|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$292.3M
-59.66%
YoY
|
$724.6M
252.98%
YoY
|
$205.3M
206.04%
YoY
|
$67.08M
-80.95%
YoY
|
$352.1M
17.22%
YoY
|
| Depreciation, Depletion And Amortization |
$80.37M
-7.63%
YoY
|
$87.00M
1.09%
YoY
|
$86.06M
17.42%
YoY
|
$73.30M
2.64%
YoY
|
$71.42M
-3.83%
YoY
|
| Cash From Operating Activities |
$347.2M
-14.69%
YoY
|
$407.0M
56.61%
YoY
|
$259.9M
10.3%
YoY
|
$235.6M
16.39%
YoY
|
$202.4M
-3.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.88M
-13.3%
YoY
|
$82.91M
-11.27%
YoY
|
$93.45M
13.02%
YoY
|
$82.68M
-49.13%
YoY
|
$162.5M
133.56%
YoY
|
| Acquisitions |
$71.24M
1629.84%
YoY
|
$4.118M
-94.73%
YoY
|
$78.15M
-39.93%
YoY
|
$130.1M
-63.03%
YoY
|
$351.9M
1652.4%
YoY
|
| Other Investing Activities |
-$6.910M
59.11%
YoY
|
-$4.343M
69.65%
YoY
|
-$2.560M
146.39%
YoY
|
-$1.039M
86.54%
YoY
|
-$557.0K
-73.07%
YoY
|
| Cash From Investing Activities |
-$179.4M
187.89%
YoY
|
-$62.33M
-59.25%
YoY
|
-$153.0M
-16.89%
YoY
|
-$184.1M
-62.79%
YoY
|
-$494.6M
-348.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.468M
-96.96%
YoY
|
$114.1M
-40.93%
YoY
|
$193.2M
170.59%
YoY
|
$71.39M
28.2%
YoY
|
$55.68M
-65.59%
YoY
|
| Debt Paid & Issued, Net |
$558.1M
1822.71%
YoY
|
$29.03M
-76.16%
YoY
|
$121.7M
740.54%
YoY
|
$14.48M
-70.82%
YoY
|
$49.65M
N/A
|
| Cash From Financing Activities |
-$165.5M
-31.33%
YoY
|
-$241.0M
141.37%
YoY
|
-$99.84M
451.36%
YoY
|
-$18.11M
-158.36%
YoY
|
$31.03M
-115.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$347.2M
-14.69%
YoY
|
$407.0M
56.61%
YoY
|
$259.9M
10.3%
YoY
|
$235.6M
16.39%
YoY
|
$202.4M
-3.91%
YoY
|
| Cash From Investing Activities |
-$179.4M
187.89%
YoY
|
-$62.33M
-59.25%
YoY
|
-$153.0M
-16.89%
YoY
|
-$184.1M
-62.79%
YoY
|
-$494.6M
-348.1%
YoY
|
| Cash From Financing Activities |
-$165.5M
-31.33%
YoY
|
-$241.0M
141.37%
YoY
|
-$99.84M
451.36%
YoY
|
-$18.11M
-158.36%
YoY
|
$31.03M
-115.21%
YoY
|
| Net Change In Cash |
$13.55M
-85.88%
YoY
|
$95.96M
737.44%
YoY
|
$11.46M
-63.72%
YoY
|
$31.59M
-111.96%
YoY
|
-$264.2M
-226.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$347.2M
-14.69%
YoY
|
$407.0M
56.61%
YoY
|
$259.9M
10.3%
YoY
|
$235.6M
16.39%
YoY
|
$202.4M
-3.91%
YoY
|
| Capital Expenditures |
$71.88M
-13.3%
YoY
|
$82.91M
-11.27%
YoY
|
$93.45M
13.02%
YoY
|
$82.68M
-49.13%
YoY
|
$162.5M
133.56%
YoY
|
| Free Cash Flow |
$275.3M
-15.05%
YoY
|
$324.1M
94.72%
YoY
|
$166.4M
8.83%
YoY
|
$152.9M
283.36%
YoY
|
$39.89M
