|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.34M
23.85%
YoY
|
-$8.349M
34.84%
YoY
|
-$6.192M
91.26%
YoY
|
-$3.238M
160.58%
YoY
|
-$1.242M
-32.17%
YoY
|
| Depreciation, Depletion And Amortization |
$3.230M
9.76%
YoY
|
$2.943M
-16.83%
YoY
|
$3.539M
123.5%
YoY
|
$1.583M
46.75%
YoY
|
$1.079M
3.61%
YoY
|
| Cash From Operating Activities |
$929.5K
-9.09%
YoY
|
$1.022M
8178.23%
YoY
|
$12.35K
-97.88%
YoY
|
$583.9K
-436.03%
YoY
|
-$173.8K
-167.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.773M
-82.67%
YoY
|
$33.31M
159.25%
YoY
|
$12.85M
-251.82%
YoY
|
-$8.464M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.11M
N/A
|
N/A
|
N/A
|
-$430.9K
-109.51%
YoY
|
$4.533M
N/A
|
| Cash From Investing Activities |
$23.11M
-500.27%
YoY
|
-$5.773M
-82.67%
YoY
|
-$33.31M
150.84%
YoY
|
-$13.28M
237.89%
YoY
|
-$3.931M
1340.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.49M
-922.93%
YoY
|
$2.246M
-93.13%
YoY
|
$32.70M
461.28%
YoY
|
$5.826M
-57.18%
YoY
|
$13.61M
-5336.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$929.5K
-9.09%
YoY
|
$1.022M
8178.23%
YoY
|
$12.35K
-97.88%
YoY
|
$583.9K
-436.03%
YoY
|
-$173.8K
-167.7%
YoY
|
| Cash From Investing Activities |
$23.11M
-500.27%
YoY
|
-$5.773M
-82.67%
YoY
|
-$33.31M
150.84%
YoY
|
-$13.28M
237.89%
YoY
|
-$3.931M
1340.61%
YoY
|
| Cash From Financing Activities |
-$18.49M
-922.93%
YoY
|
$2.246M
-93.13%
YoY
|
$32.70M
461.28%
YoY
|
$5.826M
-57.18%
YoY
|
$13.61M
-5336.94%
YoY
|
| Net Change In Cash |
$5.551M
-321.66%
YoY
|
-$2.505M
316.7%
YoY
|
-$601.0K
-91.25%
YoY
|
-$6.871M
-172.31%
YoY
|
$9.502M
-3542.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$929.5K
-9.09%
YoY
|
$1.022M
8178.23%
YoY
|
$12.35K
-97.88%
YoY
|
$583.9K
-436.03%
YoY
|
-$173.8K
-167.7%
YoY
|
| Capital Expenditures |
N/A
|
$5.773M
-82.67%
YoY
|
$33.31M
159.25%
YoY
|
$12.85M
-251.82%
YoY
|
-$8.464M
N/A
|
| Free Cash Flow |
N/A
|
-$4.751M
-85.73%
YoY
|
-$33.30M
171.49%
YoY
|
-$12.27M
-247.96%
YoY
|
$8.290M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.131M
-21.99%
YoY
|
-$359.5K
22.7%
YoY
|
-$2.827M
-4.8%
YoY
|
-$4.423M
95.54%
YoY
|
-$2.732M
-3.3%
YoY
|
-$293.0K
-86.46%
YoY
|
-$2.970M
81.19%
YoY
|
-$2.262M
156.59%
YoY
|
-$2.825M
114.43%
YoY
|
-$2.164M
121.67%
YoY
|
-$1.639M
156.51%
YoY
|
-$881.5K
-15.8%
YoY
|
-$1.318M
126.96%
YoY
|
-$976.4K
14.97%
YoY
|
-$638.9K
-240.08%
YoY
|
-$1.047M
182.95%
YoY
|
-$580.5K
22.86%
YoY
|
-$849.3K
N/A
|
$456.1K
-182.15%
YoY
|
| Depreciation, Depletion And Amortization |
$761.9K
-8.59%
YoY
|
$1.151M
-10.78%
YoY
