|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.614M
-135.71%
YoY
|
$21.32M
-60.52%
YoY
|
$54.01M
-17.62%
YoY
|
$65.56M
72.08%
YoY
|
$38.10M
428.51%
YoY
|
| Depreciation, Depletion And Amortization |
$8.965K
-62.44%
YoY
|
$23.87K
-98.45%
YoY
|
$1.537M
-43.42%
YoY
|
$2.717M
-0.57%
YoY
|
$2.733M
-2.75%
YoY
|
| Cash From Operating Activities |
$37.53M
108.59%
YoY
|
$17.99M
-27.84%
YoY
|
$24.94M
18.03%
YoY
|
$21.13M
-37.75%
YoY
|
$33.94M
114.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$798.1K
-55.9%
YoY
|
$1.810M
-1254.56%
YoY
|
-$156.8K
-62.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$66.33M
-163.05%
YoY
|
-$105.2M
-293.52%
YoY
|
$54.36M
-119.64%
YoY
|
-$276.8M
47.77%
YoY
|
-$187.3M
396.46%
YoY
|
| Cash From Investing Activities |
$66.33M
-163.05%
YoY
|
-$105.2M
-296.4%
YoY
|
$53.56M
-119.23%
YoY
|
-$278.6M
48.61%
YoY
|
-$187.5M
391.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$184.3M
-30.3%
YoY
|
$264.5M
-29.51%
YoY
|
$375.2M
-7.28%
YoY
|
$404.7M
1057.65%
YoY
|
$34.96M
-76.33%
YoY
|
| Cash From Financing Activities |
-$80.29M
-213.44%
YoY
|
$70.78M
-157.35%
YoY
|
-$123.4M
-162.27%
YoY
|
$198.2M
8.61%
YoY
|
$182.5M
78.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.53M
108.59%
YoY
|
$17.99M
-27.84%
YoY
|
$24.94M
18.03%
YoY
|
$21.13M
-37.75%
YoY
|
$33.94M
114.25%
YoY
|
| Cash From Investing Activities |
$66.33M
-163.05%
YoY
|
-$105.2M
-296.4%
YoY
|
$53.56M
-119.23%
YoY
|
-$278.6M
48.61%
YoY
|
-$187.5M
391.5%
YoY
|
| Cash From Financing Activities |
-$80.29M
-213.44%
YoY
|
$70.78M
-157.35%
YoY
|
-$123.4M
-162.27%
YoY
|
$198.2M
8.61%
YoY
|
$182.5M
78.71%
YoY
|
| Net Change In Cash |
$23.58M
-243.53%
YoY
|
-$16.43M
-63.41%
YoY
|
-$44.90M
-24.27%
YoY
|
-$59.30M
-304.88%
YoY
|
$28.94M
-63.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.53M
108.59%
YoY
|
$17.99M
-27.84%
YoY
|
$24.94M
18.03%
YoY
|
$21.13M
-37.75%
YoY
|
$33.94M
114.25%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$798.1K
-55.9%
YoY
|
$1.810M
-1254.56%
YoY
|
-$156.8K
-62.67%
YoY
|
| Free Cash Flow |
N/A
|
$17.99M
-25.45%
YoY
|
$24.14M
24.96%
YoY
|
$19.32M
-43.34%
YoY
|
$34.10M
109.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.326M
-60.13%
YoY
|
-$7.147M
-179.96%
YoY
|
$1.968M
-142.46%
YoY
|
-$7.072M
-236.57%
YoY
|
$3.327M
-68.76%
YoY
|
$8.938M
63.33%
YoY
|
-$4.636M
-147.65%
YoY
|
$5.178M
-75.67%
YoY
|
$10.65M
-36.58%
YoY
|
$5.472M
-42.76%
YoY
|
$9.729M
-47.46%
YoY
|
$21.29M
20.9%
YoY
|
$16.79M
-36.07%
YoY
|
$9.560M
21.73%
YoY
|
$18.52M
42.56%
YoY
|
$17.61M
71.53%
YoY
|
$26.26M
275.58%
YoY
|
$7.854M
883.24%
YoY
|
$12.99M
-1219.67%
YoY
|
$10.26M
123.71%
YoY
|
| Depreciation, Depletion And Amortization |
$2.746M
77437.89%
YoY
|
$1.500K
-75.0%
YoY
|
$1.335K
-77.63%
YoY
|
$2.646K
-55.65%
YoY
|
$3.542K
-40.64%
YoY
|
$6.000K
-98.09%
YoY
|
$5.967K
-98.56%
YoY
|
$5.966K
-98.53%
YoY
|
$5.967K
-98.53%
YoY
|
$313.6K
