|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.510B
1672.92%
YoY
|
$480.0M
-91.53%
YoY
|
$5.665B
23.37%
YoY
|
$4.592B
-26.23%
YoY
|
$6.225B
4960.98%
YoY
|
| Depreciation, Depletion And Amortization |
$2.760B
624.41%
YoY
|
$381.0M
7.63%
YoY
|
$354.0M
9.6%
YoY
|
$323.0M
-1.82%
YoY
|
$329.0M
14.24%
YoY
|
| Cash From Operating Activities |
$10.02B
-7.48%
YoY
|
$10.83B
35.25%
YoY
|
$8.006B
-11.75%
YoY
|
$9.072B
-20.31%
YoY
|
$11.38B
39.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$563.0M
7.65%
YoY
|
$523.0M
-10.6%
YoY
|
$585.0M
-19.64%
YoY
|
$728.0M
25.73%
YoY
|
$579.0M
-10.92%
YoY
|
| Acquisitions |
N/A
|
$4.840B
320.14%
YoY
|
$1.152B
-35.89%
YoY
|
$1.797B
28.17%
YoY
|
$1.402B
-94.55%
YoY
|
| Other Investing Activities |
-$4.230B
7193.1%
YoY
|
-$58.00M
-5900.0%
YoY
|
$1.000M
-100.04%
YoY
|
-$2.466B
-1612.88%
YoY
|
$163.0M
-4.68%
YoY
|
| Cash From Investing Activities |
-$4.793B
38.97%
YoY
|
-$3.449B
52.27%
YoY
|
-$2.265B
-8.15%
YoY
|
-$2.466B
-21.24%
YoY
|
-$3.131B
-78.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$3.918B
2.86%
YoY
|
$3.809B
2.7%
YoY
|
$3.709B
2.88%
YoY
|
$3.605B
4.52%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$1.514B
-307.97%
YoY
|
$728.0M
-194.79%
YoY
|
-$768.0M
-29.35%
YoY
|
-$1.087B
-388.33%
YoY
|
$377.0M
-71.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$4.750B
N/A
|
| Cash From Financing Activities |
-$7.745B
125.6%
YoY
|
-$3.433B
-33.01%
YoY
|
-$5.125B
-20.78%
YoY
|
-$6.469B
-27.13%
YoY
|
-$8.877B
-1252.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.02B
-7.48%
YoY
|
$10.83B
35.25%
YoY
|
$8.006B
-11.75%
YoY
|
$9.072B
-20.31%
YoY
|
$11.38B
39.37%
YoY
|
| Cash From Investing Activities |
-$4.793B
38.97%
YoY
|
-$3.449B
52.27%
YoY
|
-$2.265B
-8.15%
YoY
|
-$2.466B
-21.24%
YoY
|
-$3.131B
-78.58%
YoY
|
| Cash From Financing Activities |
-$7.745B
125.6%
YoY
|
-$3.433B
-33.01%
YoY
|
-$5.125B
-20.78%
YoY
|
-$6.469B
-27.13%
YoY
|
-$8.877B
-1252.86%
YoY
|
| Net Change In Cash |
-$2.520B
-164.52%
YoY
|
$3.906B
480.39%
YoY
|
$673.0M
391.24%
YoY
|
$137.0M
-120.79%
YoY
|
-$659.0M
-88.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.02B
-7.48%
YoY
|
$10.83B
35.25%
YoY
|
$8.006B
-11.75%
YoY
|
$9.072B
-20.31%
YoY
|
$11.38B
39.37%
YoY
|
| Capital Expenditures |
$563.0M
7.65%
YoY
|
$523.0M
-10.6%
YoY
|
$585.0M
-19.64%
YoY
|
$728.0M
25.73%
YoY
|
$579.0M
-10.92%
YoY
|
| Free Cash Flow |
$9.455B
