
-$270.0K
-94.82%
YoY
|
-$5.210M
-43.14%
YoY
|
-$9.162M
85.44%
YoY
|
-$4.941M
308.46%
YoY
|
-$1.210M
-40.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.51K
34.73%
YoY
|
$31.55K
-78.97%
YoY
|
$150.0K
-25.74%
YoY
|
$202.0K
-821.42%
YoY
|
-$28.00K
-14.27%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$2.627M
-43.08%
YoY
|
$4.616M
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$1.500M
0.14%
YoY
|
-$1.498M
-55.81%
YoY
|
-$3.390M
-30.18%
YoY
|
-$4.855M
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.543M
0.85%
YoY
|
-$1.529M
-56.73%
YoY
|
-$3.534M
-30.11%
YoY
|
-$5.057M
17961.45%
YoY
|
-$28.00K
-14.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$346.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.801M
129.1%
YoY
|
$2.969M
4390.18%
YoY
|
$66.11K
-99.75%
YoY
|
$26.48M
1240.75%
YoY
|
$1.975M
4.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$270.0K
-94.82%
YoY
|
-$5.210M
-43.14%
YoY
|
-$9.162M
85.44%
YoY
|
-$4.941M
308.46%
YoY
|
-$1.210M
-40.24%
YoY
|
| Cash From Investing Activities |
-$1.543M
0.85%
YoY
|
-$1.529M
-56.73%
YoY
|
-$3.534M
-30.11%
YoY
|
-$5.057M
17961.45%
YoY
|
-$28.00K
-14.27%
YoY
|
| Cash From Financing Activities |
$6.801M
129.1%
YoY
|
$2.969M
4390.18%
YoY
|
$66.11K
-99.75%
YoY
|
$26.48M
1240.75%
YoY
|
$1.975M
4.57%
YoY
|
| Net Change In Cash |
$4.984M
-232.19%
YoY
|
-$3.771M
-70.15%
YoY
|
-$12.63M
-176.65%
YoY
|
$16.48M
2135.54%
YoY
|
$737.1K
-537.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$270.0K
-94.82%
YoY
|
-$5.210M
-43.14%
YoY
|
-$9.162M
85.44%
YoY
|
-$4.941M
308.46%
YoY
|
-$1.210M
-40.24%
YoY
|
| Capital Expenditures |
$42.51K
34.73%
YoY
|
$31.55K
-78.97%
YoY
|
$150.0K
-25.74%
YoY
|
$202.0K
-821.42%
YoY
|
-$28.00K
-14.27%
YoY
|
| Free Cash Flow |
-$312.5K
-94.04%
YoY
|
-$5.241M
-43.72%
YoY
|
-$9.312M
81.07%
YoY
|
-$5.143M
335.24%
YoY
|
-$1.182M
-40.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.68M
744.31%
YoY
|
-$1.226M
-4837.13%
YoY
|
-$1.033M
1.88%
YoY
|
-$62.10K
-98.45%
YoY
|
-$1.502M
-2.6%
YoY
|
$25.87K
-103.5%
YoY
|
-$1.014M
749.1%
YoY
|
-$3.994M
-79.27%
YoY
|
-$1.542M
-70.47%
YoY
|
-$738.4K
-156.43%
YoY
|
-$119.4K
-97.78%
YoY
|
-$19.27M
1861.28%
YoY
|
-$5.223M
198.16%
YoY
|
$1.308M
-183.05%
YoY
|
-$5.383M
224.89%
YoY
|
-$982.5K
-65.44%
YoY
|
-$1.752M
42.39%
YoY
|
-$1.575M
-22.01%
YoY
|
-$1.657M
N/A
|
| Depreciation, Depletion And Amortization |
$8.400K
-92.88%
YoY
|
$19.10K
-83.68%
YoY
|
$64.10K
-74.46%
YoY
|
$117.7K
-63.32%
YoY
|
$117.9K
-63.19%
YoY
|
$117.0K
-63.61%
YoY
|
$251.0K
-37.09%
YoY
|
$320.9K
-40.58%
YoY
|
$320.3K
-45.69%
YoY
|
$321.5K
-44.48%
YoY
|
$398.9K
-16.37%
YoY
|
$540.0K
108.85%
YoY
|
$589.7K
229.84%
YoY
|
$579.1K
670.81%
YoY
|
$477.0K
1620.84%
YoY
|
$258.6K
2808.44%
YoY
