|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.747M
-505.34%
YoY
|
$431.0K
-91.82%
YoY
|
$5.272M
-78.29%
YoY
|
$24.28M
62.41%
YoY
|
$14.95M
-186.07%
YoY
|
| Depreciation, Depletion And Amortization |
$10.01M
60.55%
YoY
|
$6.236M
31.98%
YoY
|
$4.725M
-15.63%
YoY
|
$5.600M
43.22%
YoY
|
$3.910M
62.92%
YoY
|
| Cash From Operating Activities |
$11.37M
0.74%
YoY
|
$11.29M
-353.31%
YoY
|
-$4.455M
-116.56%
YoY
|
$26.91M
29.67%
YoY
|
$20.75M
-432.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$329.0K
-99.69%
YoY
|
$105.7M
53265.15%
YoY
|
$198.0K
-83.65%
YoY
|
$1.211M
-101.68%
YoY
|
-$71.97M
287.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.63M
-346.65%
YoY
|
$6.742M
-63.86%
YoY
|
$18.66M
-167.12%
YoY
|
-$27.80M
-347562.5%
YoY
|
$8.000K
-60.0%
YoY
|
| Cash From Investing Activities |
-$16.96M
-82.86%
YoY
|
-$98.92M
-635.9%
YoY
|
$18.46M
-163.63%
YoY
|
-$29.01M
-59.69%
YoY
|
-$71.96M
288.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.61M
80.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.99M
-124.88%
YoY
|
$60.27M
718.34%
YoY
|
$7.365M
-24.24%
YoY
|
$9.722M
-87.44%
YoY
|
$77.39M
86.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.37M
0.74%
YoY
|
$11.29M
-353.31%
YoY
|
-$4.455M
-116.56%
YoY
|
$26.91M
29.67%
YoY
|
$20.75M
-432.53%
YoY
|
| Cash From Investing Activities |
-$16.96M
-82.86%
YoY
|
-$98.92M
-635.9%
YoY
|
$18.46M
-163.63%
YoY
|
-$29.01M
-59.69%
YoY
|
-$71.96M
288.13%
YoY
|
| Cash From Financing Activities |
-$14.99M
-124.88%
YoY
|
$60.27M
718.34%
YoY
|
$7.365M
-24.24%
YoY
|
$9.722M
-87.44%
YoY
|
$77.39M
86.65%
YoY
|
| Net Change In Cash |
-$20.58M
-24.78%
YoY
|
-$27.37M
-228.06%
YoY
|
$21.37M
180.43%
YoY
|
$7.620M
-70.89%
YoY
|
$26.18M
56.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.37M
0.74%
YoY
|
$11.29M
-353.31%
YoY
|
-$4.455M
-116.56%
YoY
|
$26.91M
29.67%
YoY
|
$20.75M
-432.53%
YoY
|
| Capital Expenditures |
$329.0K
-99.69%
YoY
|
$105.7M
53265.15%
YoY
|
$198.0K
-83.65%
YoY
|
$1.211M
-101.68%
YoY
|
-$71.97M
287.76%
YoY
|
| Free Cash Flow |
$11.04M
-111.7%
YoY
|
-$94.38M
1928.33%
YoY
|
-$4.653M
-118.11%
YoY
|
$25.70M
-72.29%
YoY
|
$92.72M
652.58%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$878.0K
-143.92%
YoY
|
$725.0K
-231.82%
YoY
|
-$1.868M
-156.97%
YoY
|
-$1.482M
395.65%
