|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.117M
7.75%
YoY
|
-$1.965M
-31.24%
YoY
|
-$2.858M
4.36%
YoY
|
-$2.738M
35.43%
YoY
|
-$2.022M
21.53%
YoY
|
| Depreciation, Depletion And Amortization |
$117.0K
3.28%
YoY
|
$113.3K
7.51%
YoY
|
$105.4K
6.78%
YoY
|
$98.68K
0.79%
YoY
|
$97.91K
22.51%
YoY
|
| Cash From Operating Activities |
-$1.420M
-2.29%
YoY
|
-$1.453M
-6.74%
YoY
|
-$1.558M
-14.66%
YoY
|
-$1.826M
44.1%
YoY
|
-$1.267M
-8.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$817.0K
-80.42%
YoY
|
$4.172M
-5.99%
YoY
|
$4.438M
-168.27%
YoY
|
-$6.500M
294.53%
YoY
|
-$1.648M
-11.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.80K
-50.98%
YoY
|
$34.27K
-82.98%
YoY
|
$201.3K
-264.31%
YoY
|
-$122.5K
-112.86%
YoY
|
$953.0K
-71.43%
YoY
|
| Cash From Investing Activities |
-$800.2K
-80.66%
YoY
|
-$4.137M
-2.33%
YoY
|
-$4.236M
-36.03%
YoY
|
-$6.623M
853.56%
YoY
|
-$694.5K
-147.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.153M
N/A
|
$0.00
-100.0%
YoY
|
$4.164M
-40.87%
YoY
|
$7.043M
70.93%
YoY
|
$4.120M
239.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$988.9K
-908.26%
YoY
|
-$122.4K
-101.06%
YoY
|
$11.54M
86.69%
YoY
|
$6.179M
51.29%
YoY
|
$4.084M
252.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.420M
-2.29%
YoY
|
-$1.453M
-6.74%
YoY
|
-$1.558M
-14.66%
YoY
|
-$1.826M
44.1%
YoY
|
-$1.267M
-8.89%
YoY
|
| Cash From Investing Activities |
-$800.2K
-80.66%
YoY
|
-$4.137M
-2.33%
YoY
|
-$4.236M
-36.03%
YoY
|
-$6.623M
853.56%
YoY
|
-$694.5K
-147.38%
YoY
|
| Cash From Financing Activities |
$988.9K
-908.26%
YoY
|
-$122.4K
-101.06%
YoY
|
$11.54M
86.69%
YoY
|
$6.179M
51.29%
YoY
|
$4.084M
252.1%
YoY
|
| Net Change In Cash |
-$1.231M
-78.45%
YoY
|
-$5.713M
-199.52%
YoY
|
$5.741M
-352.94%
YoY
|
-$2.270M
-206.94%
YoY
|
$2.122M
71.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.420M
-2.29%
YoY
|
-$1.453M
-6.74%
YoY
|
-$1.558M
-14.66%
YoY
|
-$1.826M
44.1%
YoY
|
-$1.267M
-8.89%
YoY
|
| Capital Expenditures |
$817.0K
-80.42%
YoY
|
$4.172M
-5.99%
YoY
|
$4.438M
-168.27%
YoY
|
-$6.500M
294.53%
YoY
|
-$1.648M
-11.88%
YoY
|
| Free Cash Flow |
-$2.237M
-60.23%
YoY
|
-$5.625M
-6.19%
YoY
|
-$5.996M
-228.28%
YoY
|
$4.674M
1129.02%
YoY
|
$380.3K
-20.57%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$378.0K
-5.22%
YoY
|
-$303.9K
-12.5%
YoY
|
