|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.26M
23.86%
YoY
|
-$38.96M
9.48%
YoY
|
-$35.59M
58.47%
YoY
|
-$22.46M
144.03%
YoY
|
-$9.202M
1963.23%
YoY
|
| Depreciation, Depletion And Amortization |
$335.0K
6.35%
YoY
|
$315.0K
0.0%
YoY
|
$315.0K
570.21%
YoY
|
$47.00K
147.37%
YoY
|
$19.00K
N/A
|
| Cash From Operating Activities |
-$43.55M
3.0%
YoY
|
-$42.29M
26.84%
YoY
|
-$33.34M
27.24%
YoY
|
-$26.20M
71.43%
YoY
|
-$15.28M
4531.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$121.0K
146.94%
YoY
|
$49.00K
-51.0%
YoY
|
$100.0K
49.25%
YoY
|
$67.00K
-164.42%
YoY
|
-$104.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.29M
-28.98%
YoY
|
$65.18M
-220.71%
YoY
|
-$54.00M
-36.19%
YoY
|
-$84.62M
N/A
|
N/A
|
| Cash From Investing Activities |
$46.17M
-29.11%
YoY
|
$65.14M
-220.4%
YoY
|
-$54.10M
-36.12%
YoY
|
-$84.69M
81330.77%
YoY
|
-$104.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$309.2M
5521.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$139.7M
-46037.83%
YoY
|
-$304.0K
49.02%
YoY
|
-$204.0K
N/A
|
$0.00
-100.0%
YoY
|
$286.4M
5108.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$43.55M
3.0%
YoY
|
-$42.29M
26.84%
YoY
|
-$33.34M
27.24%
YoY
|
-$26.20M
71.43%
YoY
|
-$15.28M
4531.21%
YoY
|
| Cash From Investing Activities |
$46.17M
-29.11%
YoY
|
$65.14M
-220.4%
YoY
|
-$54.10M
-36.12%
YoY
|
-$84.69M
81330.77%
YoY
|
-$104.0K
N/A
|
| Cash From Financing Activities |
$139.7M
-46037.83%
YoY
|
-$304.0K
49.02%
YoY
|
-$204.0K
N/A
|
$0.00
-100.0%
YoY
|
$286.4M
5108.13%
YoY
|
| Net Change In Cash |
$142.3M
531.03%
YoY
|
$22.55M
-125.73%
YoY
|
-$87.64M
-20.96%
YoY
|
-$110.9M
-140.91%
YoY
|
$271.1M
5142.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.55M
3.0%
YoY
|
-$42.29M
26.84%
YoY
|
-$33.34M
27.24%
YoY
|
-$26.20M
71.43%
YoY
|
-$15.28M
4531.21%
YoY
|
| Capital Expenditures |
$121.0K
146.94%
YoY
|
$49.00K
-51.0%
YoY
|
$100.0K
49.25%
YoY
|
$67.00K
-164.42%
YoY
|
-$104.0K
N/A
|
| Free Cash Flow |
-$43.67M
3.16%
YoY
|
-$42.33M
26.61%
YoY
|
-$33.44M
27.3%
YoY
|
-$26.27M
73.04%
YoY
|
-$15.18M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.14M
60.61%
YoY
|
-$14.02M
15.73%
YoY
|
-$9.289M
-10.5%
YoY
|
-$10.81M
N/A
|
-$8.802M
-21.91%
YoY
|
-$12.11M
114.41%
YoY
|
-$10.38M
34.27%
YoY
|
-$11.27M
-32.04%
YoY
|
-$5.650M
1181.18%
YoY
|
-$7.730M
-2414.37%
YoY
|
-$10.94M
89.78%
YoY
|
-$16.59M
305.43%
YoY
|
-$441.0K
-75.99%
YoY
|
$334.0K
-115.72%
YoY
|
-$5.763M
401.57%
YoY
|
-$4.091M
1158.77%
YoY
|
-$1.837M
2961.67%
YoY
|
-$2.125M
5212.5%
YoY
|
-$1.149M
5947.37%
YoY
|
| Depreciation, Depletion And Amortization |
$88.00K
12.82%
YoY
|
$89.00K
12.66%
YoY
|
$82.00K
-48.1%
YoY
|
