|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.00M
81.25%
YoY
|
-$16.00M
47.66%
YoY
|
-$10.84M
95.49%
YoY
|
-$5.543M
-3.21%
YoY
|
-$5.727M
155.67%
YoY
|
| Depreciation, Depletion And Amortization |
$3.990M
-19.88%
YoY
|
$4.980M
-40.44%
YoY
|
$8.362M
6.2%
YoY
|
$7.874M
21.62%
YoY
|
$6.474M
3.11%
YoY
|
| Cash From Operating Activities |
-$16.00M
-417.46%
YoY
|
$5.040M
126.62%
YoY
|
$2.224M
-62.64%
YoY
|
$5.953M
-41.45%
YoY
|
$10.17M
69.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$350.0K
N/A
|
$0.00
-100.0%
YoY
|
$59.00K
-75.42%
YoY
|
$240.0K
-87.18%
YoY
|
$1.872M
136.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.530M
-1702.13%
YoY
|
$470.0K
228.67%
YoY
|
$143.0K
7.52%
YoY
|
$133.0K
-100.41%
YoY
|
-$32.09M
-1998.99%
YoY
|
| Cash From Investing Activities |
-$7.880M
-1776.6%
YoY
|
$470.0K
459.52%
YoY
|
$84.00K
-178.5%
YoY
|
-$107.0K
-99.68%
YoY
|
-$33.97M
-3873.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$22.00M
2240.43%
YoY
|
$940.0K
-111.44%
YoY
|
-$8.219M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.00M
-304.29%
YoY
|
-$9.790M
-14.38%
YoY
|
-$11.43M
1.08%
YoY
|
-$11.31M
-137.53%
YoY
|
$30.14M
-999.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.00M
-417.46%
YoY
|
$5.040M
126.62%
YoY
|
$2.224M
-62.64%
YoY
|
$5.953M
-41.45%
YoY
|
$10.17M
69.02%
YoY
|
| Cash From Investing Activities |
-$7.880M
-1776.6%
YoY
|
$470.0K
459.52%
YoY
|
$84.00K
-178.5%
YoY
|
-$107.0K
-99.68%
YoY
|
-$33.97M
-3873.89%
YoY
|
| Cash From Financing Activities |
$20.00M
-304.29%
YoY
|
-$9.790M
-14.38%
YoY
|
-$11.43M
1.08%
YoY
|
-$11.31M
-137.53%
YoY
|
$30.14M
-999.7%
YoY
|
| Net Change In Cash |
-$3.880M
-9.35%
YoY
|
-$4.280M
-53.1%
YoY
|
-$9.126M
66.96%
YoY
|
-$5.466M
-186.17%
YoY
|
$6.343M
77.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.00M
-417.46%
YoY
|
$5.040M
126.62%
YoY
|
$2.224M
-62.64%
YoY
|
$5.953M
-41.45%
YoY
|
$10.17M
69.02%
YoY
|
| Capital Expenditures |
$350.0K
N/A
|
$0.00
-100.0%
YoY
|
$59.00K
-75.42%
YoY
|
$240.0K
-87.18%
YoY
|
$1.872M
136.96%
YoY
|
| Free Cash Flow |
-$16.35M
-424.4%
YoY
|
$5.040M
132.79%
YoY
|
$2.165M
-62.1%
YoY
|
$5.713M
-31.14%
YoY
|
$8.296M
58.74%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.00M
-650.85%
YoY
|
-$54.00M
390.91%
YoY
|
-$4.720M
-41.0%
YoY
|
-$11.00M
287.32%
YoY
|
-$8.000M
125.99%
YoY
|
-$2.840M
41.79%
YoY
|
-$3.540M
21.78%
YoY
|
-$2.003M
-28.97%
YoY
|
-$2.907M
38.1%
YoY
|
-$2.820M
1988.89%
YoY
|
-$2.105M
-93.07%
YoY
|
-$135.0K
-95.67%
YoY
|
-$30.37M
2401.32%
YoY
|
-$3.116M
-51.69%
YoY
|
-$1.214M
-95.23%
YoY
|
-$6.450M
N/A
|
-$25.47M
N/A
|
| Depreciation, Depletion And Amortization |
$1.720M
-22.87%
YoY
|
$2.270M
-17.45%
YoY
|
$2.230M
-48.33%
YoY
|
$2.750M
-32.0%