|
$178.8K
2091.05%
YoY
|
$75.13K
651.3%
YoY
|
$27.72K
N/A
|
| Cash From Operating Activities |
-$1.445M
1011.15%
YoY
|
-$739.2K
-530.02%
YoY
|
-$1.290M
203.55%
YoY
|
-$147.6K
-84.08%
YoY
|
-$130.0K
-85.94%
YoY
|
$171.9K
-110.26%
YoY
|
-$425.0K
-74.75%
YoY
|
-$927.0K
-40.58%
YoY
|
-$924.7K
-16.17%
YoY
|
-$1.675M
-50.96%
YoY
|
-$1.683M
-45.33%
YoY
|
-$1.560M
23.7%
YoY
|
-$1.103M
-16.42%
YoY
|
-$3.415M
161.38%
YoY
|
-$3.079M
192.37%
YoY
|
-$1.261M
632.38%
YoY
|
-$1.320M
412.76%
YoY
|
-$1.307M
67.52%
YoY
|
-$1.053M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.100K
-92.67%
YoY
|
$8.100K
-52.35%
YoY
|
$8.084K
-14.55%
YoY
|
$1.100K
-90.98%
YoY
|
$15.00K
41.51%
YoY
|
$17.00K
888.37%
YoY
|
$9.460K
34.57%
YoY
|
$12.20K
22.0%
YoY
|
$10.60K
-46.55%
YoY
|
$1.720K
-95.2%
YoY
|
$7.030K
-91.61%
YoY
|
$10.00K
-128.51%
YoY
|
$19.83K
-116.97%
YoY
|
$35.82K
-212.46%
YoY
|
$83.77K
-559.49%
YoY
|
-$35.07K
222.04%
YoY
|
-$116.9K
-4143.25%
YoY
|
-$31.85K
59.25%
YoY
|
-$18.23K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$2.479M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
$200.0K
-113.33%
YoY
|
-$1.500M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.500M
N/A
|
N/A
|
N/A
|
-$1.498M
74.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$860.0K
-157.22%
YoY
|
-$54.93K
-99.05%
YoY
|
$6.030K
-101.1%
YoY
|
-$2.482M
N/A
|
$1.503M
N/A
|
-$5.811M
N/A
|
-$547.4K
N/A
|
N/A
|
| Cash From Investing Activities |
$198.9K
-113.13%
YoY
|
-$1.508M
8771.18%
YoY
|
-$8.084K
-14.51%
YoY
|
-$1.100K
-99.93%
YoY
|
-$1.515M
14192.45%
YoY
|
-$17.00K
888.37%
YoY
|
-$9.456K
34.51%
YoY
|
-$1.510M
75.59%
YoY
|
-$10.60K
-85.82%
YoY
|
-$1.720K
-94.23%
YoY
|
-$7.030K
-99.73%
YoY
|
-$860.0K
-158.59%
YoY
|
-$74.76K
-98.74%
YoY
|
-$29.80K
-94.86%
YoY
|
-$2.566M
13974.66%
YoY
|
$1.468M
-13578.15%
YoY
|
-$5.927M
-205202.77%
YoY
|
-$579.3K
2796.4%
YoY
|
-$18.23K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.20K
6675.0%
YoY
|
$27.60K
-99.6%
YoY
|
$28.00K
N/A
|
-$76.60K
N/A
|
$800.00
N/A
|
$6.877M
131.65%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.969M
59270.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$21.19K
-95.42%
YoY
|
$5.000K
-99.96%
YoY
|
$39.92K
-99.66%
YoY
|
$0.00
-100.0%
YoY
|
$462.4K
-78.92%
YoY
|
$14.15M
6050.57%
YoY
|
$11.87M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.445M
1011.15%
YoY
|
-$739.2K
-530.02%
YoY
|
-$1.290M
203.55%
YoY
|
-$147.6K
-84.08%
YoY
|
-$130.0K
-85.94%
YoY
|
$171.9K
-110.26%
YoY
|
-$425.0K
-74.75%
YoY
|
-$927.0K
-40.58%
YoY
|
-$924.7K
-16.17%
YoY
|
-$1.675M
-50.96%
YoY
|
-$1.683M
-45.33%
YoY
|
-$1.560M
23.7%
YoY
|
-$1.103M
-16.42%
YoY
|
-$3.415M
161.38%
YoY
|
-$3.079M
192.37%
YoY
|
-$1.261M
632.38%
YoY
|
-$1.320M
412.76%
YoY
|
-$1.307M