YoY
|
-$1.999M
-628.84%
YoY
|
-$550.0K
-115.85%
YoY
|
$3.279M
-382.43%
YoY
|
-$299.0K
-111.56%
YoY
|
$378.0K
-111.99%
YoY
|
$3.470M
-19.95%
YoY
|
-$1.161M
-110.54%
YoY
|
$2.586M
-78.6%
YoY
|
-$3.153M
-131.02%
YoY
|
$4.335M
-22.26%
YoY
|
$11.02M
-47991.3%
YoY
|
$12.08M
-1677.42%
YoY
|
$10.16M
-449.24%
YoY
|
$5.576M
-539.06%
YoY
|
-$23.00K
-99.45%
YoY
|
-$766.0K
-91.49%
YoY
|
| Depreciation, Depletion And Amortization |
$2.520M
16.94%
YoY
|
$2.521M
72.08%
YoY
|
$2.490M
86.52%
YoY
|
$2.481M
93.68%
YoY
|
$2.155M
103.88%
YoY
|
$1.465M
24.15%
YoY
|
$1.335M
9.61%
YoY
|
$1.281M
0.47%
YoY
|
$1.057M
-20.41%
YoY
|
$1.180M
-18.4%
YoY
|
$1.218M
-14.35%
YoY
|
$1.275M
-9.19%
YoY
|
$1.328M
8.06%
YoY
|
$1.446M
21.61%
YoY
|
$1.422M
82.07%
YoY
|
$1.404M
97.47%
YoY
|
$1.229M
83.43%
YoY
|
$1.189M
116.18%
YoY
|
$781.0K
42.0%
YoY
|
$711.0K
12.86%
YoY
|
| Cash From Operating Activities |
$6.642M
1146.15%
YoY
|
$3.557M
17.59%
YoY
|
$264.0K
-95.77%
YoY
|
$905.0K
-39.38%
YoY
|
$533.0K
-47.07%
YoY
|
$3.025M
-343.95%
YoY
|
$6.234M
-473.52%
YoY
|
$1.493M
-158.43%
YoY
|
$1.007M
-202.55%
YoY
|
-$1.240M
-133.5%
YoY
|
-$1.669M
-112.04%
YoY
|
-$2.555M
-124.74%
YoY
|
-$982.0K
-107.66%
YoY
|
$3.702M
-36.75%
YoY
|
$13.86M
741.98%
YoY
|
$10.33M
2268.58%
YoY
|
$12.82M
-886.2%
YoY
|
$5.853M
-1014.53%
YoY
|
$1.646M
-182.71%
YoY
|
$436.0K
-122.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$102.0K
-99.71%
YoY
|
$186.0K
-99.63%
YoY
|
$7.000K
-88.71%
YoY
|
$34.00K
-99.83%
YoY
|
$35.01M
102876.47%
YoY
|
$50.91M
N/A
|
$62.00K
-27.91%
YoY
|
$19.68M
25125.64%
YoY
|
$34.00K
-89.54%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
-152.76%
YoY
|
$78.00K
-490.0%
YoY
|
$325.0K
-101.14%
YoY
|
-$703.0K
-95.7%
YoY
|
-$163.0K
-99.4%
YoY
|
-$20.00K
185.71%
YoY
|
-$28.53M
54.21%
YoY
|
-$16.34M
27138.33%
YoY
|
-$27.09M
N/A
|
-$7.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.556M
-821.3%
YoY
|
-$22.37M
-241.96%
YoY
|
$553.0K
-105.5%
YoY
|
$8.740M
1480.47%
YoY
|
$493.0K
-115.8%
YoY
|
$15.76M
44.41%
YoY
|
-$10.06M
-171.11%
YoY
|
$553.0K
-116.88%
YoY
|
-$3.121M
-52.39%
YoY
|
$10.91M
-36466.67%
YoY
|
$14.15M
-166.67%
YoY
|
-$3.276M
-65620.0%
YoY
|
-$6.555M
-218600.0%
YoY
|
-$30.00K
-101.84%
YoY
|
-$21.22M
-888.44%
YoY
|
$5.000K
-100.12%
YoY
|
$3.000K
N/A
|
$1.633M
16230.0%
YoY
|