$76.00K
N/A
|
$78.00K
0.0%
YoY
|
$79.00K
-1.25%
YoY
|
$158.0K
97.5%
YoY
|
$78.00K
500.0%
YoY
|
$80.00K
566.67%
YoY
|
$80.00K
627.27%
YoY
|
$77.00K
600.0%
YoY
|
$13.00K
44.44%
YoY
|
$12.00K
100.0%
YoY
|
$11.00K
266.67%
YoY
|
$11.00K
1000.0%
YoY
|
$9.000K
N/A
|
$6.000K
N/A
|
$3.000K
N/A
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$12.33M
18.04%
YoY
|
-$13.68M
11.17%
YoY
|
-$8.967M
-54.09%
YoY
|
-$8.573M
N/A
|
-$10.45M
29.2%
YoY
|
-$12.31M
19.02%
YoY
|
-$19.53M
143.54%
YoY
|
-$8.085M
17.74%
YoY
|
-$10.34M
28.53%
YoY
|
-$8.020M
51.72%
YoY
|
-$6.885M
14.73%
YoY
|
-$6.867M
82.73%
YoY
|
-$8.045M
-17.55%
YoY
|
-$5.286M
676.21%
YoY
|
-$6.001M
452.07%
YoY
|
-$3.758M
2422.15%
YoY
|
-$9.757M
12250.63%
YoY
|
-$681.0K
N/A
|
-$1.087M
965.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
-24.0%
YoY
|
$39.00K
875.0%
YoY
|
$59.00K
195.0%
YoY
|
$4.000K
N/A
|
$25.00K
4.17%
YoY
|
$4.000K
-60.0%
YoY
|
$20.00K
-60.0%
YoY
|
$24.00K
33.33%
YoY
|
$10.00K
-166.67%
YoY
|
$50.00K
-308.33%
YoY
|
$22.00K
-320.0%
YoY
|
$18.00K
-194.74%
YoY
|
-$15.00K
-70.0%
YoY
|
-$24.00K
71.43%
YoY
|
-$10.00K
-52.38%
YoY
|
-$19.00K
N/A
|
-$50.00K
N/A
|
-$14.00K
N/A
|
-$21.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.859M
-58.52%
YoY
|
$9.823M
-35.75%
YoY
|
$15.77M
-44.75%
YoY
|
$11.84M
N/A
|
$21.36M
N/A
|
$15.29M
N/A
|
$28.54M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$54.00M
N/A
|
-$84.62M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$8.840M
-58.56%
YoY
|
$9.784M
-35.99%
YoY
|
$15.71M
-44.92%
YoY
|
$11.84M
N/A
|
$21.33M
-88979.17%
YoY
|
$15.28M
-152940.0%
YoY
|
$28.52M
-57140.0%
YoY
|
-$24.00K
-99.97%
YoY
|
-$10.00K
-33.33%
YoY
|
-$50.00K
108.33%
YoY
|
-$54.02M
540120.0%
YoY
|
-$84.64M
445368.42%
YoY
|
-$15.00K
-70.0%
YoY
|
-$24.00K
71.43%
YoY
|
-$10.00K
-52.38%
YoY
|
-$19.00K
N/A
|
-$50.00K
N/A
|
-$14.00K
N/A
|
-$21.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$150.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$309.2M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$68.00K
15.25%
YoY
|
-$66.00K
10.0%
YoY
|
-$1.073M
480.0%
YoY
|
$140.9M
N/A
|
-$59.00K
43.9%
YoY
|
-$60.00K
20.0%
YoY
|
-$185.0K
362.5%
YoY
|
-$41.00K
N/A
|
-$50.00K
N/A
|
-$40.00K
N/A
|
-$70.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$171.0K
-103.11%
YoY
|
-$2.602M
N/A
|
$289.2M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.33M
18.04%
YoY
|
-$13.68M
11.17%
YoY
|
-$8.967M
-54.09%
YoY
|
-$8.573M
N/A
|
-$10.45M
29.2%
YoY
|
-$12.31M
19.02%
YoY
|
-$19.53M
143.54%
YoY
|
-$8.085M
17.74%
YoY
|
-$10.34M
28.53%
YoY
|
-$8.020M
51.72%
YoY
|
-$6.885M
14.73%
YoY
|
-$6.867M
82.73%
YoY
|
-$8.045M
-17.55%
YoY
|
