|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.393M
28.38%
YoY
|
$4.168M
140.09%
YoY
|
$32.37M
1390.33%
YoY
|
$15.17M
1235.3%
YoY
|
$2.643M
-49.98%
YoY
|
$1.736M
15.89%
YoY
|
$2.172M
67.08%
YoY
|
$1.136M
-32.42%
YoY
|
$5.284M
-40.78%
YoY
|
$1.498M
-75.45%
YoY
|
$1.300M
-35.36%
YoY
|
$1.681M
96.38%
YoY
|
$8.923M
523.11%
YoY
|
$6.102M
379.72%
YoY
|
$2.011M
199.7%
YoY
|
$856.0K
-34.25%
YoY
|
$1.432M
-71.36%
YoY
|
$1.272M
-15.2%
YoY
|
$671.0K
-72.04%
YoY
|
| Cash & Equivalents |
$3.393M
28.38%
YoY
|
$4.168M
140.09%
YoY
|
$32.37M
1390.33%
YoY
|
$15.17M
1235.3%
YoY
|
$2.643M
-49.98%
YoY
|
$1.736M
15.89%
YoY
|
$2.172M
66.31%
YoY
|
$1.136M
-32.42%
YoY
|
$5.284M
-40.78%
YoY
|
$1.498M
-75.45%
YoY
|
$1.306M
-35.06%
YoY
|
$1.681M
96.38%
YoY
|
$8.923M
523.11%
YoY
|
$6.102M
379.72%
YoY
|
$2.011M
199.7%
YoY
|
$856.0K
-34.25%
YoY
|
$1.432M
-71.36%
YoY
|
$1.272M
-15.2%
YoY
|
$671.0K
-72.04%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$12.37M
20.08%
YoY
|
$13.88M
32.37%
YoY
|
$42.86M
293.35%
YoY
|
$23.06M
86.04%
YoY
|
$10.30M
-33.98%
YoY
|
$10.49M
-11.43%
YoY
|
$10.90M
5.8%
YoY
|
$12.40M
21.34%
YoY
|
$15.61M
-11.57%
YoY
|
$11.84M
-16.73%
YoY
|
$10.30M
29.61%
YoY
|
$10.22M
34.29%
YoY
|
$17.65M
164.28%
YoY
|
$14.22M
97.9%
YoY
|
$7.947M
32.83%
YoY
|
$7.608M
37.85%
YoY
|
$6.679M
-35.16%
YoY
|
$7.185M
19.75%
YoY
|
$5.983M
-20.23%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$906.8M
18.91%
YoY
|
$902.9M
12.94%
YoY
|
$859.1M
7.89%
YoY
|
$751.3M
-0.86%
YoY
|
$762.6M
-3.66%
YoY
|
$799.5M
6.6%
YoY
|
$796.3M
12.98%
YoY
|
$757.7M
5.93%
YoY
|
$791.6M
16.62%
YoY
|
$750.0M
20.63%
YoY
|
$704.8M
8.5%
YoY
|
$715.3M
21.97%
YoY
|
$678.8M
26.23%
YoY
|
$621.7M
7.83%
YoY
|
$649.6M
16.5%
YoY
|
$586.5M
15.82%
YoY
|
$537.7M
9.11%
YoY
|
$576.6M
27.45%
YoY
|
$557.6M
23.8%
YoY
|
| Other Assets |
$1.686M
139.49%
YoY
|
$1.876M
99.36%
YoY
|
$1.951M
64.64%
YoY
|
$2.333M
85.16%
YoY
|
$704.0K
-43.5%
YoY
|
$941.0K
-28.44%
YoY
|
$1.185M
-15.36%
YoY
|
$1.260M
-21.93%
YoY
|
$1.246M
103.26%
YoY
|
$1.315M
63.35%
YoY
|
$1.400M
50.21%
YoY
|
$1.614M
103.79%
YoY
|
$613.0K
-38.39%
YoY
|
$805.0K
-24.34%
YoY
|
$932.0K
-22.85%
YoY
|
$792.0K
-40.9%
YoY
|
$995.0K
148.75%
YoY
|
$1.064M
112.8%
YoY
|
$1.208M
202.0%
YoY
|
| Total Long-Term Assets |
$912.7M
19.08%
YoY
|
$908.9M
12.89%
YoY
|
$864.7M
7.88%