-$436.0K
12.32%
YoY
|
-$982.7K
94.89%
YoY
|
-$398.8K
-16.83%
YoY
|
-$347.3K
-28.65%
YoY
|
-$388.2K
-21.47%
YoY
|
-$504.2K
-35.26%
YoY
|
-$479.5K
-22.87%
YoY
|
-$486.8K
-25.21%
YoY
|
-$494.3K
-38.68%
YoY
|
-$778.9K
-15.19%
YoY
|
-$621.7K
46.53%
YoY
|
-$650.8K
-18.99%
YoY
|
-$806.2K
36.15%
YoY
|
-$918.4K
-5.51%
YoY
|
-$424.2K
33.88%
YoY
|
-$803.4K
164.38%
YoY
|
-$592.1K
38.0%
YoY
|
-$972.0K
30.42%
YoY
|
| Depreciation, Depletion And Amortization |
$20.80K
-29.01%
YoY
|
$20.80K
-28.86%
YoY
|
$27.80K
-4.86%
YoY
|
$29.30K
-802.64%
YoY
|
$29.30K
-53.1%
YoY
|
$29.24K
6.33%
YoY
|
$29.22K
6.37%
YoY
|
-$4.170K
-114.67%
YoY
|
$62.48K
143.21%
YoY
|
$27.50K
7.3%
YoY
|
$27.47K
7.22%
YoY
|
$28.43K
8.22%
YoY
|
$25.69K
6.33%
YoY
|
$25.63K
7.82%
YoY
|
$25.62K
4.66%
YoY
|
$26.27K
7.36%
YoY
|
$24.16K
-1.31%
YoY
|
$23.77K
-2.9%
YoY
|
$24.48K
0.0%
YoY
|
$24.47K
-4.23%
YoY
|
| Cash From Operating Activities |
-$201.1K
-44.66%
YoY
|
-$298.4K
-11.18%
YoY
|
-$133.1K
-60.56%
YoY
|
-$383.1K
3.83%
YoY
|
-$363.4K
-10.4%
YoY
|
-$335.9K
5.55%
YoY
|
-$337.5K
-6.38%
YoY
|
-$369.0K
-1.65%
YoY
|
-$405.6K
-8.59%
YoY
|
-$318.3K
-21.59%
YoY
|
-$360.4K
8.06%
YoY
|
-$375.2K
27.16%
YoY
|
-$443.7K
-35.79%
YoY
|
-$405.9K
-24.98%
YoY
|
-$333.6K
11.57%
YoY
|
-$295.0K
-11.04%
YoY
|
-$691.0K
46.87%
YoY
|
-$541.1K
351.81%
YoY
|
-$299.0K
-13.44%
YoY
|
-$331.6K
-19.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$220.0K
-18.67%
YoY
|
$72.30K
2318.06%
YoY
|
$100.6K
-70.16%
YoY
|
$206.4K
-63.18%
YoY
|
$270.5K
-56.58%
YoY
|
$2.990K
-99.85%
YoY
|
$337.1K
-65.02%
YoY
|
$560.6K
-35.22%
YoY
|
$623.0K
-129.2%
YoY
|
$2.024M
-378.58%
YoY
|
$963.7K
-235.33%
YoY
|
$865.4K
-142.58%
YoY
|
-$2.133M
-33.81%
YoY
|
-$726.7K
-31.96%
YoY
|
-$712.1K
303.4%
YoY
|
-$2.032M
396.52%
YoY
|
-$3.223M
1856.47%
YoY
|
-$1.068M
245.23%
YoY
|
-$176.5K
-76.9%
YoY
|
-$409.3K
-16.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$161.6K
N/A
|
N/A
|
N/A
|
$16.80K
-50.98%
YoY
|
N/A
|
N/A
|
N/A
|
$34.27K
-100.44%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$7.799M
-11327.56%
YoY
|
$8.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$69.46K
-35.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$192.0K
N/A
|
$108.2K
-96.76%
YoY
|
| Cash From Investing Activities |
-$58.40K
-78.41%
YoY
|
-$72.30K
2318.06%
YoY
|
-$100.6K
-70.16%
