|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.633M
-24.94%
YoY
|
-$6.172M
-33.53%
YoY
|
-$9.286M
48.81%
YoY
|
-$6.240M
-50.71%
YoY
|
-$12.66M
31.46%
YoY
|
| Depreciation, Depletion And Amortization |
$1.238K
-80.51%
YoY
|
$6.352K
-98.34%
YoY
|
$381.9K
73.6%
YoY
|
$220.0K
83.33%
YoY
|
$120.0K
500.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.679M
-89.3%
YoY
|
-$15.69M
282.78%
YoY
|
-$4.100M
-47.5%
YoY
|
-$7.810M
1294.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$714.4K
3472.05%
YoY
|
$20.00K
-96.61%
YoY
|
$590.0K
5800.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$5.081M
54.85%
YoY
|
-$3.281M
-344.87%
YoY
|
$1.340M
-411.63%
YoY
|
-$430.0K
-35.82%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.081M
27.17%
YoY
|
-$3.996M
-402.7%
YoY
|
$1.320M
-230.69%
YoY
|
-$1.010M
48.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$10.00M
418.13%
YoY
|
$1.930M
-49.21%
YoY
|
$3.800M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$679.6K
-97.26%
YoY
|
$24.85M
893.87%
YoY
|
$2.500M
-72.28%
YoY
|
$9.020M
621.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.679M
-89.3%
YoY
|
-$15.69M
282.78%
YoY
|
-$4.100M
-47.5%
YoY
|
-$7.810M
1294.64%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.081M
27.17%
YoY
|
-$3.996M
-402.7%
YoY
|
$1.320M
-230.69%
YoY
|
-$1.010M
48.53%
YoY
|
| Cash From Financing Activities |
N/A
|
$679.6K
-97.26%
YoY
|
$24.85M
893.87%
YoY
|
$2.500M
-72.28%
YoY
|
$9.020M
621.6%
YoY
|
| Net Change In Cash |
N/A
|
-$6.080M
-217.91%
YoY
|
$5.157M
-1941.74%
YoY
|
-$280.0K
-240.0%
YoY
|
$200.0K
1900.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.679M
-89.3%
YoY
|
-$15.69M
282.78%
YoY
|
-$4.100M
-47.5%
YoY
|
-$7.810M
1294.64%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$714.4K
3472.05%
YoY
|
$20.00K
-96.61%
YoY
|
$590.0K
5800.0%
YoY
|
| Free Cash Flow |
N/A
|
-$1.679M
-89.77%
YoY
|
-$16.41M
298.27%
YoY
|
-$4.120M
-50.95%
YoY
|
-$8.400M
1373.68%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$543.0K
10.43%
YoY
|
-$678.0K
20.67%
YoY
|
-$566.7K
-45.88%
YoY
|
N/A
|
-$491.7K
-84.16%
YoY
|
-$561.9K
-81.22%
YoY
|
-$1.047M
-65.86%
YoY
|
-$9.286M
502.98%
YoY
|
-$3.105M
118.46%
YoY
|
-$2.992M
99.55%
YoY
|
-$3.067M
44.8%
YoY
|
-$1.540M
-35.29%
YoY
|
-$1.421M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$262.8K
384.87%
YoY
|
$317.7K
491.62%
YoY
|
$303.00
-99.49%
YoY
|
-$161.2K
-340.92%
YoY
|
$54.20K
-47.0%
YoY
|
$53.70K
-43.49%
YoY
|
$59.62K
-18.59%
YoY
|
$66.91K
11.52%
YoY
|
$102.3K
-36.08%
YoY
|
$95.03K
N/A
|
$73.23K
N/A
|
$60.00K
-100.5%
YoY
|
$160.0K
-98.68%
YoY
|
| Cash From Operating Activities |
N/A
|
-$166.2K
-2.46%
YoY
|
-$433.3K
391.27%
YoY
|
-$96.30K
-76.05%
YoY
|
-$1.018M
-76.04%
YoY
|
-$170.4K
-97.07%
YoY
|
-$88.20K
-95.83%
YoY
|
-$402.1K
-88.55%
YoY
|
-$4.249M
524.89%
YoY
|
-$5.820M
70.19%
YoY
|
-$2.113M
N/A
|
-$3.511M
N/A
|
-$680.0K
-82.38%
YoY
|
-$3.420M
-13.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$7.800K