-52.48%
YoY
|
$413.4K
-39.95%
YoY
|
$405.4K
-40.76%
YoY
|
$405.0K
-40.76%
YoY
|
$660.0K
-3.46%
YoY
|
$688.5K
1.11%
YoY
|
$684.4K
-0.08%
YoY
|
$683.7K
0.03%
YoY
|
$683.7K
2.22%
YoY
|
$680.9K
-5.4%
YoY
|
$684.9K
-3.82%
YoY
|
| Cash From Operating Activities |
-$107.2K
-101.04%
YoY
|
$8.634M
85.84%
YoY
|
$8.373M
70.27%
YoY
|
$10.19M
101.36%
YoY
|
$10.34M
206.66%
YoY
|
$4.646M
-2.0%
YoY
|
$4.917M
-31.38%
YoY
|
$5.058M
-60.57%
YoY
|
$3.373M
1591.46%
YoY
|
$4.741M
236.21%
YoY
|
$7.166M
32.59%
YoY
|
$12.83M
156.12%
YoY
|
$199.4K
-97.86%
YoY
|
$1.410M
-86.75%
YoY
|
$5.405M
-30.13%
YoY
|
$5.009M
-38.2%
YoY
|
$9.307M
24.81%
YoY
|
$10.64M
232.54%
YoY
|
$7.736M
109.06%
YoY
|
$8.106M
22.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$219.7K
-84.2%
YoY
|
$118.5K
-158.87%
YoY
|
$290.0K
-282.4%
YoY
|
$170.0K
-363.77%
YoY
|
$1.390M
-2860.68%
YoY
|
-$201.2K
-108.33%
YoY
|
-$159.0K
-93.63%
YoY
|
-$64.45K
157.59%
YoY
|
-$50.35K
-48.12%
YoY
|
$2.416M
-1291.05%
YoY
|
-$2.498M
8041.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$33.04M
-50.42%
YoY
|
$2.877M
-125.9%
YoY
|
$35.21M
-133.78%
YoY
|
$61.29M
-20.16%
YoY
|
-$66.64M
-314.33%
YoY
|
-$11.11M
-116.0%
YoY
|
-$104.2M
899.26%
YoY
|
$76.77M
-314.86%
YoY
|
$31.09M
-118.63%
YoY
|
$69.43M
-606.3%
YoY
|
-$10.43M
-83.87%
YoY
|
-$35.73M
13.16%
YoY
|
-$166.9M
35.84%
YoY
|
-$13.71M
27.61%
YoY
|
-$64.66M
121.5%
YoY
|
-$31.58M
28.62%
YoY
|
-$122.8M
1471.1%
YoY
|
-$10.75M
-59.63%
YoY
|
-$29.19M
-28.55%
YoY
|
| Cash From Investing Activities |
-$15.76M
-125.71%
YoY
|
-$33.04M
-50.42%
YoY
|
$2.877M
-125.9%
YoY
|
$35.21M
-133.78%
YoY
|
$61.29M
-20.16%
YoY
|
-$66.64M
-315.86%
YoY
|
-$11.11M
-116.02%
YoY
|
-$104.2M
872.23%
YoY
|
$76.77M
-313.83%
YoY
|
$30.87M
-118.35%
YoY
|
$69.31M
-598.12%
YoY
|
-$10.72M
-83.46%
YoY
|
-$35.90M
13.47%
YoY
|
-$168.2M
36.91%
YoY
|
-$13.91M
67.04%
YoY
|
-$64.81M
104.54%
YoY
|
-$31.64M
28.75%
YoY
|
-$122.9M
1452.47%
YoY
|
-$8.330M
-68.94%
YoY
|
-$31.69M
-22.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$97.60M
14.25%
YoY
|
N/A
|
N/A
|
N/A
|
$85.43M
-14.31%
YoY
|
N/A
|
N/A
|
N/A
|
$99.70M
138.59%
YoY
|
N/A
|
N/A
|
N/A
|
$41.79M
-10.19%
YoY
|
N/A
|
N/A
|
N/A
|
$46.53M
3430.43%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.613M
-82.81%
YoY
|
$29.68M
-34.75%
YoY
|
-$20.20M
-748.96%
YoY
|
-$51.28M
-164.8%
YoY
|
-$38.48M
-32.42%
YoY
|
$45.48M
-148.02%
YoY
|
$3.113M
-104.17%
YoY
|
$79.13M
442.39%
YoY
|
-$56.95M
-281.46%
YoY
|
-$94.70M
-185.77%
YoY
|
-$74.67M
-1039.81%
YoY
|
$14.59M
-68.94%
YoY
|
$31.38M
-4.48%
YoY
|
$110.4M
23.54%
YoY
|
$7.945M
-79.9%
YoY
|
$46.97M
68.28%
YoY
|
$32.86M
28.01%
YoY
|
$89.37M
-3341.7%
YoY
|
$39.53M
-66.06%
YoY
|
$27.91M
-21.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$107.2K
-101.04%
YoY
|
$8.634M
85.84%
YoY
|
$8.373M
70.27%
YoY
|
$10.19M
101.36%
YoY
|
$10.34M
206.66%
YoY
|
$4.646M
-2.0%
YoY
|
$4.917M
-31.38%
YoY
|
$5.058M