YoY
|
-$189.6K
-63.98%
YoY
|
-$270.5K
-56.58%
YoY
|
-$2.990K
-99.85%
YoY
|
-$337.1K
-65.02%
YoY
|
-$526.4K
-93.92%
YoY
|
-$623.0K
-110.62%
YoY
|
-$2.024M
178.58%
YoY
|
-$963.7K
35.33%
YoY
|
-$8.664M
341.43%
YoY
|
$5.867M
-282.01%
YoY
|
-$726.7K
-31.96%
YoY
|
-$712.1K
93.23%
YoY
|
-$1.963M
551.92%
YoY
|
-$3.223M
-573.96%
YoY
|
-$1.068M
245.23%
YoY
|
-$368.5K
-51.77%
YoY
|
-$301.1K
-110.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$690.4K
-40.1%
YoY
|
$457.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.153M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$4.149M
N/A
|
$43.75K
5.57%
YoY
|
$0.00
-100.0%
YoY
|
$6.999M
N/A
|
N/A
N/A
|
$41.44K
25.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$616.0K
-42.45%
YoY
|
$345.4K
-1389.29%
YoY
|
$44.90K
-273.9%
YoY
|
-$29.00K
16.61%
YoY
|
$1.070M
-2087.01%
YoY
|
-$26.79K
16.68%
YoY
|
-$25.82K
25.04%
YoY
|
-$24.87K
-100.31%
YoY
|
-$53.87K
393.32%
YoY
|
-$22.96K
-74.22%
YoY
|
-$20.65K
-100.56%
YoY
|
$7.977M
38698.74%
YoY
|
-$10.92K
-51.4%
YoY
|
-$89.06K
-101.42%
YoY
|
$3.658M
-4699.36%
YoY
|
$20.56K
-3.84%
YoY
|
-$22.47K
-100.55%
YoY
|
$6.260M
29472.41%
YoY
|
-$79.54K
347.36%
YoY
|
$21.38K
-100.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$201.1K
-44.66%
YoY
|
-$298.4K
-11.18%
YoY
|
-$133.1K
-60.56%
YoY
|
-$383.1K
3.83%
YoY
|
-$363.4K
-10.4%
YoY
|
-$335.9K
5.55%
YoY
|
-$337.5K
-6.38%
YoY
|
-$369.0K
-1.65%
YoY
|
-$405.6K
-8.59%
YoY
|
-$318.3K
-21.59%
YoY
|
-$360.4K
8.06%
YoY
|
-$375.2K
27.16%
YoY
|
-$443.7K
-35.79%
YoY
|
-$405.9K
-24.98%
YoY
|
-$333.6K
11.57%
YoY
|
-$295.0K
-11.04%
YoY
|
-$691.0K
46.87%
YoY
|
-$541.1K
351.81%
YoY
|
-$299.0K
-13.44%
YoY
|
-$331.6K
-19.11%
YoY
|
| Cash From Investing Activities |
-$58.40K
-78.41%
YoY
|
-$72.30K
2318.06%
YoY
|
-$100.6K
-70.16%
YoY
|
-$189.6K
-63.98%
YoY
|
-$270.5K
-56.58%
YoY
|
-$2.990K
-99.85%
YoY
|
-$337.1K
-65.02%
YoY
|
-$526.4K
-93.92%
YoY
|
-$623.0K
-110.62%
YoY
|
-$2.024M
178.58%
YoY
|
-$963.7K
35.33%
YoY
|
-$8.664M
341.43%
YoY
|
$5.867M
-282.01%
YoY
|
-$726.7K
-31.96%
YoY
|
-$712.1K
93.23%
YoY
|
-$1.963M
551.92%
YoY
|
-$3.223M
-573.96%
YoY
|
-$1.068M
245.23%
YoY
|
-$368.5K
-51.77%
YoY
|
-$301.1K
-110.59%
YoY
|
| Cash From Financing Activities |
$616.0K
-42.45%
YoY
|
$345.4K
-1389.29%
YoY
|
$44.90K
-273.9%
YoY
|
-$29.00K
16.61%
YoY
|
$1.070M