$2.691M
N/A
|
-$4.319M
-43290.0%
YoY
|
| Cash From Investing Activities |
-$3.658M
-89.4%
YoY
|
-$22.55M
-35.86%
YoY
|
$546.0K
-105.39%
YoY
|
$8.706M
-145.53%
YoY
|
-$34.52M
994.1%
YoY
|
-$35.16M
-422.55%
YoY
|
-$10.12M
-171.99%
YoY
|
-$19.12M
470.16%
YoY
|
-$3.155M
-54.14%
YoY
|
$10.90M
-1587.04%
YoY
|
$14.06M
-165.76%
YoY
|
-$3.354M
22260.0%
YoY
|
-$6.880M
-75.88%
YoY
|
-$733.0K
-95.02%
YoY
|
-$21.38M
-12.37%
YoY
|
-$15.00K
-99.65%
YoY
|
-$28.52M
54.19%
YoY
|
-$14.71M
29320.0%
YoY
|
-$24.40M
N/A
|
-$4.326M
-43360.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-99.96%
YoY
|
$46.59M
90.93%
YoY
|
$43.01M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.487M
-111.78%
YoY
|
-$3.575M
-116.97%
YoY
|
-$3.573M
-119.89%
YoY
|
-$5.358M
-4718.97%
YoY
|
$21.12M
-1173.12%
YoY
|
$21.07M
36.74%
YoY
|
$17.96M
-438.11%
YoY
|
$116.0K
-115.12%
YoY
|
-$1.968M
-1.6%
YoY
|
$15.41M
-4.21%
YoY
|
-$5.313M
150.85%
YoY
|
-$767.0K
-65.88%
YoY
|
-$2.000M
-20.35%
YoY
|
$16.09M
-748.97%
YoY
|
-$2.118M
-104.59%
YoY
|
-$2.248M
-106.2%
YoY
|
-$2.511M
-123.19%
YoY
|
-$2.479M
-122.93%
YoY
|
$46.14M
131.5%
YoY
|
$36.24M
-33044.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.642M
1146.15%
YoY
|
$3.557M
17.59%
YoY
|
$264.0K
-95.77%
YoY
|
$905.0K
-39.38%
YoY
|
$533.0K
-47.07%
YoY
|
$3.025M
-343.95%
YoY
|
$6.234M
-473.52%
YoY
|
$1.493M
-158.43%
YoY
|
$1.007M
-202.55%
YoY
|
-$1.240M
-133.5%
YoY
|
-$1.669M
-112.04%
YoY
|
-$2.555M
-124.74%
YoY
|
-$982.0K
-107.66%
YoY
|
$3.702M
-36.75%
YoY
|
$13.86M
741.98%
YoY
|
$10.33M
2268.58%
YoY
|
$12.82M
-886.2%
YoY
|
$5.853M
-1014.53%
YoY
|
$1.646M
-182.71%
YoY
|
$436.0K
-122.02%
YoY
|
| Cash From Investing Activities |
-$3.658M
-89.4%
YoY
|
-$22.55M
-35.86%
YoY
|
$546.0K
-105.39%
YoY
|
$8.706M
-145.53%
YoY
|
-$34.52M
994.1%
YoY
|
-$35.16M
-422.55%
YoY
|
-$10.12M
-171.99%
YoY
|
-$19.12M
470.16%
YoY
|
-$3.155M
-54.14%
YoY
|
$10.90M
-1587.04%
YoY
|
$14.06M
-165.76%
YoY
|
-$3.354M
22260.0%
YoY
|
-$6.880M
-75.88%
YoY
|
-$733.0K
-95.02%
YoY
|
-$21.38M
-12.37%
YoY
|
-$15.00K
-99.65%
YoY
|
-$28.52M
54.19%
YoY
|
-$14.71M
29320.0%
YoY
|
-$24.40M
N/A
|
-$4.326M
-43360.0%
YoY
|
| Cash From Financing Activities |
-$2.487M
-111.78%
YoY
|
-$3.575M
-116.97%
YoY
|
-$3.573M
-119.89%
YoY
|
-$5.358M
-4718.97%
YoY
|
$21.12M
-1173.12%
YoY
|