YoY
|
$757.1M
-0.73%
YoY
|
$766.5M
-3.76%
YoY
|
$805.1M
6.68%
YoY
|
$801.6M
13.02%
YoY
|
$762.7M
5.95%
YoY
|
$796.4M
16.76%
YoY
|
$754.7M
20.68%
YoY
|
$709.2M
8.6%
YoY
|
$719.8M
22.08%
YoY
|
$682.1M
25.93%
YoY
|
$625.4M
7.79%
YoY
|
$653.0M
16.5%
YoY
|
$589.6M
15.81%
YoY
|
$541.7M
9.67%
YoY
|
$580.2M
27.96%
YoY
|
$560.5M
24.09%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.37M
20.08%
YoY
|
$13.88M
32.37%
YoY
|
$42.86M
293.35%
YoY
|
$23.06M
86.04%
YoY
|
$10.30M
-33.98%
YoY
|
$10.49M
-11.43%
YoY
|
$10.90M
5.8%
YoY
|
$12.40M
21.34%
YoY
|
$15.61M
-11.57%
YoY
|
$11.84M
-16.73%
YoY
|
$10.30M
29.61%
YoY
|
$10.22M
34.29%
YoY
|
$17.65M
164.28%
YoY
|
$14.22M
97.9%
YoY
|
$7.947M
32.83%
YoY
|
$7.608M
37.85%
YoY
|
$6.679M
-35.16%
YoY
|
$7.185M
19.75%
YoY
|
$5.983M
-20.23%
YoY
|
| Total Long-Term Assets |
$912.7M
|
$908.9M
|
$864.7M
|
$757.1M
|
$766.5M
|
$805.1M
|
$801.6M
|
$762.7M
|
$796.4M
|
$754.7M
|
$709.2M
|
$719.8M
|
$682.1M
|
$625.4M
|
$653.0M
|
$589.6M
|
$541.7M
|
$580.2M
|
$560.5M
|
| Total Assets |
$925.1M
19.09%
YoY
|
$922.8M
13.14%
YoY
|
$907.6M
11.71%
YoY
|
$780.2M
0.66%
YoY
|
$776.8M
-4.34%
YoY
|
$815.6M
6.4%
YoY
|
$812.5M
12.92%
YoY
|
$775.1M
6.17%
YoY
|
$812.1M
16.05%
YoY
|
$766.6M
19.85%
YoY
|
$719.5M
8.86%
YoY
|
$730.1M
22.24%
YoY
|
$699.8M
27.62%
YoY
|
$639.6M
8.89%
YoY
|
$661.0M
16.68%
YoY
|
$597.2M
16.05%
YoY
|
$548.3M
8.75%
YoY
|
$587.4M
27.86%
YoY
|
$566.5M
23.37%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.167M
101.8%
YoY
|
$5.435M
38.05%
YoY
|
$4.109M
-19.73%
YoY
|
$3.303M
-35.85%
YoY
|
$3.056M
-37.82%
YoY
|
$3.937M
-3.03%
YoY
|
$5.119M
4.47%
YoY
|
$5.149M
43.75%
YoY
|
$4.915M
30.16%
YoY
|
$4.060M
8.5%
YoY
|
$4.900M
880.0%
YoY
|
$3.582M
176.6%
YoY
|
$3.776M
18.07%
YoY
|
$3.742M
140.18%
YoY
|
$500.0K
-77.83%
YoY
|
$1.295M
-24.05%
YoY
|
$3.198M
113.2%
YoY
|
$1.558M
-8.35%
YoY
|
$2.255M
32.65%
YoY
|
| Accrued Expenses |
$6.477M
132.82%
YoY
|
$3.820M
-10.71%
YoY
|
$3.141M
7.72%
YoY
|
$4.126M
-3.96%
YoY
|
$2.782M
-7.61%
YoY
|
$4.278M
-1.04%
YoY
|
$2.916M
-2.8%
YoY
|
$4.296M
-0.26%
YoY
|
$3.011M
8.35%
YoY
|
$4.323M
6.35%
YoY
|
$3.000M
19.19%
YoY
|
$4.307M
15.04%
YoY
|
$2.779M
26.15%
YoY
|
$4.065M
11.46%
YoY
|
$2.517M
40.07%
YoY
|
$3.744M
-7.35%
YoY
|
$2.203M
0.14%
YoY
|
$3.647M
180.54%
YoY
|
$1.797M
49.75%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$13.47M