-2087.01%
YoY
|
-$26.79K
16.68%
YoY
|
-$25.82K
25.04%
YoY
|
-$24.87K
-100.31%
YoY
|
-$53.87K
393.32%
YoY
|
-$22.96K
-74.22%
YoY
|
-$20.65K
-100.56%
YoY
|
$7.977M
38698.74%
YoY
|
-$10.92K
-51.4%
YoY
|
-$89.06K
-101.42%
YoY
|
$3.658M
-4699.36%
YoY
|
$20.56K
-3.84%
YoY
|
-$22.47K
-100.55%
YoY
|
$6.260M
29472.41%
YoY
|
-$79.54K
347.36%
YoY
|
$21.38K
-100.64%
YoY
|
| Net Change In Cash |
$356.5K
-18.33%
YoY
|
-$25.30K
-93.08%
YoY
|
-$188.8K
-73.04%
YoY
|
-$601.7K
-34.61%
YoY
|
$436.5K
-140.33%
YoY
|
-$365.7K
-84.54%
YoY
|
-$700.4K
-47.92%
YoY
|
-$920.2K
-13.37%
YoY
|
-$1.082M
-120.0%
YoY
|
-$2.366M
93.64%
YoY
|
-$1.345M
-151.47%
YoY
|
-$1.062M
-52.52%
YoY
|
$5.412M
-237.47%
YoY
|
-$1.222M
-126.27%
YoY
|
$2.613M
-449.74%
YoY
|
-$2.237M
265.96%
YoY
|
-$3.937M
-192.22%
YoY
|
$4.651M
-1240.11%
YoY
|
-$747.0K
-33.73%
YoY
|
-$611.3K
-31.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$201.1K
-44.66%
YoY
|
-$298.4K
-11.18%
YoY
|
-$133.1K
-60.56%
YoY
|
-$383.1K
3.83%
YoY
|
-$363.4K
-10.4%
YoY
|
-$335.9K
5.55%
YoY
|
-$337.5K
-6.38%
YoY
|
-$369.0K
-1.65%
YoY
|
-$405.6K
-8.59%
YoY
|
-$318.3K
-21.59%
YoY
|
-$360.4K
8.06%
YoY
|
-$375.2K
27.16%
YoY
|
-$443.7K
-35.79%
YoY
|
-$405.9K
-24.98%
YoY
|
-$333.6K
11.57%
YoY
|
-$295.0K
-11.04%
YoY
|
-$691.0K
46.87%
YoY
|
-$541.1K
351.81%
YoY
|
-$299.0K
-13.44%
YoY
|
-$331.6K
-19.11%
YoY
|
| Capital Expenditures |
$220.0K
-18.67%
YoY
|
$72.30K
2318.06%
YoY
|
$100.6K
-70.16%
YoY
|
$206.4K
-63.18%
YoY
|
$270.5K
-56.58%
YoY
|
$2.990K
-99.85%
YoY
|
$337.1K
-65.02%
YoY
|
$560.6K
-35.22%
YoY
|
$623.0K
-129.2%
YoY
|
$2.024M
-378.58%
YoY
|
$963.7K
-235.33%
YoY
|
$865.4K
-142.58%
YoY
|
-$2.133M
-33.81%
YoY
|
-$726.7K
-31.96%
YoY
|
-$712.1K
303.4%
YoY
|
-$2.032M
396.52%
YoY
|
-$3.223M
1856.47%
YoY
|
-$1.068M
245.23%
YoY
|
-$176.5K
-76.9%
YoY
|
-$409.3K
-16.9%
YoY
|
| Free Cash Flow |
-$421.1K
-33.57%
YoY
|
-$370.7K
9.37%
YoY
|
-$233.7K
-65.35%
YoY
|
-$589.5K
-36.58%
YoY
|
-$633.9K
-38.37%
YoY
|
-$338.9K
-85.53%
YoY
|
-$674.5K
-49.06%
YoY
|
-$929.6K
-25.07%
YoY
|
-$1.029M
-160.87%
YoY
|
-$2.343M
-830.41%
YoY
|
-$1.324M
-449.81%
YoY
|
-$1.241M
-171.41%
YoY
|
$1.690M
-33.27%
YoY
|
$320.7K
-39.13%
YoY
|
$378.5K
-409.12%
YoY
|
$1.737M
2136.89%
YoY
|
$2.532M
-928.4%
YoY
|
$526.9K
177.91%
YoY
|
-$122.5K
-129.24%
YoY
|
$77.66K
-5.94%
YoY
|
Loading...