|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$519.0K
-100.53%
YoY
|
-$98.27M
176.54%
YoY
|
-$35.53M
-19.55%
YoY
|
-$44.17M
165.12%
YoY
|
-$16.66M
-688.36%
YoY
|
| Depreciation, Depletion And Amortization |
$15.04M
2.85%
YoY
|
$14.63M
18.91%
YoY
|
$12.30M
158.03%
YoY
|
$4.767M
85.05%
YoY
|
$2.576M
N/A
|
| Cash From Operating Activities |
$28.39M
22.25%
YoY
|
$23.22M
-156.91%
YoY
|
-$40.80M
101.15%
YoY
|
-$20.29M
163.52%
YoY
|
-$7.698M
-355.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.29M
-16.37%
YoY
|
$12.31M
-55.67%
YoY
|
$27.77M
-125.59%
YoY
|
-$108.5M
2717.64%
YoY
|
-$3.851M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$404.6K
-71.8%
YoY
|
-$1.435M
-52.25%
YoY
|
-$3.005M
-22.32%
YoY
|
-$3.868M
-99.05%
YoY
|
| Cash From Investing Activities |
-$10.29M
-19.03%
YoY
|
-$12.71M
-56.46%
YoY
|
-$29.20M
-73.81%
YoY
|
-$111.5M
1344.49%
YoY
|
-$7.719M
-98.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.194M
-85.66%
YoY
|
$15.30M
-51.41%
YoY
|
$31.49M
-74.98%
YoY
|
$125.9M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.70M
-274.05%
YoY
|
$7.871M
-73.84%
YoY
|
$30.08M
-83.41%
YoY
|
$181.3M
946.86%
YoY
|
$17.32M
-95.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.39M
22.25%
YoY
|
$23.22M
-156.91%
YoY
|
-$40.80M
101.15%
YoY
|
-$20.29M
163.52%
YoY
|
-$7.698M
-355.94%
YoY
|
| Cash From Investing Activities |
-$10.29M
-19.03%
YoY
|
-$12.71M
-56.46%
YoY
|
-$29.20M
-73.81%
YoY
|
-$111.5M
1344.49%
YoY
|
-$7.719M
-98.1%
YoY
|
| Cash From Financing Activities |
-$13.70M
-274.05%
YoY
|
$7.871M
-73.84%
YoY
|
$30.08M
-83.41%
YoY
|
$181.3M
946.86%
YoY
|
$17.32M
-95.74%
YoY
|
| Net Change In Cash |
$4.399M
-76.07%
YoY
|
$18.38M
-146.04%
YoY
|
-$39.92M
-180.6%
YoY
|
$49.53M
2502.32%
YoY
|
$1.903M
-53.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.39M
22.25%
YoY
|
$23.22M
-156.91%
YoY
|
-$40.80M
101.15%
YoY
|
-$20.29M
163.52%
YoY
|
-$7.698M
-355.94%
YoY
|
| Capital Expenditures |
$10.29M
-16.37%
YoY
|
$12.31M
-55.67%
YoY
|
$27.77M
-125.59%
YoY
|
-$108.5M
2717.64%
YoY
|
-$3.851M
N/A
|
| Free Cash Flow |
$18.10M
65.82%
YoY
|
$10.91M
-115.92%
YoY
|
-$68.57M
-177.74%
YoY
|
$88.21M
-2392.92%
YoY
|
-$3.847M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.29M
278.39%
YoY
|
$8.669M
-13.28%
YoY
|
-$10.06M
-45.12%
YoY
|