-$5.286M
676.21%
YoY
|
-$6.001M
452.07%
YoY
|
-$3.758M
2422.15%
YoY
|
-$9.757M
12250.63%
YoY
|
-$681.0K
N/A
|
-$1.087M
965.69%
YoY
|
| Cash From Investing Activities |
$8.840M
-58.56%
YoY
|
$9.784M
-35.99%
YoY
|
$15.71M
-44.92%
YoY
|
$11.84M
N/A
|
$21.33M
-88979.17%
YoY
|
$15.28M
-152940.0%
YoY
|
$28.52M
-57140.0%
YoY
|
-$24.00K
-99.97%
YoY
|
-$10.00K
-33.33%
YoY
|
-$50.00K
108.33%
YoY
|
-$54.02M
540120.0%
YoY
|
-$84.64M
445368.42%
YoY
|
-$15.00K
-70.0%
YoY
|
-$24.00K
71.43%
YoY
|
-$10.00K
-52.38%
YoY
|
-$19.00K
N/A
|
-$50.00K
N/A
|
-$14.00K
N/A
|
-$21.00K
N/A
|
| Cash From Financing Activities |
-$68.00K
15.25%
YoY
|
-$66.00K
10.0%
YoY
|
-$1.073M
480.0%
YoY
|
$140.9M
N/A
|
-$59.00K
43.9%
YoY
|
-$60.00K
20.0%
YoY
|
-$185.0K
362.5%
YoY
|
-$41.00K
N/A
|
-$50.00K
N/A
|
-$40.00K
N/A
|
-$70.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$171.0K
-103.11%
YoY
|
-$2.602M
N/A
|
$289.2M
N/A
|
N/A
|
| Net Change In Cash |
-$3.558M
-132.87%
YoY
|
-$3.964M
-235.89%
YoY
|
$5.670M
-35.59%
YoY
|
$144.1M
N/A
|
$10.83M
-232.83%
YoY
|
$2.917M
-128.05%
YoY
|
$8.803M
-208.55%
YoY
|
-$8.150M
-91.09%
YoY
|
-$10.40M
29.03%
YoY
|
-$8.110M
52.73%
YoY
|
-$60.98M
914.42%
YoY
|
-$91.51M
2217.78%
YoY
|
-$8.060M
-35.05%
YoY
|
-$5.310M
-101.84%
YoY
|
-$6.011M
442.51%
YoY
|
-$3.948M
-173.78%
YoY
|
-$12.41M
15607.59%
YoY
|
$288.5M
N/A
|
-$1.108M
986.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.33M
18.04%
YoY
|
-$13.68M
11.17%
YoY
|
-$8.967M
-54.09%
YoY
|
-$8.573M
N/A
|
-$10.45M
29.2%
YoY
|
-$12.31M
19.02%
YoY
|
-$19.53M
143.54%
YoY
|
-$8.085M
17.74%
YoY
|
-$10.34M
28.53%
YoY
|
-$8.020M
51.72%
YoY
|
-$6.885M
14.73%
YoY
|
-$6.867M
82.73%
YoY
|
-$8.045M
-17.55%
YoY
|
-$5.286M
676.21%
YoY
|
-$6.001M
452.07%
YoY
|
-$3.758M
2422.15%
YoY
|
-$9.757M
12250.63%
YoY
|
-$681.0K
N/A
|
-$1.087M
965.69%
YoY
|
| Capital Expenditures |
$19.00K
-24.0%
YoY
|
$39.00K
875.0%
YoY
|
$59.00K
195.0%
YoY
|
$4.000K
N/A
|
$25.00K
4.17%
YoY
|
$4.000K
-60.0%
YoY
|
$20.00K
-60.0%
YoY
|
$24.00K
33.33%
YoY
|
$10.00K
-166.67%
YoY
|
$50.00K
-308.33%
YoY
|
$22.00K
-320.0%
YoY
|
$18.00K
-194.74%
YoY
|
-$15.00K
-70.0%
YoY
|
-$24.00K
71.43%
YoY
|
-$10.00K
-52.38%
YoY
|
-$19.00K
N/A
|
-$50.00K
N/A
|
-$14.00K
N/A
|
-$21.00K
N/A
|
| Free Cash Flow |
-$12.35M
17.94%
YoY
|
-$13.72M
11.45%
YoY
|
-$9.026M
-53.84%
YoY
|
-$8.577M
N/A
|
-$10.47M
29.13%
YoY
|
-$12.31M
18.95%
YoY
|
-$19.55M
142.28%
YoY
|
-$8.109M
17.78%
YoY
|
-$10.35M
28.89%
YoY
|
-$8.070M
53.36%
YoY
|
-$6.907M
15.29%
YoY
|
-$6.885M
84.14%
YoY
|
-$8.030M
-17.28%
YoY
|
-$5.262M
688.91%
YoY
|
-$5.991M
462.01%
YoY
|
-$3.739M
N/A
|
-$9.707M
12187.34%
YoY
|
-$667.0K
N/A
|
-$1.066M
N/A
|
Loading...