-60.57%
YoY
|
$3.373M
1591.46%
YoY
|
$4.741M
236.21%
YoY
|
$7.166M
32.59%
YoY
|
$12.83M
156.12%
YoY
|
$199.4K
-97.86%
YoY
|
$1.410M
-86.75%
YoY
|
$5.405M
-30.13%
YoY
|
$5.009M
-38.2%
YoY
|
$9.307M
24.81%
YoY
|
$10.64M
232.54%
YoY
|
$7.736M
109.06%
YoY
|
$8.106M
22.87%
YoY
|
| Cash From Investing Activities |
-$15.76M
-125.71%
YoY
|
-$33.04M
-50.42%
YoY
|
$2.877M
-125.9%
YoY
|
$35.21M
-133.78%
YoY
|
$61.29M
-20.16%
YoY
|
-$66.64M
-315.86%
YoY
|
-$11.11M
-116.02%
YoY
|
-$104.2M
872.23%
YoY
|
$76.77M
-313.83%
YoY
|
$30.87M
-118.35%
YoY
|
$69.31M
-598.12%
YoY
|
-$10.72M
-83.46%
YoY
|
-$35.90M
13.47%
YoY
|
-$168.2M
36.91%
YoY
|
-$13.91M
67.04%
YoY
|
-$64.81M
104.54%
YoY
|
-$31.64M
28.75%
YoY
|
-$122.9M
1452.47%
YoY
|
-$8.330M
-68.94%
YoY
|
-$31.69M
-22.49%
YoY
|
| Cash From Financing Activities |
-$6.613M
-82.81%
YoY
|
$29.68M
-34.75%
YoY
|
-$20.20M
-748.96%
YoY
|
-$51.28M
-164.8%
YoY
|
-$38.48M
-32.42%
YoY
|
$45.48M
-148.02%
YoY
|
$3.113M
-104.17%
YoY
|
$79.13M
442.39%
YoY
|
-$56.95M
-281.46%
YoY
|
-$94.70M
-185.77%
YoY
|
-$74.67M
-1039.81%
YoY
|
$14.59M
-68.94%
YoY
|
$31.38M
-4.48%
YoY
|
$110.4M
23.54%
YoY
|
$7.945M
-79.9%
YoY
|
$46.97M
68.28%
YoY
|
$32.86M
28.01%
YoY
|
$89.37M
-3341.7%
YoY
|
$39.53M
-66.06%
YoY
|
$27.91M
-21.72%
YoY
|
| Net Change In Cash |
-$22.48M
-167.81%
YoY
|
$5.269M
-131.9%
YoY
|
-$8.952M
190.93%
YoY
|
-$5.886M
-70.62%
YoY
|
$33.15M
42.92%
YoY
|
-$16.51M
-72.05%
YoY
|
-$3.077M
-270.12%
YoY
|
-$20.03M
-219.94%
YoY
|
$23.19M
-636.99%
YoY
|
-$59.09M
4.75%
YoY
|
$1.809M
-420.31%
YoY
|
$16.70M
-230.09%
YoY
|
-$4.319M
-141.04%
YoY
|
-$56.41M
146.68%
YoY
|
-$564.6K
-101.45%
YoY
|
-$12.84M
-396.57%
YoY
|
$10.52M
23.08%
YoY
|
-$22.87M
206.04%
YoY
|
$38.93M
-58.29%
YoY
|
$4.329M
216.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$107.2K
-101.04%
YoY
|
$8.634M
85.84%
YoY
|
$8.373M
70.27%
YoY
|
$10.19M
101.36%
YoY
|
$10.34M
206.66%
YoY
|
$4.646M
-2.0%
YoY
|
$4.917M
-31.38%
YoY
|
$5.058M
-60.57%
YoY
|
$3.373M
1591.46%
YoY
|
$4.741M
236.21%
YoY
|
$7.166M
32.59%
YoY
|
$12.83M
156.12%
YoY
|
$199.4K
-97.86%
YoY
|
$1.410M
-86.75%
YoY
|
$5.405M
-30.13%
YoY
|
$5.009M
-38.2%
YoY
|
$9.307M
24.81%
YoY
|
$10.64M
232.54%
YoY
|
$7.736M
109.06%
YoY
|
$8.106M
22.87%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$219.7K
-84.2%
YoY
|
$118.5K
-158.87%
YoY
|
$290.0K
-282.4%
YoY
|
$170.0K
-363.77%
YoY
|
$1.390M
-2860.68%
YoY
|
-$201.2K
-108.33%
YoY
|
-$159.0K
-93.63%
YoY
|
-$64.45K
157.59%
YoY
|
-$50.35K
-48.12%
YoY
|
$2.416M
-1291.05%
YoY
|
-$2.498M
8041.07%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.646M
2.76%
YoY
|
N/A
|
$5.058M
-59.66%
YoY
|
$3.373M
11370.71%
YoY
|
$4.521M
22504.15%
YoY
|
$7.048M
25.72%
YoY
|
$12.54M
142.63%
YoY
|
$29.40K
-99.69%
YoY
|
$20.00K
-99.81%
YoY
|
$5.606M
5.38%
YoY
|
$5.168M
-51.26%
YoY
|
$9.372M
25.25%
YoY
|
$10.69M
224.28%
YoY
|
$5.320M
36.29%
YoY
|
$10.60M
59.99%
YoY
|
Loading...