-8.25%
YoY
|
$10.31B
38.86%
YoY
|
$7.421B
-11.06%
YoY
|
$8.344B
-22.78%
YoY
|
$10.81B
43.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.021B
53.69%
YoY
|
$2.183B
22.43%
YoY
|
$3.052B
143.58%
YoY
|
$1.960B
21.44%
YoY
|
$1.315B
-131.53%
YoY
|
$1.783B
24.77%
YoY
|
$1.253B
-42.52%
YoY
|
$1.614B
54.45%
YoY
|
-$4.170B
-512.87%
YoY
|
$1.429B
-12.87%
YoY
|
$2.180B
21.86%
YoY
|
$1.045B
-8.65%
YoY
|
$1.010B
5215.79%
YoY
|
$1.640B
329.32%
YoY
|
$1.789B
-30.98%
YoY
|
$1.144B
-24.84%
YoY
|
$19.00M
-98.9%
YoY
|
$382.0M
-75.37%
YoY
|
$2.592B
620.0%
YoY
|
| Depreciation, Depletion And Amortization |
$93.00M
-4.12%
YoY
|
$2.760B
-0.25%
YoY
|
$90.00M
-86.96%
YoY
|
$93.00M
-86.6%
YoY
|
$97.00M
3.19%
YoY
|
$2.767B
302.18%
YoY
|
$690.0M
0.88%
YoY
|
$694.0M
1.91%
YoY
|
$94.00M
0.0%
YoY
|
$688.0M
30.3%
YoY
|
$684.0M
30.29%
YoY
|
$681.0M
29.71%
YoY
|
$94.00M
17.5%
YoY
|
$528.0M
-1.31%
YoY
|
$525.0M
0.38%
YoY
|
$525.0M
1.16%
YoY
|
$80.00M
2.56%
YoY
|
$535.0M
25.29%
YoY
|
$523.0M
47.32%
YoY
|
| Cash From Operating Activities |
$2.544B
44.79%
YoY
|
$3.326B
11.8%
YoY
|
$4.108B
-4.66%
YoY
|
$827.0M
-37.58%
YoY
|
$1.757B
-20.82%
YoY
|
$2.975B
37.16%
YoY
|
$4.309B
145.53%
YoY
|
$1.325B
-43.35%
YoY
|
$2.219B
27.24%
YoY
|
$2.169B
-15.5%
YoY
|
$1.755B
-38.7%
YoY
|
$2.339B
29.8%
YoY
|
$1.744B
-5.22%
YoY
|
$2.567B
-19.91%
YoY
|
$2.863B
-11.99%
YoY
|
$1.802B
-22.19%
YoY
|
$1.840B
-29.5%
YoY
|
$3.205B
67.28%
YoY
|
$3.253B
44.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$117.0M
12.5%
YoY
|
$563.0M
7.65%
YoY
|
N/A
|
$107.0M
-17.69%
YoY
|
$104.0M
-0.95%
YoY
|
$523.0M
143.26%
YoY
|
$141.0M
15.57%
YoY
|
$130.0M
-6.47%
YoY
|
$105.0M
-3.67%
YoY
|
$215.0M
18.78%
YoY
|
$122.0M
-177.71%
YoY
|
$139.0M
-197.2%
YoY
|
$109.0M
-55.87%
YoY
|
$181.0M
-216.03%
YoY
|
-$157.0M
12.95%
YoY
|
-$143.0M
20.17%
YoY
|
$247.0M
49.7%
YoY
|
-$156.0M
-13.81%
YoY
|
-$139.0M
-10.32%
YoY
|
| Acquisitions |
$109.0M
-60.07%
YoY
|
N/A
|
N/A
|
N/A
|
$273.0M
-93.25%
YoY
|
N/A
|
N/A
|
N/A
|
$4.043B
633.76%
YoY
|
N/A
|
N/A
|
N/A
|
$551.0M
1736.67%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00M
-97.61%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$17.00M
-26.09%
YoY
|
-$1.272B
-526.85%
YoY
|
-$638.0M
-32.49%
YoY
|
-$2.009B
1035.03%
YoY
|
$23.00M
-560.0%
YoY
|
$298.0M
-127.16%
YoY
|
-$945.0M
783.18%
YoY
|
-$177.0M
-48.55%
YoY
|
-$5.000M
-200.0%
YoY
|
-$1.097B
18.98%
YoY
|
-$107.0M
-90.3%
YoY