$12.10M
-135.33%
YoY
|
-$3.249M
1090.11%
YoY
|
$9.996M
-139.98%
YoY
|
-$18.33M
-52.67%
YoY
|
-$34.26M
104.67%
YoY
|
-$273.0K
-101.8%
YoY
|
-$25.01M
76.49%
YoY
|
-$38.73M
95.59%
YoY
|
-$16.74M
-9.85%
YoY
|
$15.18M
-296.36%
YoY
|
-$14.17M
200.39%
YoY
|
-$19.80M
50.55%
YoY
|
-$18.57M
11.46%
YoY
|
-$7.728M
-493.28%
YoY
|
-$4.717M
-51.44%
YoY
|
-$13.15M
-1084.22%
YoY
|
-$16.66M
N/A
|
| Depreciation, Depletion And Amortization |
$3.994M
7.05%
YoY
|
$3.905M
4.88%
YoY
|
$3.837M
3.27%
YoY
|
$3.874M
9.27%
YoY
|
$3.731M
1.5%
YoY
|
$3.723M
4.32%
YoY
|
$3.716M
-3.15%
YoY
|
$3.545M
3.78%
YoY
|
$3.676M
6.85%
YoY
|
$3.569M
25.81%
YoY
|
$3.836M
47.13%
YoY
|
$3.416M
35.51%
YoY
|
$3.440M
339.13%
YoY
|
$2.837M
284.22%
YoY
|
$2.607M
259.93%
YoY
|
$2.521M
-2.14%
YoY
|
$783.5K
N/A
|
$738.4K
N/A
|
$724.5K
N/A
|
$2.576M
N/A
|
| Cash From Operating Activities |
-$5.060M
-138.41%
YoY
|
$17.74M
99.28%
YoY
|
$2.471M
-231.76%
YoY
|
$8.192M
468.62%
YoY
|
$13.18M
45.42%
YoY
|
$8.900M
7.69%
YoY
|
-$1.875M
-142.07%
YoY
|
$1.441M
-115.46%
YoY
|
$9.060M
-210.11%
YoY
|
$8.265M
-206.28%
YoY
|
$4.458M
-128.8%
YoY
|
-$9.321M
11.62%
YoY
|
-$8.229M
-17.64%
YoY
|
-$7.777M
679.1%
YoY
|
-$15.48M
1537.72%
YoY
|
-$8.351M
-0.39%
YoY
|
-$9.991M
1259.61%
YoY
|
-$998.2K
-5066.07%
YoY
|
-$945.1K
-167.51%
YoY
|
-$8.383M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.626M
508.75%
YoY
|
$9.458M
141.78%
YoY
|
$6.695M
178.36%
YoY
|
$2.560M
-57.87%
YoY
|
$1.417M
-71.3%
YoY
|
$3.912M
1800.63%
YoY
|
$2.405M
120.68%
YoY
|
$6.076M
48.65%
YoY
|
$4.938M
-254.01%
YoY
|
$205.8K
-102.71%
YoY
|
$1.090M
-108.46%
YoY
|
$4.087M
-136.04%
YoY
|
-$3.206M
-96.64%
YoY
|
-$7.596M
1204.73%
YoY
|
-$12.88M
1010.18%
YoY
|
-$11.34M
194.52%
YoY
|
-$95.41M
N/A
|
-$582.2K
N/A
|
-$1.160M
N/A
|
-$3.851M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$572.0K
N/A
|
$190.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$182.5K
-76.12%
YoY
|
$55.44K
-98.25%
YoY
|
-$232.6K
-93.79%
YoY
|
-$45.00K
-55.03%
YoY
|
-$764.2K
-67.62%
YoY
|
$3.173M
-2772.84%
YoY
|
-$3.744M
-9072.39%
YoY
|
-$100.1K
-82.38%
YoY
|
-$2.360M
59.95%
YoY
|
-$118.7K
40.71%
YoY
|
$41.73K
-105.13%
YoY
|
-$568.0K
-62.01%
YoY
|
-$1.475M
N/A
|
| Cash From Investing Activities |
-$9.198M
549.12%
YoY
|
-$9.268M
136.92%
YoY
|
-$6.695M
178.36%
YoY
|
-$2.560M
