|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Net Income (Loss) | ||||
| Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities: | ||||
| Deferred Tax Benefit | ||||
| Interest Capitalized to Notes Receivable | ||||
| Bad Debt Expense, Net of Recoveries | ||||
| Interest Capitalized | ||||
| Loss on Disposal of Property and Equipment | ||||
| Depreciation and Amortization | ||||
| Impairment Expense for Goodwill | ||||
| Impairment Expense for Intangible Assets | ||||
| Non-Cash Operating Lease Costs | ||||
| Loss on Extinguishment of Debt | ||||
| Accretion of Debt Discount and Loan Origination Fees | ||||
| Loss on Change in Fair Value of Derivative Liabilities | ||||
| (Gain) Loss on Change in Fair Value of Derivative Asset and Liability | ||||
| Gain on Change in Fair Value of Contingent Liabilities and Shares Payable | ||||
| Share-Based Compensation | ||||
| Changes in Operating Assets and Liabilities: | ||||
| Accounts Receivable | ||||
| Income Taxes Receivable | ||||
| Prepaid Expenses and Other Current Assets | ||||
| Inventory | ||||
| Other Assets | ||||
| Accounts Payable and Accrued Liabilities | ||||
| Interest Payments on Finance Leases | ||||
| Income Taxes Payable | ||||
| Operating Lease Liabilities | ||||
| Other Non-Current Liabilities | ||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
| Purchases of Property and Equipment | ||||
| Proceeds From Payments on Note Receivable | ||||
| Proceeds from Sale of Assets | ||||
| Issuance of Note Receivable | ||||
| Contributions to Equity Method Investments | ||||
| Cash Received from Consolidation of Variable Interest Entity | ||||
| NET CASH USED IN INVESTING ACTIVITIES | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
| Proceeds from the Issuance of At-the-Money Shares | ||||
| Proceeds from the Issuance of Notes Payable, Third Parties and Related Parties | ||||
| Proceeds from the Issuance of Preferred Shares | ||||
| Redemption of Preferred Shares | ||||
| Payment on Finance Lease | ||||
| Payments on Notes Payable, Third Parties and Related Parties | ||||
| Cash Received Upon Exercise of Options | ||||
| Cash Received Upon Exercise of Options and Warrants | ||||
| Distributions to Non-Controlling Interest Holders | ||||
| Distributions to Preferred Shareholders | ||||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | ||||
| NET INCREASE (DECREASE) IN CASH, RESTRICTED CASH AND CASH EQUIVALENTS | ||||
| Cash, Restricted Cash and Cash Equivalents, Beginning of Period | ||||
| CASH, RESTRICTED CASH AND CASH EQUIVALENTS, END OF PERIOD | ||||
| SUPPLEMENTAL DISCLOSURE FOR CASH FLOW INFORMATION | ||||
| Cash Paid for Interest | ||||
| Cash Paid for Taxes | ||||
| Non-Cash Investing and Financing Activities: | ||||
| Exchange of Series B and Series C Preferred Shares for Series E Preferred Shares | ||||
| Reclassification of Preferred Shares from Non-Controlling Interest to Additional Paid-In Capital | ||||
| Contingent Shares Payable in Connection with Camarillo Acquisition | ||||
| Variable Interest Entity Consolidation | ||||
| Issuance of At-the-Money shares | ||||
| Shares Issued to Settle Shares Payable - NHC Business Acquisitions | ||||
| Shares Issued for Payment of Interest on Convertible Debentures | ||||
| Shares Issued for 2024 and 2023 Bonus, respectively | ||||
| Interest Capitalized to Property and Equipment | ||||
| Shares Issued to Acquire Remaining Non-Controlling Interest in Consolidated Subsidiary | ||||
| Recognition of Right-of-Use Asset and Lease Liability for Finance Lease | ||||
| Shares Issued for Vested GH Group Non-Qualified Options | ||||
| Shares Issued for 2023 Bonus | ||||
| Lease Terminations and Amendments | ||||
| Adjustment of Preferred Shares to Redemption Value | ||||
| Shares Issued for Shares Payable - Plus Business Acquisition | ||||
| Reclass of Turlock Notes Receivable for Acquired Assets of NHC Turlock | ||||
| Issuance of Equity for Payment of Interest | ||||
Loading...