YoY
|
$4.316M
2.03%
YoY
|
$4.044M
10.98%
YoY
|
$4.230M
17.24%
YoY
|
$3.644M
27.15%
YoY
|
$3.608M
17.03%
YoY
|
$2.866M
-10.33%
YoY
|
$3.083M
-5.6%
YoY
|
$3.196M
1.08%
YoY
|
$3.266M
4.15%
YoY
|
$3.162M
0.86%
YoY
|
$3.136M
-3.72%
YoY
|
$3.135M
N/A
|
$3.257M
N/A
|
| Cash From Operating Activities |
-$13.79M
-2042.25%
YoY
|
-$2.210M
-151.04%
YoY
|
$710.0K
-152.32%
YoY
|
$4.330M
21.05%
YoY
|
-$1.357M
-130.65%
YoY
|
$3.577M
134.56%
YoY
|
$4.428M
-53.46%
YoY
|
$1.525M
133.54%
YoY
|
$9.515M
57.85%
YoY
|
$653.0K
-5541.67%
YoY
|
$6.028M
174.5%
YoY
|
-$12.00K
-100.18%
YoY
|
$2.196M
-69.59%
YoY
|
$6.657M
-597.91%
YoY
|
$7.222M
-144.46%
YoY
|
-$1.337M
N/A
|
-$16.25M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$350.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-47.83%
YoY
|
$36.00K
-81.44%
YoY
|
$46.00K
-92.93%
YoY
|
$194.0K
-84.11%
YoY
|
$651.0K
-1.51%
YoY
|
$1.221M
846.51%
YoY
|
$661.0K
1248.98%
YoY
|
$129.0K
222.5%
YoY
|
$49.00K
-70.3%
YoY
|
$40.00K
-89.47%
YoY
|
$165.0K
8150.0%
YoY
|
$380.0K
N/A
|
$2.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.200M
-36100.0%
YoY
|
-$330.0K
-173.33%
YoY
|
$20.00K
-84.96%
YoY
|
$450.0K
6328.57%
YoY
|
$133.0K
7.26%
YoY
|
$7.000K
-22.22%
YoY
|
$124.0K
-100.38%
YoY
|
$9.000K
-99.0%
YoY
|
-$33.00M
-2026.21%
YoY
|
$903.0K
-4026.09%
YoY
|
$1.713M
18933.33%
YoY
|
-$23.00K
-94.69%
YoY
|
$9.000K
-100.44%
YoY
|
-$433.0K
320.39%
YoY
|
-$2.039M
-92.74%
YoY
|
-$103.0K
N/A
|
-$28.07M
N/A
|
| Cash From Investing Activities |
-$7.550M
-37850.0%
YoY
|
-$330.0K
-173.33%
YoY
|
$20.00K
-81.65%
YoY
|
$450.0K
-1651.72%
YoY
|
$109.0K
39.74%
YoY
|
-$29.00K
-84.32%
YoY
|
$78.00K
-100.23%
YoY
|
-$185.0K
-41.82%
YoY
|
-$33.65M
-3298.38%
YoY
|
-$318.0K
109.21%
YoY
|
$1.052M
-2730.0%
YoY
|
-$152.0K
-67.86%
YoY
|
-$40.00K
-98.19%
YoY
|
-$473.0K
-2.07%
YoY
|
-$2.204M
-92.15%
YoY
|
-$483.0K
N/A
|
-$28.07M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.66M
31220.0%
YoY
|
$6.340M
612.36%
YoY
|
$50.00K
-93.74%
YoY
|
$890.0K
-109.87%
YoY
|
$799.0K
N/A
|
-$9.019M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$158.0K
-98.56%
YoY
|
$0.00
-100.0%
YoY
|
$10.95M
-1094700.0%
YoY
|
$343.0K
-9.26%
YoY
|
-$1.000K
-100.01%
YoY
|
$378.0K
N/A
|
$15.37M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.82M
5528.57%
YoY
|
$8.180M
-181.8%
YoY
|
$210.0K
-104.84%
YoY
|
-$10.00M
50.08%
YoY
|
-$4.337M
-70.93%
YoY
|
-$6.663M
-284.83%
YoY
|
-$14.92M
-147.81%
YoY
|
$3.605M
-439.45%
YoY
|
$31.20M
-1537.88%
YoY
|
-$1.062M
-10.0%
YoY
|
-$2.170M
-128.46%
YoY
|
-$1.180M
-67.72%
YoY
|
$7.626M
-294.64%
YoY
|
-$3.655M
-381.8%
YoY
|
-$3.918M
-108.72%
YoY
|
$1.297M
N/A
|
$44.92M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.79M
-2042.25%
YoY
|
-$2.210M