-59.09%
YoY
|
-$1.417M
-70.98%
YoY
|
-$3.912M
792.29%
YoY
|
-$2.405M
111.93%
YoY
|
-$6.258M
29.0%
YoY
|
-$4.882M
14826.35%
YoY
|
-$438.4K
-96.13%
YoY
|
-$1.135M
-91.25%
YoY
|
-$4.851M
-64.59%
YoY
|
-$32.71K
-99.97%
YoY
|
-$11.34M
1998.27%
YoY
|
-$12.98M
651.01%
YoY
|
-$13.70M
157.24%
YoY
|
-$95.53M
113115.9%
YoY
|
-$540.4K
-33.57%
YoY
|
-$1.728M
15.57%
YoY
|
-$5.326M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$163.0K
-88.7%
YoY
|
$276.0K
-41.18%
YoY
|
$82.00K
-44.89%
YoY
|
$133.0K
-96.76%
YoY
|
$1.443M
-86.76%
YoY
|
$469.2K
N/A
|
$148.8K
-50.4%
YoY
|
$4.100M
-65.15%
YoY
|
$10.90M
-44.1%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
200.3%
YoY
|
$11.76M
2485.0%
YoY
|
$19.50M
1850.02%
YoY
|
$125.8K
-99.9%
YoY
|
$99.90K
N/A
|
$455.0K
N/A
|
$1.000M
N/A
|
$124.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$231.0K
-108.96%
YoY
|
-$1.883M
-46.46%
YoY
|
$4.916M
-228.16%
YoY
|
-$3.769M
584.09%
YoY
|
-$2.577M
-123.37%
YoY
|
-$3.517M
133.72%
YoY
|
-$3.836M
249.18%
YoY
|
-$551.0K
-105.11%
YoY
|
$11.03M
32.09%
YoY
|
-$1.505M
-112.82%
YoY
|
-$1.099M
41.0%
YoY
|
$10.78M
-77.19%
YoY
|
$8.347M
7915.46%
YoY
|
$11.74M
-90.55%
YoY
|
-$779.1K
-107.99%
YoY
|
$47.26M
172.84%
YoY
|
$104.1K
N/A
|
$124.2M
N/A
|
$9.748M
N/A
|
$17.32M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.060M
-138.41%
YoY
|
$17.74M
99.28%
YoY
|
$2.471M
-231.76%
YoY
|
$8.192M
468.62%
YoY
|
$13.18M
45.42%
YoY
|
$8.900M
7.69%
YoY
|
-$1.875M
-142.07%
YoY
|
$1.441M
-115.46%
YoY
|
$9.060M
-210.11%
YoY
|
$8.265M
-206.28%
YoY
|
$4.458M
-128.8%
YoY
|
-$9.321M
11.62%
YoY
|
-$8.229M
-17.64%
YoY
|
-$7.777M
679.1%
YoY
|
-$15.48M
1537.72%
YoY
|
-$8.351M
-0.39%
YoY
|
-$9.991M
1259.61%
YoY
|
-$998.2K
-5066.07%
YoY
|
-$945.1K
-167.51%
YoY
|
-$8.383M
N/A
|
| Cash From Investing Activities |
-$9.198M
549.12%
YoY
|
-$9.268M
136.92%
YoY
|
-$6.695M
178.36%
YoY
|
-$2.560M
-59.09%
YoY
|
-$1.417M
-70.98%
YoY
|
-$3.912M
792.29%
YoY
|
-$2.405M
111.93%
YoY
|
-$6.258M
29.0%
YoY
|
-$4.882M
14826.35%
YoY
|
-$438.4K
-96.13%
YoY
|
-$1.135M
-91.25%
YoY
|
-$4.851M
-64.59%
YoY
|
-$32.71K
-99.97%
YoY
|
-$11.34M
1998.27%
YoY
|
-$12.98M
651.01%
YoY
|
-$13.70M
157.24%
YoY
|
-$95.53M
113115.9%
YoY
|
-$540.4K
-33.57%
YoY
|
-$1.728M
15.57%
YoY
|
-$5.326M
N/A
|
| Cash From Financing Activities |
$231.0K