-71.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.11M
21.81%
YoY
|
$108.2M
-80.15%
YoY
|
$122.9M
69.54%
YoY
|
$36.75M
-274.66%
YoY
|
$23.89M
-80.79%
YoY
|
$545.1M
923.49%
YoY
|
$72.50M
-414.81%
YoY
|
-$21.04M
-117.24%
YoY
|
$124.4M
137.95%
YoY
|
$53.26M
767.98%
YoY
|
-$23.03M
-170.26%
YoY
|
$122.0M
-280.8%
YoY
|
$52.27M
-45.34%
YoY
|
$6.136M
-92.61%
YoY
|
$32.78M
-17.19%
YoY
|
-$67.49M
-158.5%
YoY
|
$95.62M
-14.96%
YoY
|
$82.98M
-65.01%
YoY
|
$39.59M
-49.0%
YoY
|
$115.4M
511.85%
YoY
|
| Depreciation, Depletion And Amortization |
$18.39M
-10.51%
YoY
|
$38.25M
-27.12%
YoY
|
$19.30M
-9.53%
YoY
|
$19.65M
-11.37%
YoY
|
$20.55M
-8.76%
YoY
|
$52.47M
55.43%
YoY
|
$21.33M
-3.94%
YoY
|
$22.17M
-35.56%
YoY
|
$22.53M
12.49%
YoY
|
$33.76M
-78.65%
YoY
|
$22.21M
12.97%
YoY
|
$34.41M
77.24%
YoY
|
$20.03M
2.82%
YoY
|
$158.2M
352.34%
YoY
|
$19.66M
4.89%
YoY
|
$19.41M
16.95%
YoY
|
$19.48M
17.71%
YoY
|
$34.96M
116.37%
YoY
|
$18.74M
1.41%
YoY
|
$16.60M
-27.55%
YoY
|
| Cash From Operating Activities |
$67.73M
47.2%
YoY
|
$28.29M
-75.68%
YoY
|
$178.1M
-25.04%
YoY
|
$94.80M
82.16%
YoY
|
$46.01M
4212.46%
YoY
|
$116.3M
102.81%
YoY
|
$237.6M
69.34%
YoY
|
$52.04M
31.99%
YoY
|
$1.067M
-95.32%
YoY
|
$57.35M
79.56%
YoY
|
$140.3M
34.56%
YoY
|
$39.43M
-27.68%
YoY
|
$22.81M
-49.19%
YoY
|
$31.94M
519.57%
YoY
|
$104.3M
-16.21%
YoY
|
$54.52M
11.61%
YoY
|
$44.89M
87.06%
YoY
|
$5.155M
-117.07%
YoY
|
$124.4M
4.12%
YoY
|
$48.85M
-55.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.17M
23.83%
YoY
|
$23.26M
-7.8%
YoY
|
$16.33M
-9.86%
YoY
|
$16.80M
-8.19%
YoY
|
$15.48M
-27.17%
YoY
|
$25.23M
-21.86%
YoY
|
$18.12M
-10.51%
YoY
|
$18.30M
-0.29%
YoY
|
$21.26M
-5.75%
YoY
|
$32.29M
26.2%
YoY
|
$20.25M
-181.17%
YoY
|
$18.36M
-202.27%
YoY
|
$22.55M
58.75%
YoY
|
$25.59M
-218.45%
YoY
|
-$24.94M
-78.01%
YoY
|
-$17.95M
24.61%
YoY
|
$14.21M
8.34%
YoY
|
-$21.60M
60.01%
YoY
|
-$113.4M
613.42%
YoY
|
-$14.40M
-3.99%
YoY
|
| Acquisitions |
$18.16M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$870.0K
-13.0%
YoY
|
-$57.82M
3977.29%
YoY
|
-$50.71M
-309.35%
YoY
|
$4.076M
-261.75%
YoY
|
-$1.000M
205.81%
YoY
|
-$1.418M
13.17%
YoY
|
$24.22M
-131.79%
YoY
|
-$2.520M
-5.37%
YoY
|
-$327.0K
-237.97%
YoY
|
-$1.253M
-109.52%
YoY
|
-$76.21M
-40.82%
YoY
|
-$2.663M
-86.34%
YoY
|
$237.0K
-165.29%
YoY
|
$13.17M
-125.04%
YoY
|
-$128.8M
-3795.44%
YoY
|
-$19.49M
-91.63%
YoY
|
-$363.0K
8975.0%
YoY
|
-$52.58M
-126.26%
YoY
|
$3.485M
83.42%
YoY
|
-$232.8M
-825.25%
YoY
|