|
-$344.0M
108.48%
YoY
|
$5.000M
-99.36%
YoY
|
-$922.0M
655.74%
YoY
|
-$1.103B
1061.05%
YoY
|
-$165.0M
-63.97%
YoY
|
$777.0M
753.85%
YoY
|
-$122.0M
-98.61%
YoY
|
-$95.00M
-18.1%
YoY
|
| Cash From Investing Activities |
$1.770B
-526.51%
YoY
|
-$1.835B
715.56%
YoY
|
-$427.0M
-39.86%
YoY
|
-$2.116B
589.25%
YoY
|
-$415.0M
-81.2%
YoY
|
-$225.0M
-69.05%
YoY
|
-$710.0M
210.04%
YoY
|
-$307.0M
-36.44%
YoY
|
-$2.207B
167.19%
YoY
|
-$727.0M
93.87%
YoY
|
-$229.0M
-67.88%
YoY
|
-$483.0M
56.82%
YoY
|
-$826.0M
-22.8%
YoY
|
-$375.0M
34.89%
YoY
|
-$713.0M
204.7%
YoY
|
-$308.0M
-46.62%
YoY
|
-$1.070B
-47.6%
YoY
|
-$278.0M
-96.9%
YoY
|
-$234.0M
-13.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.040B
2.97%
YoY
|
N/A
|
N/A
|
N/A
|
$1.010B
2.02%
YoY
|
N/A
|
N/A
|
N/A
|
$990.0M
2.17%
YoY
|
N/A
|
N/A
|
N/A
|
$969.0M
2.54%
YoY
|
N/A
|
N/A
|
N/A
|
$945.0M
3.05%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$253.0M
-47.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$478.0M
88.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$254.0M
-16.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$303.0M
-217.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$258.0M
16.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.239B
23.73%
YoY
|
-$1.263B
-155.88%
YoY
|
-$1.489B
7.98%
YoY
|
-$1.567B
-46.94%
YoY
|
-$3.426B
151.73%
YoY
|
$2.260B
-305.64%
YoY
|
-$1.379B
-9.22%
YoY
|
-$2.953B
168.21%
YoY
|
-$1.361B
-3.2%
YoY
|
-$1.099B
-29.28%
YoY
|
-$1.519B
-28.28%
YoY
|
-$1.101B
9.77%
YoY
|
-$1.406B
-21.63%
YoY
|
-$1.554B
-19.98%
YoY
|
-$2.118B
-39.95%
YoY
|
-$1.003B
7.73%
YoY
|
-$1.794B
-27.57%
YoY
|
-$1.942B
-1582.44%
YoY
|
-$3.527B
-185.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.544B
44.79%
YoY
|
$3.326B
11.8%
YoY
|
$4.108B
-4.66%
YoY
|
$827.0M
-37.58%
YoY
|
$1.757B
-20.82%
YoY
|
$2.975B
37.16%
YoY
|
$4.309B
145.53%
YoY
|
$1.325B
-43.35%
YoY
|
$2.219B
27.24%
YoY
|
$2.169B
-15.5%
YoY
|
$1.755B
-38.7%
YoY
|
$2.339B
29.8%
YoY
|
$1.744B
-5.22%
YoY
|
$2.567B
-19.91%
YoY
|
$2.863B
-11.99%
YoY
|
$1.802B
-22.19%
YoY
|
$1.840B
-29.5%
YoY
|
$3.205B
67.28%
YoY
|
$3.253B
44.58%
YoY
|
| Cash From Investing Activities |
$1.770B
-526.51%
YoY
|
-$1.835B
715.56%
YoY
|
-$427.0M
-39.86%
YoY
|
-$2.116B
589.25%
YoY
|
-$415.0M
-81.2%
YoY
|
-$225.0M
-69.05%
YoY
|
-$710.0M
210.04%
YoY
|
-$307.0M
-36.44%
YoY
|
-$2.207B
167.19%
YoY
|
-$727.0M
93.87%
YoY
|
-$229.0M
-67.88%