-178.0%
YoY
|
$168.0K
1580.4%
YoY
|
$68.01K
N/A
|
$486.2K
N/A
|
$10.00K
-96.97%
YoY
|
$10.00K
-96.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$26.40K
-100.97%
YoY
|
$12.90K
-101.63%
YoY
|
$168.9K
-184.65%
YoY
|
-$5.289M
-1325.42%
YoY
|
-$2.722M
2374.85%
YoY
|
-$791.0K
-154.55%
YoY
|
-$199.5K
N/A
|
$431.6K
N/A
|
-$110.0K
-110.58%
YoY
|
$1.450M
-198.64%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$26.40K
-100.97%
YoY
|
$12.90K
-101.35%
YoY
|
$168.9K
-163.14%
YoY
|
-$5.289M
9598.02%
YoY
|
-$2.715M
1988.1%
YoY
|
-$959.0K
-166.14%
YoY
|
-$267.5K
N/A
|
-$54.54K
N/A
|
-$130.0K
-117.81%
YoY
|
$1.450M
-183.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.410M
314.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$193.8K
12.02%
YoY
|
$443.4K
-7028.13%
YoY
|
$114.7K
-73.5%
YoY
|
$80.10K
-85.7%
YoY
|
$173.0K
-97.96%
YoY
|
-$6.400K
-100.05%
YoY
|
$432.8K
-88.03%
YoY
|
$560.2K
-28.18%
YoY
|
$8.490M
393.58%
YoY
|
$12.18M
N/A
|
$3.617M
N/A
|
$780.0K
-76.0%
YoY
|
$1.720M
-70.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$166.2K
-2.46%
YoY
|
-$433.3K
391.27%
YoY
|
-$96.30K
-76.05%
YoY
|
-$1.018M
-76.04%
YoY
|
-$170.4K
-97.07%
YoY
|
-$88.20K
-95.83%
YoY
|
-$402.1K
-88.55%
YoY
|
-$4.249M
524.89%
YoY
|
-$5.820M
70.19%
YoY
|
-$2.113M
N/A
|
-$3.511M
N/A
|
-$680.0K
-82.38%
YoY
|
-$3.420M
-13.42%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$26.40K
-100.97%
YoY
|
$12.90K
-101.35%
YoY
|
$168.9K
-163.14%
YoY
|
-$5.289M
9598.02%
YoY
|
-$2.715M
1988.1%
YoY
|
-$959.0K
-166.14%
YoY
|
-$267.5K
N/A
|
-$54.54K
N/A
|
-$130.0K
-117.81%
YoY
|
$1.450M
-183.33%
YoY
|
| Cash From Financing Activities |
N/A
|
$193.8K
12.02%
YoY
|
$443.4K
-7028.13%
YoY
|
$114.7K
-73.5%
YoY
|
$80.10K
-85.7%
YoY
|
$173.0K
-97.96%
YoY
|
-$6.400K
-100.05%
YoY
|
$432.8K
-88.03%
YoY
|
$560.2K
-28.18%
YoY
|
$8.490M
393.58%
YoY
|
$12.18M
N/A
|
$3.617M
N/A
|
$780.0K
-76.0%
YoY
|
$1.720M
-70.19%
YoY
|
| Net Change In Cash |
N/A
|
$27.60K
78.06%
YoY
|
$10.10K
-86.41%
YoY
|
$18.40K
-100.35%
YoY
|
-$911.6K
-85.76%
YoY
|
$15.50K
-99.09%
YoY
|
$74.30K
-99.24%
YoY
|
-$5.259M
-10443.43%
YoY
|
-$6.404M
21245.23%
YoY
|
$1.710M
-784.02%
YoY
|
$9.800M
N/A
|
$50.84K
N/A
|
-$30.00K
-125.0%
YoY
|
-$250.0K
-412.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$166.2K
-2.46%
YoY
|
-$433.3K
391.27%
YoY
|
-$96.30K
-76.05%
YoY
|
-$1.018M
-76.04%
YoY
|
-$170.4K
-97.07%
YoY
|
-$88.20K
-95.83%
YoY
|
-$402.1K
-88.55%
YoY
|
-$4.249M
524.89%
YoY
|
-$5.820M
70.19%
YoY
|
-$2.113M
N/A
|
-$3.511M
N/A
|
-$680.0K
-82.38%
YoY
|
-$3.420M
-13.42%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$7.800K
-178.0%
YoY
|
$168.0K
1580.4%
YoY
|
$68.01K
N/A
|
$486.2K
N/A
|
$10.00K
-96.97%
YoY
|
$10.00K
-96.15%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$402.1K
-89.94%
YoY
|
-$4.241M
514.7%
YoY
|
-$5.988M
74.59%
YoY
|
-$2.181M
N/A
|
-$3.997M
N/A
|
-$690.0K
-83.53%
YoY
|
-$3.430M
-18.53%
YoY
|
Loading...