| Cash From Investing Activities |
$10.50M
-156.48%
YoY
|
-$81.08M
204.24%
YoY
|
-$67.05M
-1198.38%
YoY
|
-$12.73M
-38.88%
YoY
|
-$18.59M
-11.32%
YoY
|
-$26.65M
-20.55%
YoY
|
$6.104M
-106.33%
YoY
|
-$20.82M
-0.93%
YoY
|
-$20.96M
972.77%
YoY
|
-$33.54M
170.06%
YoY
|
-$96.46M
-37.25%
YoY
|
-$21.02M
-43.86%
YoY
|
-$1.954M
-110.01%
YoY
|
-$12.42M
-83.26%
YoY
|
-$153.7M
39.82%
YoY
|
-$37.44M
-84.86%
YoY
|
$19.52M
-130.85%
YoY
|
-$74.18M
-139.73%
YoY
|
-$109.9M
685.34%
YoY
|
-$247.2M
-1545.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.14M
884.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.468M
-82.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.03M
-14.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$45.64M
N/A
|
$23.44M
146.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.527M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$11.97M
67.7%
YoY
|
N/A
|
N/A
|
N/A
|
$7.139M
45.63%
YoY
|
N/A
|
N/A
|
N/A
|
$4.902M
22.58%
YoY
|
N/A
|
N/A
|
N/A
|
$3.999M
309.31%
YoY
|
N/A
|
N/A
|
N/A
|
$977.0K
-5.51%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$152.1M
24.95%
YoY
|
$125.3M
-293.87%
YoY
|
-$102.3M
-34.02%
YoY
|
-$66.79M
193.08%
YoY
|
-$121.7M
-8076.87%
YoY
|
-$64.65M
114.58%
YoY
|
-$155.1M
-1996.69%
YoY
|
-$22.79M
13.49%
YoY
|
$1.526M
-102.64%
YoY
|
-$30.13M
203.64%
YoY
|
$8.175M
-89.96%
YoY
|
-$20.08M
-20.35%
YoY
|
-$57.80M
-10.19%
YoY
|
-$9.923M
-112.55%
YoY
|
$81.39M
629.93%
YoY
|
-$25.21M
-48.63%
YoY
|
-$64.36M
535.42%
YoY
|
$79.05M
-257.16%
YoY
|
$11.15M
-114.73%
YoY
|
-$49.07M
-4.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$67.73M
47.2%
YoY
|
$28.29M
-75.68%
YoY
|
$178.1M
-25.04%
YoY
|
$94.80M
82.16%
YoY
|
$46.01M
4212.46%
YoY
|
$116.3M
102.81%
YoY
|
$237.6M
69.34%
YoY
|
$52.04M
31.99%
YoY
|
$1.067M
-95.32%
YoY
|
$57.35M
79.56%
YoY
|
$140.3M
34.56%
YoY
|
$39.43M
-27.68%
YoY
|
$22.81M
-49.19%
YoY
|
$31.94M
519.57%
YoY
|
$104.3M
-16.21%
YoY
|
$54.52M
11.61%
YoY
|
$44.89M
87.06%
YoY
|
$5.155M
-117.07%
YoY
|
$124.4M
4.12%
YoY
|
$48.85M
-55.19%
YoY
|
| Cash From Investing Activities |
$10.50M
-156.48%
YoY
|
-$81.08M
204.24%
YoY
|
-$67.05M
-1198.38%
YoY
|
-$12.73M
-38.88%
YoY
|
-$18.59M
-11.32%
YoY
|
-$26.65M
-20.55%
YoY
|
$6.104M
-106.33%
YoY
|
-$20.82M
-0.93%
YoY
|
-$20.96M
972.77%
YoY
|
-$33.54M
170.06%
YoY
|
-$96.46M
-37.25%
YoY
|
-$21.02M
-43.86%
YoY
|
-$1.954M
-110.01%
YoY
|
-$12.42M
-83.26%
YoY
|
-$153.7M
39.82%
YoY
|
-$37.44M
-84.86%
YoY
|
$19.52M
-130.85%
YoY
