|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$51.00M
2.0%
YoY
|
$50.00M
7.23%
YoY
|
$46.63M
-2.43%
YoY
|
$47.79M
-13.07%
YoY
|
$54.98M
-4.9%
YoY
|
| Cost Of Revenue |
$13.00M
-13.33%
YoY
|
$15.00M
33.93%
YoY
|
$11.20M
23.93%
YoY
|
$9.038M
-12.88%
YoY
|
$10.37M
-16.48%
YoY
|
| Gross Profit |
$38.00M
8.57%
YoY
|
$35.00M
-1.21%
YoY
|
$35.43M
-8.58%
YoY
|
$38.75M
-13.11%
YoY
|
$44.60M
-1.73%
YoY
|
| Selling, General & Admin |
$260.0K
13.04%
YoY
|
$230.0K
-53.06%
YoY
|
$490.0K
439.65%
YoY
|
$90.80K
-14.85%
YoY
|
$106.6K
-37.28%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$530.0K
227.91%
YoY
|
$161.6K
-4.59%
YoY
|
$169.4K
-10.84%
YoY
|
| Operating Profit |
$38.00M
8.57%
YoY
|
$35.00M
0.29%
YoY
|
$34.90M
-9.57%
YoY
|
$38.59M
-13.15%
YoY
|
$44.44M
-1.69%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$100.0K
-100.07%
YoY
|
-$135.7M
-339.36%
YoY
|
$56.68M
-239.71%
YoY
|
| Other Income/Expense, Net |
$18.00M
-45.45%
YoY
|
$33.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$56.00M
-17.65%
YoY
|
$68.00M
94.34%
YoY
|
$34.99M
-136.04%
YoY
|
-$97.07M
-196.0%
YoY
|
$101.1M
2088.63%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$56.00M
-17.65%
YoY
|
$68.00M
94.34%
YoY
|
$34.99M
-136.04%
YoY
|
-$97.07M
-196.0%
YoY
|
$101.1M
2088.63%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.37
-17.47%
YoY
|
$1.66
93.02%
YoY
|
$0.86
-100.0%
YoY
|
-$2.372M
-196.0%
YoY
|
$2.471M
2088.42%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$25.00M
-3.85%
YoY
|
$27.00M
10.69%
YoY
|
$26.00M
9.61%
YoY
|
$24.39M
6.5%
YoY
|
$23.72M
3.78%
YoY
|
$22.90M
-8.16%
YoY
|
$22.86M
-15.72%
YoY
|
$24.94M
-10.49%
YoY
|
$27.12M
-0.41%
YoY
|
$27.86M
-8.89%
YoY
|
$27.23M
-0.22%
YoY
|
$30.58M
13.51%
YoY
|
$27.29M
11.3%
YoY
|
$26.94M
6.95%
YoY
|
$24.52M
-5.95%
YoY
|
$25.19M
-6.15%
YoY
|
$26.07M
-1.73%
YoY
|
$26.84M
-1.11%
YoY
|
$26.53M
N/A
|
$27.14M
N/A
|
| Cost Of Revenue |
$5.970M
-19.76%
YoY
|
$7.110M
-4.41%
YoY
|
$7.440M
13.94%
YoY
|
$7.438M
59.13%
YoY
|
$6.530M
52.66%
YoY
|
$4.674M
-1.8%
YoY
|
$4.278M
-20.18%
YoY
|
$4.760M
-4.99%
YoY
|
$5.359M
5.91%
YoY
|
$5.010M
-31.93%
YoY
|
$5.060M
-40.26%
YoY
|
$7.360M
-10.13%
YoY
|
$8.470M
14.0%
YoY
|
$8.190M
20.62%
YoY
|
$7.430M
13.78%
YoY
|
$6.790M
8.81%
YoY
|
$6.530M
12.98%
YoY
|
$6.240M
12.03%
YoY
|
$5.780M
N/A
|
$5.570M
N/A
|
| Gross Profit |
$19.03M
2.53%
YoY
|
$19.89M
17.32%
YoY
|
$18.56M
7.91%
YoY
|
$16.95M
-7.0%
YoY
|
$17.20M
-7.42%
YoY
|
$18.23M
-9.65%
YoY
|
$18.58M
-14.63%
YoY
|
$20.18M
-11.66%
YoY
|
$21.76M
-1.85%
YoY
|
$22.84M
-1.64%
YoY
|
$22.17M
17.74%
YoY
|
$23.22M
23.77%
YoY
|
$18.83M
10.18%
YoY
|
$18.76M
1.9%
YoY
|
$17.09M
-12.54%
YoY
|
$18.41M
-10.63%
YoY
|
$19.54M
-5.83%
YoY
|
$20.60M
-4.5%
YoY
|
$20.75M
N/A
|
$21.57M
N/A
|
| Selling, General & Admin |
$150.0K
25.0%
YoY
|
$120.0K
11.41%
YoY
|
$120.0K
20.0%
YoY
|
$107.7K
-70.66%
YoY
|
$100.0K
115.84%
YoY
|
$367.1K
725.78%
YoY
|
$46.33K
-29.33%
YoY
|
$44.46K
11.15%
YoY
|
$65.56K
31.12%
YoY
|
$40.00K
-66.67%
YoY
|
$50.00K
-61.54%
YoY
|
$120.0K
140.0%
YoY
|
$130.0K
160.0%