101.48%
YoY
|
$9.930M
11.65%
YoY
|
$7.860M
-8.65%
YoY
|
$8.436M
-17.91%
YoY
|
$6.684M
-22.56%
YoY
|
$8.894M
-0.68%
YoY
|
$8.604M
2.43%
YoY
|
$10.28M
19.7%
YoY
|
$8.631M
20.54%
YoY
|
$8.955M
7.81%
YoY
|
$8.400M
144.19%
YoY
|
$8.585M
50.22%
YoY
|
$7.160M
115.47%
YoY
|
$8.306M
80.25%
YoY
|
$3.440M
-22.42%
YoY
|
$5.715M
12.94%
YoY
|
$3.323M
-5.06%
YoY
|
$4.608M
35.53%
YoY
|
$4.434M
133.37%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$392.9M
40.49%
YoY
|
$405.9M
28.55%
YoY
|
$397.9M
22.56%
YoY
|
$282.3M
-11.71%
YoY
|
$279.7M
-24.58%
YoY
|
$315.8M
-6.68%
YoY
|
$324.6M
7.88%
YoY
|
$319.7M
-11.62%
YoY
|
$370.8M
5.87%
YoY
|
$338.4M
10.55%
YoY
|
$300.9M
-11.35%
YoY
|
$361.7M
30.36%
YoY
|
$350.3M
63.11%
YoY
|
$306.1M
21.87%
YoY
|
$339.4M
43.14%
YoY
|
$277.5M
32.46%
YoY
|
$214.7M
-5.61%
YoY
|
$251.1M
20.68%
YoY
|
$237.1M
7.05%
YoY
|
| Other Long-Term Liabilities |
$601.0K
-4.75%
YoY
|
$507.0K
-9.14%
YoY
|
$459.0K
-10.53%
YoY
|
$539.0K
15.91%
YoY
|
$631.0K
161.83%
YoY
|
$558.0K
-57.57%
YoY
|
$513.0K
-67.94%
YoY
|
$465.0K
-74.8%
YoY
|
$241.0K
-55.86%
YoY
|
$1.315M
44.98%
YoY
|
$1.600M
201.89%
YoY
|
$1.845M
132.95%
YoY
|
$546.0K
-66.19%
YoY
|
$907.0K
-85.4%
YoY
|
$530.0K
-91.2%
YoY
|
$792.0K
-86.9%
YoY
|
$1.615M
101.88%
YoY
|
$6.211M
3005.5%
YoY
|
$6.026M
1908.67%
YoY
|
| Total Long-Term Liabilities |
$393.5M
40.39%
YoY
|
$406.4M
28.48%
YoY
|
$398.3M
22.51%
YoY
|
$282.8M
-11.67%
YoY
|
$280.3M
-24.46%
YoY
|
$316.3M
-6.88%
YoY
|
$325.1M
7.48%
YoY
|
$320.1M
-11.94%
YoY
|
$371.1M
5.77%
YoY
|
$339.7M
10.65%
YoY
|
$302.5M
-11.01%
YoY
|
$363.5M
30.65%
YoY
|
$350.8M
62.14%
YoY
|
$307.0M
19.28%
YoY
|
$339.9M
39.81%
YoY
|
$278.2M
29.11%
YoY
|
$216.4M
-5.23%
YoY
|
$257.3M
23.55%
YoY
|
$243.1M
9.62%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$13.47M
101.48%
YoY
|
$9.930M
11.65%
YoY
|
$7.860M
-8.65%
YoY
|
$8.436M
-17.91%
YoY
|
$6.684M
-22.56%
YoY
|
$8.894M
-0.68%
YoY
|
$8.604M
2.43%
YoY
|
$10.28M
19.7%
YoY
|
$8.631M
20.54%
YoY
|
$8.955M
7.81%
YoY
|
$8.400M
144.19%
YoY
|
$8.585M
50.22%
YoY
|
$7.160M
115.47%
YoY
|
$8.306M
80.25%
YoY
|
$3.440M
-22.42%
YoY
|
$5.715M
12.94%
YoY
|
$3.323M
-5.06%
YoY
|
$4.608M
35.53%
YoY
|
$4.434M
133.37%
YoY
|
| Total Long-Term Liabilities |
$393.5M
40.39%
YoY
|
$406.4M
28.48%
YoY
|
$398.3M
22.51%
YoY
|
$282.8M