$21.07M
36.74%
YoY
|
$17.96M
-438.11%
YoY
|
$116.0K
-115.12%
YoY
|
-$1.968M
-1.6%
YoY
|
$15.41M
-4.21%
YoY
|
-$5.313M
150.85%
YoY
|
-$767.0K
-65.88%
YoY
|
-$2.000M
-20.35%
YoY
|
$16.09M
-748.97%
YoY
|
-$2.118M
-104.59%
YoY
|
-$2.248M
-106.2%
YoY
|
-$2.511M
-123.19%
YoY
|
-$2.479M
-122.93%
YoY
|
$46.14M
131.5%
YoY
|
$36.24M
-33044.55%
YoY
|
| Net Change In Cash |
$497.0K
-103.86%
YoY
|
-$22.57M
104.05%
YoY
|
-$2.763M
-119.63%
YoY
|
$4.253M
-124.28%
YoY
|
-$12.87M
212.61%
YoY
|
-$11.06M
-144.12%
YoY
|
$14.08M
98.91%
YoY
|
-$17.51M
162.34%
YoY
|
-$4.116M
-58.26%
YoY
|
$25.07M
31.55%
YoY
|
$7.077M
-173.42%
YoY
|
-$6.676M
-182.79%
YoY
|
-$9.862M
-45.88%
YoY
|
$19.06M
-268.11%
YoY
|
-$9.639M
-141.22%
YoY
|
$8.064M
-75.07%
YoY
|
-$18.22M
95.92%
YoY
|
-$11.34M
-212.02%
YoY
|
$23.38M
30.35%
YoY
|
$32.35M
-1655.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.642M
1146.15%
YoY
|
$3.557M
17.59%
YoY
|
$264.0K
-95.77%
YoY
|
$905.0K
-39.38%
YoY
|
$533.0K
-47.07%
YoY
|
$3.025M
-343.95%
YoY
|
$6.234M
-473.52%
YoY
|
$1.493M
-158.43%
YoY
|
$1.007M
-202.55%
YoY
|
-$1.240M
-133.5%
YoY
|
-$1.669M
-112.04%
YoY
|
-$2.555M
-124.74%
YoY
|
-$982.0K
-107.66%
YoY
|
$3.702M
-36.75%
YoY
|
$13.86M
741.98%
YoY
|
$10.33M
2268.58%
YoY
|
$12.82M
-886.2%
YoY
|
$5.853M
-1014.53%
YoY
|
$1.646M
-182.71%
YoY
|
$436.0K
-122.02%
YoY
|
| Capital Expenditures |
$102.0K
-99.71%
YoY
|
$186.0K
-99.63%
YoY
|
$7.000K
-88.71%
YoY
|
$34.00K
-99.83%
YoY
|
$35.01M
102876.47%
YoY
|
$50.91M
N/A
|
$62.00K
-27.91%
YoY
|
$19.68M
25125.64%
YoY
|
$34.00K
-89.54%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
-152.76%
YoY
|
$78.00K
-490.0%
YoY
|
$325.0K
-101.14%
YoY
|
-$703.0K
-95.7%
YoY
|
-$163.0K
-99.4%
YoY
|
-$20.00K
185.71%
YoY
|
-$28.53M
54.21%
YoY
|
-$16.34M
27138.33%
YoY
|
-$27.09M
N/A
|
-$7.000K
N/A
|
| Free Cash Flow |
$6.540M
-118.97%
YoY
|
$3.371M
-107.04%
YoY
|
$257.0K
-95.84%
YoY
|
$871.0K
-104.79%
YoY
|
-$34.48M
-3643.58%
YoY
|
-$47.89M
3761.94%
YoY
|
$6.172M
-451.68%
YoY
|
-$18.18M
590.58%
YoY
|
$973.0K
-174.45%
YoY
|
-$1.240M
-128.15%
YoY
|
-$1.755M
-112.52%
YoY
|
-$2.633M
-125.45%
YoY
|
-$1.307M
-103.16%
YoY
|
$4.405M
-80.15%
YoY
|
$14.02M
-51.2%
YoY
|
$10.35M
2235.67%
YoY
|
$41.34M
145.07%
YoY
|
$22.20M
-3926.9%
YoY
|
$28.74M
-1544.02%
YoY
|
$443.0K
N/A
|
Loading...