|
$1.287M
20.51%
YoY
|
$1.265M
7.15%
YoY
|
$833.5K
11.33%
YoY
|
$1.290M
-10.5%
YoY
|
$1.068M
19.77%
YoY
|
$1.180M
111.51%
YoY
|
$748.7K
77.41%
YoY
|
$1.442M
157.48%
YoY
|
$891.8K
58.82%
YoY
|
$558.0K
-0.12%
YoY
|
$422.0K
33.16%
YoY
|
$559.9K
63.0%
YoY
|
$561.5K
105.46%
YoY
|
$558.7K
N/A
|
$316.9K
14.28%
YoY
|
$343.5K
N/A
|
$273.3K
4.59%
YoY
|
| Cash From Operating Activities |
$451.2K
-37.18%
YoY
|
$513.9K
115.2%
YoY
|
$935.4K
67.97%
YoY
|
-$1.238M
-717.06%
YoY
|
$718.2K
2664.81%
YoY
|
$238.8K
-3957.84%
YoY
|
$556.9K
1.52%
YoY
|
$200.6K
-37.85%
YoY
|
$25.98K
-103.05%
YoY
|
-$6.190K
-102.01%
YoY
|
$548.5K
36.12%
YoY
|
$322.8K
287.76%
YoY
|
-$851.0K
304.26%
YoY
|
$308.2K
-188.95%
YoY
|
$403.0K
1220.78%
YoY
|
$83.25K
N/A
|
-$210.5K
-3.31%
YoY
|
-$346.4K
N/A
|
$30.51K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$187.6K
N/A
|
$5.961M
-82.1%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.30M
-49448.01%
YoY
|
-$35.45K
597.83%
YoY
|
$50.00K
-100.39%
YoY
|
$2.190K
-100.04%
YoY
|
-$67.49K
-98.0%
YoY
|
-$5.080K
N/A
|
-$12.78M
N/A
|
-$4.933M
N/A
|
-$3.380M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.500K
N/A
|
$12.78M
N/A
|
$0.00
N/A
|
$10.33M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$170.0K
-440.0%
YoY
|
-$174.3K
-61.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$50.00K
-101.1%
YoY
|
-$455.9K
N/A
|
$75.00K
N/A
|
$0.00
N/A
|
$4.533M
N/A
|
| Cash From Investing Activities |
-$7.491K
N/A
|
$12.78M
6709.75%
YoY
|
$0.00
-100.0%
YoY
|
$10.33M
N/A
|
$0.00
N/A
|
$187.6K
N/A
|
-$5.961M
-82.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$33.12M
28096.26%
YoY
|
-$138.8K
-69.88%
YoY
|
-$50.00K
-99.61%
YoY
|
-$2.200K
-99.96%
YoY
|
-$117.5K
-110.19%
YoY
|
-$461.0K
N/A
|
-$12.70M
612.19%
YoY
|
-$4.933M
N/A
|
$1.153M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.319M
801.88%
YoY
|
-$7.372M
441.82%
YoY
|
-$1.044M
-123.74%
YoY
|
-$9.370M
-1444.76%
YoY
|
-$700.6K
-52.9%
YoY
|
-$1.361M
12.03%
YoY
|
$4.398M
-87.37%
YoY
|
$696.8K
-185.42%
YoY
|
-$1.488M
1750.55%
YoY
|
-$1.215M
-247.24%
YoY
|
$34.82M
-2684.75%
YoY
|
-$815.7K
40.38%
YoY
|
-$80.39K
-101.16%
YoY
|
$824.8K
-50.74%
YoY
|
-$1.347M
-110.95%
YoY
|
-$581.1K
N/A
|
$6.929M
339.01%
YoY
|
$1.675M
N/A
|
$12.30M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$451.2K
-37.18%
YoY
|
$513.9K
115.2%
YoY
|
$935.4K
67.97%
YoY
|
-$1.238M
-717.06%
YoY
|
$718.2K
2664.81%
YoY
|
$238.8K
-3957.84%
YoY
|
$556.9K
1.52%
YoY
|
$200.6K
-37.85%
YoY
|
$25.98K
-103.05%
YoY
|
-$6.190K
-102.01%
YoY
|
$548.5K
36.12%
