|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$143.8K
477.76%
YoY
|
$24.90K
-49.19%
YoY
|
$49.00K
-18.33%
YoY
|
$60.00K
-17.24%
YoY
|
$72.50K
-8.81%
YoY
|
| Cost Of Revenue |
$101.4K
561.14%
YoY
|
$15.34K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Gross Profit |
$42.39K
343.81%
YoY
|
$9.552K
-71.91%
YoY
|
$34.00K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$973.1K
0.7%
YoY
|
$966.3K
84.34%
YoY
|
$524.2K
844.5%
YoY
|
$55.50K
-24.73%
YoY
|
$73.73K
18.21%
YoY
|
| Research & Development |
N/A
N/A
|
$44.31K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.351M
132.6%
YoY
|
$1.011M
522.88%
YoY
|
$162.3K
192.33%
YoY
|
$55.50K
N/A
|
$0.00
-100.0%
YoY
|
| Operating Profit |
-$2.308M
130.59%
YoY
|
-$1.001M
783.95%
YoY
|
-$113.3K
-2618.97%
YoY
|
$4.496K
-466.12%
YoY
|
-$1.228K
N/A
|
| Interest Expense |
N/A
|
$0.00
-100.0%
YoY
|
$2.855K
-23.62%
YoY
|
$3.738K
-200.75%
YoY
|
-$3.710K
0.0%
YoY
|
| Other Income/Expense, Net |
-$28.11K
N/A
|
N/A
N/A
|
-$2.855K
-23.62%
YoY
|
-$3.738K
0.73%
YoY
|
-$3.711K
N/A
|
| Pretax Income |
-$2.337M
133.4%
YoY
|
-$1.001M
90.98%
YoY
|
-$524.2K
-69073.68%
YoY
|
$760.00
-115.38%
YoY
|
-$4.940K
-138.59%
YoY
|
| Income Tax |
$35.03K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.372M
136.9%
YoY
|
-$1.001M
762.21%
YoY
|
-$116.1K
-15417.68%
YoY
|
$758.00
-115.34%
YoY
|
-$4.940K
-138.59%
YoY
|
| Basic Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
$28.23
-115.38%
YoY
|
-$183.50
-138.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
154.9M shares
0.33%
YoY
|
154.3M shares
440.09%
YoY
|
28.58M shares
6.15%
YoY
|
26.92M shares
0.0%
YoY
|
26.92M shares
N/A
|
| Diluted Shares Outstanding |
154.9M shares
0.33%
YoY
|
154.3M shares
440.09%
YoY
|
28.58M shares
6.15%
YoY
|
26.92M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$44.75K
25.33%
YoY
|
N/A
|
N/A
N/A
|
$84.33K
N/A
|
$35.70K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.500K
-83.33%
YoY
|
$14.50K
-3.33%
YoY
|
$17.00K
13.33%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
-33.33%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
-25.0%
YoY
|
$15.00K
0.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
N/A
|
$41.70K
N/A
|
$23.29K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
$0.00
N/A
|
$42.63K
N/A
|
$12.41K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$374.4K
150.11%
YoY
|
N/A
|
$190.9K
61.95%
YoY
|
$182.2K
-70.62%
YoY
|
$149.7K
-56.76%
YoY
|
N/A
|
$117.9K
6.5%
YoY
|
$620.1K
3619.86%
YoY
|
$346.2K
1815.88%
YoY
|
$524.2K
3010.98%
YoY
|
$110.7K
611.9%
YoY
|
$16.67K
9.17%
YoY
|
$18.07K
5.73%
YoY
|
$16.85K
121.71%
YoY
|
$15.55K
-38.05%
YoY
|
$15.27K
-6.09%
YoY
|
$17.09K
8.78%
YoY
|
$7.600K
-54.35%
YoY
|
$25.10K
50.39%
YoY
|
| Research & Development |
$47.82K
-90.85%
YoY
|
N/A
|
$1.088M
N/A
|
$613.2K
N/A
|
$522.6K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$1.300K
N/A
|
$1.000K
N/A
|
$400.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$839.7K
-32.51%
YoY
|
N/A
|
$1.647M
1296.82%
YoY
|
$1.134M
329.83%
YoY
|
$1.244M
259.37%
YoY
|
N/A
|
$117.9K
6.53%
YoY
|
$263.8K
1482.4%
YoY
|
$346.2K
1815.83%
YoY
|
$524.2K
3011.35%
YoY
|
$110.7K
611.9%
YoY
|
$16.67K
9.17%
YoY
|
$18.07K
5.74%