YoY
|
$50.00K
-16.67%
YoY
|
$50.00K
400.0%
YoY
|
$60.00K
-83.33%
YoY
|
$10.00K
-80.0%
YoY
|
$360.0K
56.52%
YoY
|
$50.00K
N/A
|
$230.0K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$190.0K
35.71%
YoY
|
$140.0K
9.93%
YoY
|
$140.0K
7.69%
YoY
|
$127.4K
-68.31%
YoY
|
$130.0K
45.43%
YoY
|
$401.9K
456.28%
YoY
|
$89.39K
-9.85%
YoY
|
$72.24K
-9.7%
YoY
|
$99.16K
65.27%
YoY
|
$80.00K
-38.46%
YoY
|
$60.00K
20.0%
YoY
|
$130.0K
-7.14%
YoY
|
$50.00K
-16.67%
YoY
|
$140.0K
133.33%
YoY
|
$60.00K
500.0%
YoY
|
$60.00K
-83.78%
YoY
|
$10.00K
-83.33%
YoY
|
$370.0K
54.17%
YoY
|
$60.00K
N/A
|
$240.0K
N/A
|
| Operating Profit |
$18.84M
2.28%
YoY
|
$19.75M
17.38%
YoY
|
$18.42M
7.91%
YoY
|
$16.83M
-5.62%
YoY
|
$17.07M
-7.67%
YoY
|
$17.83M
-11.33%
YoY
|
$18.49M
-14.65%
YoY
|
$20.10M
-11.67%
YoY
|
$21.66M
-2.03%
YoY
|
$22.76M
-1.43%
YoY
|
$22.11M
17.73%
YoY
|
$23.09M
24.01%
YoY
|
$18.78M
10.28%
YoY
|
$18.62M
1.47%
YoY
|
$17.03M
-12.8%
YoY
|
$18.35M
-9.29%
YoY
|
$19.53M
-5.61%
YoY
|
$20.23M
-5.16%
YoY
|
$20.69M
N/A
|
$21.33M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$17.93M
459.45%
YoY
|
-$3.120M
-96.93%
YoY
|
$3.205M
-109.45%
YoY
|
-$101.7M
-854.38%
YoY
|
-$33.93M
-178.57%
YoY
|
$13.49M
-132.49%
YoY
|
$43.19M
4494.68%
YoY
|
-$41.51M
-221.52%
YoY
|
$940.0K
-111.59%
YoY
|
$34.16M
-686.94%
YoY
|
-$8.110M
129.75%
YoY
|
-$5.820M
-257.3%
YoY
|
-$3.530M
-171.89%
YoY
|
$3.700M
-88.74%
YoY
|
$4.910M
-112.19%
YoY
|
$32.86M
N/A
|
-$40.28M
N/A
|
| Other Income/Expense, Net |
$4.000M
-73.33%
YoY
|
$15.00M
N/A
|
$15.00M
N/A
|
N/A
|
N/A
|
$10.82K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$22.00M
-33.33%
YoY
|
$34.00M
-2.18%
YoY
|
$33.00M
136.56%
YoY
|
$34.76M
65.17%
YoY
|
$13.95M
-116.76%
YoY
|
$21.04M
-252.16%
YoY
|
-$83.24M
-336.85%
YoY
|
-$13.83M
-120.96%
YoY
|
$35.15M
-281.17%
YoY
|
$65.97M
174.65%
YoY
|
-$19.40M
-136.65%
YoY
|
$24.02M
128.76%
YoY
|
$52.93M
372.17%
YoY
|
$10.50M
-29.05%
YoY
|
$11.21M
-51.74%
YoY
|
$14.80M
-41.13%
YoY
|
$23.23M
-56.62%
YoY
|
$25.14M
-232.66%
YoY
|
$53.55M
N/A
|
-$18.95M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$22.00M
-33.33%
YoY
|
$34.00M
-2.18%
YoY
|
$33.00M
136.56%
YoY
|
$34.76M
65.17%
YoY
|
$13.95M
-116.76%
YoY
|
$21.04M
-252.16%
YoY
|
-$83.24M
-336.85%
YoY
|
-$13.83M
-120.96%
YoY
|
$35.15M
-281.17%
YoY
|
$65.97M
174.65%
YoY
|
-$19.40M
-136.65%
YoY
|
$24.02M
128.76%
YoY
|
$52.93M
372.17%
YoY
|
$10.50M
-29.05%
YoY
|
$11.21M
-51.74%
YoY
|
$14.80M
-41.13%
YoY
|
$23.23M
-56.62%
YoY
|
$25.14M
-232.66%
YoY
|
$53.55M
N/A
|
-$18.95M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.53
-34.57%
YoY
|
$0.84
-1.18%
YoY
|
$0.81
138.24%
YoY
|
$0.85
65.17%
YoY
|
$0.34
-100.0%
YoY
|
$0.51
-100.0%
YoY
|
-$2.034M
-336.85%
YoY
|
-$337.9K
-120.96%
YoY
|
$858.8K
-281.15%
YoY
|
$1.612M
174.65%
YoY
|
-$474.1K
-136.65%
YoY
|
$587.0K
128.76%
YoY
|
$1.293M
372.17%
YoY
|
$256.6K
-29.05%
YoY
|
$273.9K
-51.74%
YoY
|
$361.7K
-41.13%
YoY
|
$567.7K
-56.62%
YoY
|
$614.4K
-232.66%
YoY
|
$1.309M
N/A
|
-$463.1K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...