YoY
|
$322.8K
287.76%
YoY
|
-$851.0K
304.26%
YoY
|
$308.2K
-188.95%
YoY
|
$403.0K
1220.78%
YoY
|
$83.25K
N/A
|
-$210.5K
-3.31%
YoY
|
-$346.4K
N/A
|
$30.51K
N/A
|
| Cash From Investing Activities |
-$7.491K
N/A
|
$12.78M
6709.75%
YoY
|
$0.00
-100.0%
YoY
|
$10.33M
N/A
|
$0.00
N/A
|
$187.6K
N/A
|
-$5.961M
-82.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$33.12M
28096.26%
YoY
|
-$138.8K
-69.88%
YoY
|
-$50.00K
-99.61%
YoY
|
-$2.200K
-99.96%
YoY
|
-$117.5K
-110.19%
YoY
|
-$461.0K
N/A
|
-$12.70M
612.19%
YoY
|
-$4.933M
N/A
|
$1.153M
N/A
|
| Cash From Financing Activities |
-$6.319M
801.88%
YoY
|
-$7.372M
441.82%
YoY
|
-$1.044M
-123.74%
YoY
|
-$9.370M
-1444.76%
YoY
|
-$700.6K
-52.9%
YoY
|
-$1.361M
12.03%
YoY
|
$4.398M
-87.37%
YoY
|
$696.8K
-185.42%
YoY
|
-$1.488M
1750.55%
YoY
|
-$1.215M
-247.24%
YoY
|
$34.82M
-2684.75%
YoY
|
-$815.7K
40.38%
YoY
|
-$80.39K
-101.16%
YoY
|
$824.8K
-50.74%
YoY
|
-$1.347M
-110.95%
YoY
|
-$581.1K
N/A
|
$6.929M
339.01%
YoY
|
$1.675M
N/A
|
$12.30M
N/A
|
| Net Change In Cash |
-$5.875M
-33445.71%
YoY
|
$5.917M
-733.38%
YoY
|
-$108.8K
-89.19%
YoY
|
-$274.4K
-130.58%
YoY
|
$17.62K
-101.21%
YoY
|
-$934.2K
-23.47%
YoY
|
-$1.006M
-144.92%
YoY
|
$897.4K
-242.05%
YoY
|
-$1.462M
48.94%
YoY
|
-$1.221M
-207.95%
YoY
|
$2.240M
-310.99%
YoY
|
-$631.7K
-34.11%
YoY
|
-$981.4K
-83.59%
YoY
|
$1.131M
-131.37%
YoY
|
-$1.061M
-107.87%
YoY
|
-$958.8K
N/A
|
-$5.982M
1315.44%
YoY
|
-$3.605M
N/A
|
$13.48M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$451.2K
-37.18%
YoY
|
$513.9K
115.2%
YoY
|
$935.4K
67.97%
YoY
|
-$1.238M
-717.06%
YoY
|
$718.2K
2664.81%
YoY
|
$238.8K
-3957.84%
YoY
|
$556.9K
1.52%
YoY
|
$200.6K
-37.85%
YoY
|
$25.98K
-103.05%
YoY
|
-$6.190K
-102.01%
YoY
|
$548.5K
36.12%
YoY
|
$322.8K
287.76%
YoY
|
-$851.0K
304.26%
YoY
|
$308.2K
-188.95%
YoY
|
$403.0K
1220.78%
YoY
|
$83.25K
N/A
|
-$210.5K
-3.31%
YoY
|
-$346.4K
N/A
|
$30.51K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$187.6K
N/A
|
$5.961M
-82.1%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.30M
-49448.01%
YoY
|
-$35.45K
597.83%
YoY
|
$50.00K
-100.39%
YoY
|
$2.190K
-100.04%
YoY
|
-$67.49K
-98.0%
YoY
|
-$5.080K
N/A
|
-$12.78M
N/A
|
-$4.933M
N/A
|
-$3.380M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$426.4K
-6988.53%
YoY
|
-$5.404M
-83.5%
YoY
|
N/A
|
$25.98K
-102.88%
YoY
|
-$6.190K
-102.02%
YoY
|
-$32.76M
-7062.64%
YoY
|
$358.3K
305.59%
YoY
|
-$901.0K
-107.17%
YoY
|
$306.0K
-93.33%
YoY
|
$470.5K
-86.21%
YoY
|
$88.33K
N/A
|
$12.57M
N/A
|
$4.587M
N/A
|
$3.411M
N/A
|
Loading...