-151.04%
YoY
|
$710.0K
-152.32%
YoY
|
$4.330M
21.05%
YoY
|
-$1.357M
-130.65%
YoY
|
$3.577M
134.56%
YoY
|
$4.428M
-53.46%
YoY
|
$1.525M
133.54%
YoY
|
$9.515M
57.85%
YoY
|
$653.0K
-5541.67%
YoY
|
$6.028M
174.5%
YoY
|
-$12.00K
-100.18%
YoY
|
$2.196M
-69.59%
YoY
|
$6.657M
-597.91%
YoY
|
$7.222M
-144.46%
YoY
|
-$1.337M
N/A
|
-$16.25M
N/A
|
| Cash From Investing Activities |
-$7.550M
-37850.0%
YoY
|
-$330.0K
-173.33%
YoY
|
$20.00K
-81.65%
YoY
|
$450.0K
-1651.72%
YoY
|
$109.0K
39.74%
YoY
|
-$29.00K
-84.32%
YoY
|
$78.00K
-100.23%
YoY
|
-$185.0K
-41.82%
YoY
|
-$33.65M
-3298.38%
YoY
|
-$318.0K
109.21%
YoY
|
$1.052M
-2730.0%
YoY
|
-$152.0K
-67.86%
YoY
|
-$40.00K
-98.19%
YoY
|
-$473.0K
-2.07%
YoY
|
-$2.204M
-92.15%
YoY
|
-$483.0K
N/A
|
-$28.07M
N/A
|
| Cash From Financing Activities |
$11.82M
5528.57%
YoY
|
$8.180M
-181.8%
YoY
|
$210.0K
-104.84%
YoY
|
-$10.00M
50.08%
YoY
|
-$4.337M
-70.93%
YoY
|
-$6.663M
-284.83%
YoY
|
-$14.92M
-147.81%
YoY
|
$3.605M
-439.45%
YoY
|
$31.20M
-1537.88%
YoY
|
-$1.062M
-10.0%
YoY
|
-$2.170M
-128.46%
YoY
|
-$1.180M
-67.72%
YoY
|
$7.626M
-294.64%
YoY
|
-$3.655M
-381.8%
YoY
|
-$3.918M
-108.72%
YoY
|
$1.297M
N/A
|
$44.92M
N/A
|
| Net Change In Cash |
-$9.520M
-1112.77%
YoY
|
$5.640M
-208.05%
YoY
|
$940.0K
-116.83%
YoY
|
-$5.220M
67.58%
YoY
|
-$5.585M
-46.35%
YoY
|
-$3.115M
-162.99%
YoY
|
-$10.41M
-247.26%
YoY
|
$4.945M
-780.19%
YoY
|
$7.070M
43.99%
YoY
|
-$727.0K
-45.91%
YoY
|
$4.910M
-49.81%
YoY
|
-$1.344M
-153.14%
YoY
|
$9.782M
789.27%
YoY
|
$2.529M
-583.56%
YoY
|
$1.100M
82.42%
YoY
|
-$523.0K
N/A
|
$603.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.79M
-2042.25%
YoY
|
-$2.210M
-151.04%
YoY
|
$710.0K
-152.32%
YoY
|
$4.330M
21.05%
YoY
|
-$1.357M
-130.65%
YoY
|
$3.577M
134.56%
YoY
|
$4.428M
-53.46%
YoY
|
$1.525M
133.54%
YoY
|
$9.515M
57.85%
YoY
|
$653.0K
-5541.67%
YoY
|
$6.028M
174.5%
YoY
|
-$12.00K
-100.18%
YoY
|
$2.196M
-69.59%
YoY
|
$6.657M
-597.91%
YoY
|
$7.222M
-144.46%
YoY
|
-$1.337M
N/A
|
-$16.25M
N/A
|
| Capital Expenditures |
$350.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-47.83%
YoY
|
$36.00K
-81.44%
YoY
|
$46.00K
-92.93%
YoY
|
$194.0K
-84.11%
YoY
|
$651.0K
-1.51%
YoY
|
$1.221M
846.51%
YoY
|
$661.0K
1248.98%
YoY
|
$129.0K
222.5%
YoY
|
$49.00K
-70.3%
YoY
|
$40.00K
-89.47%
YoY
|
$165.0K
8150.0%
YoY
|
$380.0K
N/A
|
$2.000K
N/A
|
| Free Cash Flow |
-$14.14M
-2091.55%
YoY
|
N/A
|
$710.0K
-151.41%
YoY
|
$4.330M
22.28%
YoY
|
-$1.381M
-131.52%
YoY
|
$3.541M
166.04%
YoY
|
$4.382M
-50.56%
YoY
|
$1.331M
-334.33%
YoY
|
$8.864M
65.16%
YoY
|
-$568.0K
302.84%
YoY
|
$5.367M
149.98%
YoY
|
-$141.0K
-102.13%
YoY
|
$2.147M
-69.58%
YoY
|
$6.617M
-485.38%
YoY
|
$7.057M
-143.44%
YoY
|
-$1.717M
N/A
|
-$16.25M
N/A
|
Loading...