-108.96%
YoY
|
-$1.883M
-46.46%
YoY
|
$4.916M
-228.16%
YoY
|
-$3.769M
584.09%
YoY
|
-$2.577M
-123.37%
YoY
|
-$3.517M
133.72%
YoY
|
-$3.836M
249.18%
YoY
|
-$551.0K
-105.11%
YoY
|
$11.03M
32.09%
YoY
|
-$1.505M
-112.82%
YoY
|
-$1.099M
41.0%
YoY
|
$10.78M
-77.19%
YoY
|
$8.347M
7915.46%
YoY
|
$11.74M
-90.55%
YoY
|
-$779.1K
-107.99%
YoY
|
$47.26M
172.84%
YoY
|
$104.1K
N/A
|
$124.2M
N/A
|
$9.748M
N/A
|
$17.32M
N/A
|
| Net Change In Cash |
-$14.03M
-252.78%
YoY
|
$6.586M
347.59%
YoY
|
$692.0K
-108.53%
YoY
|
$1.863M
-134.7%
YoY
|
$9.181M
-39.61%
YoY
|
$1.471M
-76.72%
YoY
|
-$8.116M
-464.83%
YoY
|
-$5.369M
58.23%
YoY
|
$15.20M
17756.38%
YoY
|
$6.322M
-185.64%
YoY
|
$2.225M
-107.61%
YoY
|
-$3.393M
-113.46%
YoY
|
$85.14K
-100.08%
YoY
|
-$7.381M
-106.02%
YoY
|
-$29.23M
-513.18%
YoY
|
$25.21M
597.99%
YoY
|
-$105.4M
12767.72%
YoY
|
$122.7M
-15559.9%
YoY
|
$7.075M
-7542.28%
YoY
|
$3.611M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.060M
-138.41%
YoY
|
$17.74M
99.28%
YoY
|
$2.471M
-231.76%
YoY
|
$8.192M
468.62%
YoY
|
$13.18M
45.42%
YoY
|
$8.900M
7.69%
YoY
|
-$1.875M
-142.07%
YoY
|
$1.441M
-115.46%
YoY
|
$9.060M
-210.11%
YoY
|
$8.265M
-206.28%
YoY
|
$4.458M
-128.8%
YoY
|
-$9.321M
11.62%
YoY
|
-$8.229M
-17.64%
YoY
|
-$7.777M
679.1%
YoY
|
-$15.48M
1537.72%
YoY
|
-$8.351M
-0.39%
YoY
|
-$9.991M
1259.61%
YoY
|
-$998.2K
-5066.07%
YoY
|
-$945.1K
-167.51%
YoY
|
-$8.383M
N/A
|
| Capital Expenditures |
$8.626M
508.75%
YoY
|
$9.458M
141.78%
YoY
|
$6.695M
178.36%
YoY
|
$2.560M
-57.87%
YoY
|
$1.417M
-71.3%
YoY
|
$3.912M
1800.63%
YoY
|
$2.405M
120.68%
YoY
|
$6.076M
48.65%
YoY
|
$4.938M
-254.01%
YoY
|
$205.8K
-102.71%
YoY
|
$1.090M
-108.46%
YoY
|
$4.087M
-136.04%
YoY
|
-$3.206M
-96.64%
YoY
|
-$7.596M
1204.73%
YoY
|
-$12.88M
1010.18%
YoY
|
-$11.34M
194.52%
YoY
|
-$95.41M
N/A
|
-$582.2K
N/A
|
-$1.160M
N/A
|
-$3.851M
N/A
|
| Free Cash Flow |
-$13.69M
-216.4%
YoY
|
$8.279M
65.96%
YoY
|
-$4.224M
-1.32%
YoY
|
$5.632M
-221.51%
YoY
|
$11.76M
185.23%
YoY
|
$4.989M
-38.1%
YoY
|
-$4.281M
-227.08%
YoY
|
-$4.635M
-65.43%
YoY
|
$4.122M
-182.08%
YoY
|
$8.059M
-4551.04%
YoY
|
$3.368M
-229.45%
YoY
|
-$13.41M
-548.38%
YoY
|
-$5.022M
-105.88%
YoY
|
-$181.1K
-56.48%
YoY
|
-$2.602M
-1311.67%
YoY
|
$2.990M
-165.98%
YoY
|
$85.42M
N/A
|
-$416.0K
N/A
|
$214.7K
N/A
|
-$4.532M
N/A
|
Loading...