67.52%
YoY
|
-$1.053M
N/A
|
| Cash From Investing Activities |
$198.9K
-113.13%
YoY
|
-$1.508M
8771.18%
YoY
|
-$8.084K
-14.51%
YoY
|
-$1.100K
-99.93%
YoY
|
-$1.515M
14192.45%
YoY
|
-$17.00K
888.37%
YoY
|
-$9.456K
34.51%
YoY
|
-$1.510M
75.59%
YoY
|
-$10.60K
-85.82%
YoY
|
-$1.720K
-94.23%
YoY
|
-$7.030K
-99.73%
YoY
|
-$860.0K
-158.59%
YoY
|
-$74.76K
-98.74%
YoY
|
-$29.80K
-94.86%
YoY
|
-$2.566M
13974.66%
YoY
|
$1.468M
-13578.15%
YoY
|
-$5.927M
-205202.77%
YoY
|
-$579.3K
2796.4%
YoY
|
-$18.23K
N/A
|
| Cash From Financing Activities |
$54.20K
6675.0%
YoY
|
$27.60K
-99.6%
YoY
|
$28.00K
N/A
|
-$76.60K
N/A
|
$800.00
N/A
|
$6.877M
131.65%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.969M
59270.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$21.19K
-95.42%
YoY
|
$5.000K
-99.96%
YoY
|
$39.92K
-99.66%
YoY
|
$0.00
-100.0%
YoY
|
$462.4K
-78.92%
YoY
|
$14.15M
6050.57%
YoY
|
$11.87M
N/A
|
| Net Change In Cash |
-$1.191M
816.46%
YoY
|
-$2.220M
-131.57%
YoY
|
-$1.270M
192.36%
YoY
|
-$225.3K
-90.76%
YoY
|
-$130.0K
-86.1%
YoY
|
$7.032M
444.31%
YoY
|
-$434.5K
-74.29%
YoY
|
-$2.437M
0.7%
YoY
|
-$935.3K
-19.14%
YoY
|
$1.292M
-137.55%
YoY
|
-$1.690M
-69.84%
YoY
|
-$2.420M
-1271.29%
YoY
|
-$1.157M
-82.95%
YoY
|
-$3.440M
-128.06%
YoY
|
-$5.605M
-151.92%
YoY
|
$206.6K
-132.7%
YoY
|
-$6.785M
-449.93%
YoY
|
$12.26M
-2250.95%
YoY
|
$10.80M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.445M
1011.15%
YoY
|
-$739.2K
-530.02%
YoY
|
-$1.290M
203.55%
YoY
|
-$147.6K
-84.08%
YoY
|
-$130.0K
-85.94%
YoY
|
$171.9K
-110.26%
YoY
|
-$425.0K
-74.75%
YoY
|
-$927.0K
-40.58%
YoY
|
-$924.7K
-16.17%
YoY
|
-$1.675M
-50.96%
YoY
|
-$1.683M
-45.33%
YoY
|
-$1.560M
23.7%
YoY
|
-$1.103M
-16.42%
YoY
|
-$3.415M
161.38%
YoY
|
-$3.079M
192.37%
YoY
|
-$1.261M
632.38%
YoY
|
-$1.320M
412.76%
YoY
|
-$1.307M
67.52%
YoY
|
-$1.053M
N/A
|
| Capital Expenditures |
$1.100K
-92.67%
YoY
|
$8.100K
-52.35%
YoY
|
$8.084K
-14.55%
YoY
|
$1.100K
-90.98%
YoY
|
$15.00K
41.51%
YoY
|
$17.00K
888.37%
YoY
|
$9.460K
34.57%
YoY
|
$12.20K
22.0%
YoY
|
$10.60K
-46.55%
YoY
|
$1.720K
-95.2%
YoY
|
$7.030K
-91.61%
YoY
|
$10.00K
-128.51%
YoY
|
$19.83K
-116.97%
YoY
|
$35.82K
-212.46%
YoY
|
$83.77K
-559.49%
YoY
|
-$35.07K
222.04%
YoY
|
-$116.9K
-4143.25%
YoY
|
-$31.85K
59.25%
YoY
|
-$18.23K
N/A
|
| Free Cash Flow |
-$1.446M
896.97%
YoY
|
-$747.3K
-582.44%
YoY
|
-$1.298M
198.81%
YoY
|
-$148.7K
-84.17%
YoY
|
-$145.0K
-84.5%
YoY
|
$154.9K
-109.24%
YoY
|
-$434.5K
-74.29%
YoY
|
-$939.2K
-40.18%
YoY
|
-$935.3K
-16.71%
YoY
|
-$1.677M
-51.42%
YoY
|
-$1.690M
-46.56%
YoY
|
-$1.570M
28.05%
YoY
|
-$1.123M
-6.66%
YoY
|
-$3.451M
170.72%
YoY
|
-$3.163M
205.61%
YoY
|
-$1.226M
660.08%
YoY
|
-$1.203M
362.18%
YoY
|
-$1.275M
67.73%
YoY
|
-$1.035M
N/A
|
Loading...