-11.67%
YoY
|
$280.3M
-24.46%
YoY
|
$316.3M
-6.88%
YoY
|
$325.1M
7.48%
YoY
|
$320.1M
-11.94%
YoY
|
$371.1M
5.77%
YoY
|
$339.7M
10.65%
YoY
|
$302.5M
-11.01%
YoY
|
$363.5M
30.65%
YoY
|
$350.8M
62.14%
YoY
|
$307.0M
19.28%
YoY
|
$339.9M
39.81%
YoY
|
$278.2M
29.11%
YoY
|
$216.4M
-5.23%
YoY
|
$257.3M
23.55%
YoY
|
$243.1M
9.62%
YoY
|
| Total Liabilities |
$407.0M
41.81%
YoY
|
$416.3M
28.02%
YoY
|
$406.2M
21.71%
YoY
|
$291.2M
-11.86%
YoY
|
$287.0M
-24.41%
YoY
|
$325.2M
-6.72%
YoY
|
$333.7M
7.38%
YoY
|
$330.4M
-11.21%
YoY
|
$379.7M
6.07%
YoY
|
$348.6M
10.58%
YoY
|
$310.8M
-10.04%
YoY
|
$372.1M
30.88%
YoY
|
$358.0M
60.61%
YoY
|
$315.3M
19.64%
YoY
|
$345.5M
39.27%
YoY
|
$284.3M
27.91%
YoY
|
$222.9M
-4.47%
YoY
|
$263.5M
24.12%
YoY
|
$248.1M
10.05%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$19.06M
14.68%
YoY
|
-$24.35M
69.61%
YoY
|
-$19.64M
-8.46%
YoY
|
-$20.22M
-52.36%
YoY
|
-$16.62M
-67.24%
YoY
|
-$14.36M
-77.43%
YoY
|
-$21.45M
-70.54%
YoY
|
-$42.44M
-43.6%
YoY
|
-$50.73M
-35.01%
YoY
|
-$63.60M
-22.24%
YoY
|
-$72.83M
-9.07%
YoY
|
-$75.26M
N/A
|
-$78.06M
N/A
|
-$81.79M
N/A
|
-$80.09M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$45.00K
2.27%
YoY
|
$45.00K
2.27%
YoY
|
$45.00K
2.27%
YoY
|
$44.00K
0.0%
YoY
|
$44.00K
0.0%
YoY
|
$44.00K
0.0%
YoY
|
$44.00K
0.0%
YoY
|
$44.00K
12.82%
YoY
|
$44.00K
18.92%
YoY
|
$44.00K
22.22%
YoY
|
$44.00K
25.71%
YoY
|
$39.00K
N/A
|
$37.00K
N/A
|
$36.00K
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$482.6M
0.95%
YoY
|
$477.3M
-0.62%
YoY
|
$482.0M
2.37%
YoY
|
$474.5M
8.06%
YoY
|
$478.1M
10.97%
YoY
|
$480.3M
14.93%
YoY
|
$470.9M
15.22%
YoY
|
$439.1M
22.67%
YoY
|
$430.8M
26.03%
YoY
|
$417.9M
28.86%
YoY
|
$408.7M
29.54%
YoY
|
$357.9M
14.39%
YoY
|
$341.8M
5.02%
YoY
|
$324.3M
0.15%
YoY
|
$315.5M
-0.93%
YoY
|
$312.9M
7.02%
YoY
|
$325.5M
20.14%
YoY
|
$323.9M
31.06%
YoY
|
$318.4M
36.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$925.1M
19.09%
YoY
|
$922.8M
13.14%
YoY
|
$907.6M
11.71%
YoY
|
$780.2M
0.66%
YoY
|
$776.8M
-4.34%
YoY
|
$815.6M
6.4%
YoY
|
$812.5M
12.92%
YoY
|
$775.1M
6.17%
YoY
|
$812.1M
16.05%
YoY
|
$766.6M
19.85%
YoY
|
$719.5M
8.86%
YoY
|
$730.1M
22.24%
YoY
|
$699.8M
27.62%
YoY
|
$639.6M
8.89%
YoY
|
$661.0M
16.68%
YoY
|
$597.2M
16.05%
YoY
|
$548.3M
8.75%
YoY
|
$587.4M
27.86%
YoY
|
$566.5M
23.37%
YoY
|
Loading...