YoY
|
$16.85K
121.68%
YoY
|
$15.55K
-38.05%
YoY
|
$15.27K
-6.09%
YoY
|
$17.09K
8.78%
YoY
|
$7.600K
-54.35%
YoY
|
$25.10K
50.39%
YoY
|
| Operating Profit |
-$795.0K
-35.46%
YoY
|
N/A
|
-$1.647M
1296.82%
YoY
|
-$1.091M
313.67%
YoY
|
-$1.232M
255.79%
YoY
|
N/A
|
-$117.9K
9.03%
YoY
|
-$263.8K
12036.57%
YoY
|
-$346.2K
32225.86%
YoY
|
N/A
|
-$108.2K
N/A
|
-$2.174K
696.34%
YoY
|
-$1.071K
-48.71%
YoY
|
-$1.848K
-124.96%
YoY
|
N/A
|
-$273.00
-104.38%
YoY
|
-$2.088K
N/A
|
$7.404K
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
-$13.30K
N/A
|
-$10.90K
N/A
|
-$13.10K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.800K
-391.67%
YoY
|
$3.775K
308.11%
YoY
|
$941.00
-202.28%
YoY
|
-$960.00
2.13%
YoY
|
-$960.00
2.13%
YoY
|
$925.00
0.0%
YoY
|
-$920.00
0.0%
YoY
|
-$940.00
0.0%
YoY
|
-$940.00
0.0%
YoY
|
| Other Income/Expense, Net |
$17.84K
-236.51%
YoY
|
N/A
|
-$13.30K
N/A
|
-$10.89K
N/A
|
-$13.07K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$2.824K
N/A
|
-$3.775K
308.11%
YoY
|
-$941.00
2.84%
YoY
|
-$962.00
2.89%
YoY
|
N/A
|
-$925.00
0.0%
YoY
|
-$915.00
N/A
|
-$935.00
N/A
|
N/A
|
| Pretax Income |
-$777.1K
-37.57%
YoY
|
N/A
|
-$1.661M
1308.48%
YoY
|
-$1.102M
77.77%
YoY
|
-$1.245M
259.57%
YoY
|
N/A
|
-$117.9K
11.97%
YoY
|
-$620.1K
10321.85%
YoY
|
-$346.2K
17123.88%
YoY
|
-$524.2K
18554.8%
YoY
|
-$105.3K
6873.51%
YoY
|
-$5.950K
395.83%
YoY
|
-$2.010K
-33.0%
YoY
|
-$2.810K
-143.43%
YoY
|
-$1.510K
-86.32%
YoY
|
-$1.200K
-122.6%
YoY
|
-$3.000K
85.19%
YoY
|
$6.470K
168.46%
YoY
|
-$11.04K
319.77%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
$7.506K
N/A
|
$14.36K
N/A
|
$15.56K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$777.1K
-38.34%
YoY
|
N/A
|
-$1.668M
1314.46%
YoY
|
-$1.117M
323.24%
YoY
|
-$1.260M
264.06%
YoY
|
N/A
|
-$117.9K
12.0%
YoY
|
-$263.8K
4335.18%
YoY
|
-$346.2K
17107.26%
YoY
|
-$524.2K
18554.8%
YoY
|
-$105.3K
6873.51%
YoY
|
-$5.949K
396.58%
YoY
|
-$2.012K
-33.0%
YoY
|
-$2.810K
-143.44%
YoY
|
-$1.510K
-86.32%
YoY
|
-$1.198K
-122.55%
YoY
|
-$3.003K
84.91%
YoY
|
$6.469K
168.42%
YoY
|
-$11.04K
319.77%
YoY
|
| Basic Earnings Per Share |
-$0.01
-100.0%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-100.0%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$56.09
-86.32%
YoY
|
-$44.57
-122.6%
YoY
|
-$111.40
85.19%
YoY
|
$240.30
168.46%
YoY
|
-$410.10
319.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
154.9M shares
0.11%
YoY
|
154.9M shares
0.38%
YoY
|
154.9M shares
0.38%
YoY
|
154.9M shares
0.38%
YoY
|
154.7M shares
0.27%
YoY
|
154.3M shares
N/A
|
154.3M shares
473.18%
YoY
|
154.3M shares
473.18%
YoY
|
154.3M shares
473.18%
YoY
|
N/A
|
26.92M shares
0.0%
YoY
|
26.92M shares
0.0%
YoY
|
26.92M shares
0.0%
YoY
|
26.92M shares
0.0%
YoY
|
26.92M shares
N/A
|
26.92M shares
0.0%
YoY
|
26.92M shares
N/A
|
26.92M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
154.9M shares
0.11%
YoY
|
N/A
|
154.9M shares
0.38%
YoY
|
154.9M shares
0.38%
YoY
|
154.7M shares
0.25%
YoY
|
N/A
|
154.3M shares
473.18%
YoY
|
154.3M shares
473.18%
YoY
|
154.3M shares
43.33%
YoY
|
N/A
|
26.92M shares
N/A
|
26.92M shares
0.0%
YoY
|
107.7M shares
N/A
|
N/A
|
N/A
|
26.92M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...