|
-$74.18M
-139.73%
YoY
|
-$109.9M
685.34%
YoY
|
-$247.2M
-1545.66%
YoY
|
| Cash From Financing Activities |
-$152.1M
24.95%
YoY
|
$125.3M
-293.87%
YoY
|
-$102.3M
-34.02%
YoY
|
-$66.79M
193.08%
YoY
|
-$121.7M
-8076.87%
YoY
|
-$64.65M
114.58%
YoY
|
-$155.1M
-1996.69%
YoY
|
-$22.79M
13.49%
YoY
|
$1.526M
-102.64%
YoY
|
-$30.13M
203.64%
YoY
|
$8.175M
-89.96%
YoY
|
-$20.08M
-20.35%
YoY
|
-$57.80M
-10.19%
YoY
|
-$9.923M
-112.55%
YoY
|
$81.39M
629.93%
YoY
|
-$25.21M
-48.63%
YoY
|
-$64.36M
535.42%
YoY
|
$79.05M
-257.16%
YoY
|
$11.15M
-114.73%
YoY
|
-$49.07M
-4.34%
YoY
|
| Net Change In Cash |
-$77.45M
-14.81%
YoY
|
$72.55M
190.08%
YoY
|
$8.736M
-90.14%
YoY
|
$15.28M
81.26%
YoY
|
-$90.92M
296.87%
YoY
|
$25.01M
-495.42%
YoY
|
$88.62M
70.41%
YoY
|
$8.432M
-605.52%
YoY
|
-$22.91M
-35.85%
YoY
|
-$6.325M
-165.92%
YoY
|
$52.00M
62.94%
YoY
|
-$1.668M
-79.49%
YoY
|
-$35.71M
22938.71%
YoY
|
$9.595M
-4.32%
YoY
|
$31.91M
24.53%
YoY
|
-$8.132M
-96.71%
YoY
|
-$155.0K
-99.69%
YoY
|
$10.03M
-90.56%
YoY
|
$25.63M
-14.0%
YoY
|
-$247.4M
-430.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$67.73M
47.2%
YoY
|
$28.29M
-75.68%
YoY
|
$178.1M
-25.04%
YoY
|
$94.80M
82.16%
YoY
|
$46.01M
4212.46%
YoY
|
$116.3M
102.81%
YoY
|
$237.6M
69.34%
YoY
|
$52.04M
31.99%
YoY
|
$1.067M
-95.32%
YoY
|
$57.35M
79.56%
YoY
|
$140.3M
34.56%
YoY
|
$39.43M
-27.68%
YoY
|
$22.81M
-49.19%
YoY
|
$31.94M
519.57%
YoY
|
$104.3M
-16.21%
YoY
|
$54.52M
11.61%
YoY
|
$44.89M
87.06%
YoY
|
$5.155M
-117.07%
YoY
|
$124.4M
4.12%
YoY
|
$48.85M
-55.19%
YoY
|
| Capital Expenditures |
$19.17M
23.83%
YoY
|
$23.26M
-7.8%
YoY
|
$16.33M
-9.86%
YoY
|
$16.80M
-8.19%
YoY
|
$15.48M
-27.17%
YoY
|
$25.23M
-21.86%
YoY
|
$18.12M
-10.51%
YoY
|
$18.30M
-0.29%
YoY
|
$21.26M
-5.75%
YoY
|
$32.29M
26.2%
YoY
|
$20.25M
-181.17%
YoY
|
$18.36M
-202.27%
YoY
|
$22.55M
58.75%
YoY
|
$25.59M
-218.45%
YoY
|
-$24.94M
-78.01%
YoY
|
-$17.95M
24.61%
YoY
|
$14.21M
8.34%
YoY
|
-$21.60M
60.01%
YoY
|
-$113.4M
613.42%
YoY
|
-$14.40M
-3.99%
YoY
|
| Free Cash Flow |
$48.56M
59.05%
YoY
|
$5.026M
-94.48%
YoY
|
$161.8M
-26.29%
YoY
|
$77.99M
131.17%
YoY
|
$30.53M
-251.22%
YoY
|
$91.08M
263.48%
YoY
|
$219.4M
82.81%
YoY
|
$33.74M
60.11%
YoY
|
-$20.19M
-7956.42%
YoY
|
$25.06M
294.49%
YoY
|
$120.0M
-7.09%
YoY
|
$21.07M
-70.92%
YoY
|
$257.0K
-99.16%
YoY
|
$6.352M
-76.26%
YoY
|
$129.2M
-45.68%
YoY
|
$72.46M
14.57%
YoY
|
$30.69M
181.88%
YoY
|
$26.76M
-260.22%
YoY
|
$237.9M
75.67%
YoY
|
$63.25M
-48.99%
YoY
|
Loading...