|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$335.4K
146.26%
YoY
|
$136.2K
-51.84%
YoY
|
$282.8K
425.65%
YoY
|
| Research & Development |
$382.8K
1537.71%
YoY
|
$23.38K
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$718.3K
427.36%
YoY
|
$136.2K
-51.84%
YoY
|
$282.8K
425.47%
YoY
|
| Operating Profit |
-$718.3K
427.36%
YoY
|
-$136.2K
-51.84%
YoY
|
-$282.8K
425.47%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$718.3K
427.36%
YoY
|
-$136.2K
-51.84%
YoY
|
-$282.8K
425.47%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$718.3K
427.36%
YoY
|
-$136.2K
-51.84%
YoY
|
-$282.8K
425.47%
YoY
|
| Basic Earnings Per Share |
-$0.02
200.0%
YoY
|
-$0.01
-98.91%
YoY
|
-$0.46
475.0%
YoY
|
| Diluted Earnings Per Share |
-$0.02
200.0%
YoY
|
-$0.01
-98.91%
YoY
|
-$0.46
475.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
39.37M shares
47.86%
YoY
|
26.63M shares
4200.86%
YoY
|
619.1K shares
0.0%
YoY
|
| Diluted Shares Outstanding |
39.37M shares
47.86%
YoY
|
26.63M shares
4200.86%
YoY
|
619.1K shares
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$106.5K
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$68.80K
N/A
|
-$148.2K
-293.73%
YoY
|
$211.8K
3209.38%
YoY
|
N/A
|
N/A
|
$76.50K
N/A
|
$6.400K
137.04%
YoY
|
$3.900K
-94.34%
YoY
|
$49.50K
-43.23%
YoY
|
N/A
|
$2.700K
-59.15%
YoY
|
$68.90K
1256.3%
YoY
|
$87.20K
1237.42%
YoY
|
$35.60K
64.21%
YoY
|
$6.610K
-8.45%
YoY
|
$5.080K
-72.04%
YoY
|
$21.68K
N/A
|
| Research & Development |
$1.825K
-48.46%
YoY
|
$10.68K
-68.81%
YoY
|
$382.8K
N/A
|
N/A
|
$3.541K
N/A
|
$34.25K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$5.013K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$257.9K
70.39%
YoY
|
$79.43K
-34.07%
YoY
|
$234.6K
206.67%
YoY
|
$211.8K
3209.66%
YoY
|
$151.4K
3793.77%
YoY
|
$120.5K
143.52%
YoY
|
$76.50K
N/A
|
$6.400K
141.51%
YoY
|
$3.887K
-94.36%
YoY
|
$49.47K
-43.25%
YoY
|
N/A
|
$2.650K
-59.9%
YoY
|
$68.87K
1255.71%
YoY
|
$87.17K
1236.9%
YoY
|
$35.60K
64.21%
YoY
|
$6.609K
-8.48%
YoY
|
$5.080K
-72.04%
YoY
|
$21.68K
N/A
|
| Operating Profit |
-$151.4K
0.02%
YoY
|
-$49.43K
-58.97%
YoY
|
N/A
|
-$211.8K
3230.47%
YoY
|
-$151.4K
3793.77%
YoY
|
-$120.5K
143.52%
YoY
|
N/A
|
-$6.360K
140.0%
YoY
|
-$3.887K
-94.36%
YoY
|
-$49.47K
-43.25%
YoY
|
N/A
|
-$2.650K
-59.9%
YoY
|
-$68.87K
1254.91%
YoY
|
-$87.17K
1236.9%
YoY
|
N/A
|
-$6.609K
-8.48%
YoY
|
-$5.083K
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$151.4K
0.02%
YoY
|
-$49.43K
-58.97%
YoY
|
-$234.6K
206.67%
YoY
|
-$211.8K
3230.47%
YoY
|
-$151.4K
3793.77%
YoY
|
-$120.5K
143.52%
YoY
|
-$76.50K
N/A
|
-$6.360K
140.0%
YoY
|
-$3.887K
-94.36%
YoY
|
-$49.47K
-43.25%
YoY
|
N/A
|
-$2.650K
-59.9%
YoY
|
-$68.87K
1255.71%
YoY
|
-$87.17K
1236.9%
YoY
|
-$35.60K
64.21%
YoY
|
-$6.609K
-8.48%
YoY
|
-$5.080K
-72.04%
YoY
|
-$21.68K
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$151.4K
0.02%
YoY
|
-$49.43K
-58.97%
YoY
|
-$234.6K
206.67%
YoY
|
-$211.8K
3230.47%
YoY
|
-$151.4K
3793.77%
YoY
|
-$120.5K
143.52%
YoY
|
-$76.50K
N/A
|
-$6.360K
140.0%
YoY
|
-$3.887K
-94.36%
YoY
|
-$49.47K
-43.25%
YoY
|
N/A
|
-$2.650K
-59.9%
YoY
|
-$68.87K
1255.71%
YoY
|
-$87.17K
1236.9%
YoY
|
-$35.60K
64.21%
YoY
|
-$6.609K
-8.48%
YoY
|
-$5.080K
-72.04%
YoY
|
-$21.68K
N/A
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
50.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-98.57%
YoY
|
N/A
|
$0.00
-60.0%
YoY
|
-$0.11
1000.0%
YoY
|
-$0.14
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
50.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-98.57%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.14
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$10.68K
-8.45%
YoY
|
-$8.206K
-72.04%
YoY
|
-$35.02K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.75M shares
19.54%
YoY
|
44.54M shares
24.59%
YoY
|
42.18M shares
51.51%
YoY
|
40.86M shares
49.61%
YoY
|
39.11M shares
43.21%
YoY
|
35.75M shares
42.13%
YoY
|
27.84M shares
4397.16%
YoY
|
27.31M shares
4311.37%
YoY
|
27.31M shares
4311.37%
YoY
|
25.15M shares
3962.47%
YoY
|
619.1K shares
0.0%
YoY
|
619.1K shares
0.0%
YoY
|
619.1K shares
0.0%
YoY
|
619.1K shares
N/A
|
619.1K shares
N/A
|
619.1K shares
N/A
|
619.1K shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
0.000 shares
-100.0%
YoY
|
44.54M shares
24.59%
YoY
|
N/A
|
40.44M shares
48.07%
YoY
|
38.43M shares
40.71%
YoY
|
35.75M shares
73.21%
YoY
|
N/A
|
27.31M shares
4311.37%
YoY
|
27.31M shares
4311.37%
YoY
|
20.64M shares
3233.53%
YoY
|
N/A
|
619.1K shares
0.0%
YoY
|
619.1K shares
0.0%
YoY
|
619.1K shares
N/A
|
N/A
|
619.1K shares
N/A
|
619.1K shares
N/A
|
N/A
|
Loading...