YoY
|
-$483.0M
56.82%
YoY
|
-$826.0M
-22.8%
YoY
|
-$375.0M
34.89%
YoY
|
-$713.0M
204.7%
YoY
|
-$308.0M
-46.62%
YoY
|
-$1.070B
-47.6%
YoY
|
-$278.0M
-96.9%
YoY
|
-$234.0M
-13.65%
YoY
|
| Cash From Financing Activities |
-$4.239B
23.73%
YoY
|
-$1.263B
-155.88%
YoY
|
-$1.489B
7.98%
YoY
|
-$1.567B
-46.94%
YoY
|
-$3.426B
151.73%
YoY
|
$2.260B
-305.64%
YoY
|
-$1.379B
-9.22%
YoY
|
-$2.953B
168.21%
YoY
|
-$1.361B
-3.2%
YoY
|
-$1.099B
-29.28%
YoY
|
-$1.519B
-28.28%
YoY
|
-$1.101B
9.77%
YoY
|
-$1.406B
-21.63%
YoY
|
-$1.554B
-19.98%
YoY
|
-$2.118B
-39.95%
YoY
|
-$1.003B
7.73%
YoY
|
-$1.794B
-27.57%
YoY
|
-$1.942B
-1582.44%
YoY
|
-$3.527B
-185.52%
YoY
|
| Net Change In Cash |
$65.00M
-103.15%
YoY
|
$228.0M
-95.45%
YoY
|
$2.192B
-1.26%
YoY
|
-$2.856B
47.6%
YoY
|
-$2.065B
51.06%
YoY
|
$5.010B
1360.64%
YoY
|
$2.220B
31614.29%
YoY
|
-$1.935B
-356.29%
YoY
|
-$1.367B
187.18%
YoY
|
$343.0M
-46.24%
YoY
|
$7.000M
-78.13%
YoY
|
$755.0M
53.77%
YoY
|
-$476.0M
-54.32%
YoY
|
$638.0M
-35.23%
YoY
|
$32.00M
-106.3%
YoY
|
$491.0M
-39.23%
YoY
|
-$1.042B
-46.07%
YoY
|
$985.0M
-114.21%
YoY
|
-$508.0M
-108.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.544B
44.79%
YoY
|
$3.326B
11.8%
YoY
|
$4.108B
-4.66%
YoY
|
$827.0M
-37.58%
YoY
|
$1.757B
-20.82%
YoY
|
$2.975B
37.16%
YoY
|
$4.309B
145.53%
YoY
|
$1.325B
-43.35%
YoY
|
$2.219B
27.24%
YoY
|
$2.169B
-15.5%
YoY
|
$1.755B
-38.7%
YoY
|
$2.339B
29.8%
YoY
|
$1.744B
-5.22%
YoY
|
$2.567B
-19.91%
YoY
|
$2.863B
-11.99%
YoY
|
$1.802B
-22.19%
YoY
|
$1.840B
-29.5%
YoY
|
$3.205B
67.28%
YoY
|
$3.253B
44.58%
YoY
|
| Capital Expenditures |
$117.0M
12.5%
YoY
|
$563.0M
7.65%
YoY
|
N/A
|
$107.0M
-17.69%
YoY
|
$104.0M
-0.95%
YoY
|
$523.0M
143.26%
YoY
|
$141.0M
15.57%
YoY
|
$130.0M
-6.47%
YoY
|
$105.0M
-3.67%
YoY
|
$215.0M
18.78%
YoY
|
$122.0M
-177.71%
YoY
|
$139.0M
-197.2%
YoY
|
$109.0M
-55.87%
YoY
|
$181.0M
-216.03%
YoY
|
-$157.0M
12.95%
YoY
|
-$143.0M
20.17%
YoY
|
$247.0M
49.7%
YoY
|
-$156.0M
-13.81%
YoY
|
-$139.0M
-10.32%
YoY
|
| Free Cash Flow |
$2.427B
46.82%
YoY
|
$2.763B
12.68%
YoY
|
N/A
|
$720.0M
-39.75%
YoY
|
$1.653B
-21.81%
YoY
|
$2.452B
25.49%
YoY
|
$4.168B
155.24%
YoY
|
$1.195B
-45.68%
YoY
|
$2.114B
29.3%
YoY
|
$1.954B
-18.11%
YoY
|
$1.633B
-45.93%
YoY
|
$2.200B
13.11%
YoY
|
$1.635B
2.64%
YoY
|
$2.386B
-29.01%
YoY
|
$3.020B
-10.97%
YoY
|
$1.945B
-20.12%
YoY
|
$1.593B
-34.85%
YoY
|
$3.361B
60.28%
YoY
|
$3.392B
41.04%
YoY
|
Loading...