|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.00K
-74.11%
YoY
|
-$112.0K
-107.84%
YoY
|
$1.429M
-18.11%
YoY
|
$1.745M
-30.65%
YoY
|
$2.516M
50.89%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$28.00K
-98.0%
YoY
|
$1.399M
-37.12%
YoY
|
$2.225M
-39.14%
YoY
|
$3.656M
128.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$81.00K
-46.71%
YoY
|
$152.0K
-40.63%
YoY
|
$256.0K
-10.8%
YoY
|
$287.0K
-49.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$928.0K
-94.79%
YoY
|
$17.81M
145.01%
YoY
|
$7.270M
-834.34%
YoY
|
-$990.0K
-89.38%
YoY
|
| Cash From Investing Activities |
N/A
|
$847.0K
-95.2%
YoY
|
$17.66M
151.78%
YoY
|
$7.014M
-650.12%
YoY
|
-$1.275M
-87.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$8.348M
-124.62%
YoY
|
-$33.91M
-17.95%
YoY
|
-$41.33M
-282.01%
YoY
|
$22.71M
-29.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$28.00K
-98.0%
YoY
|
$1.399M
-37.12%
YoY
|
$2.225M
-39.14%
YoY
|
$3.656M
128.21%
YoY
|
| Cash From Investing Activities |
N/A
|
$847.0K
-95.2%
YoY
|
$17.66M
151.78%
YoY
|
$7.014M
-650.12%
YoY
|
-$1.275M
-87.11%
YoY
|
| Cash From Financing Activities |
N/A
|
$8.348M
-124.62%
YoY
|
-$33.91M
-17.95%
YoY
|
-$41.33M
-282.01%
YoY
|
$22.71M
-29.24%
YoY
|
| Net Change In Cash |
N/A
|
$9.223M
-162.1%
YoY
|
-$14.85M
-53.72%
YoY
|
-$32.09M
-227.91%
YoY
|
$25.09M
5.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$28.00K
-98.0%
YoY
|
$1.399M
-37.12%
YoY
|
$2.225M
-39.14%
YoY
|
$3.656M
128.21%
YoY
|
| Capital Expenditures |
N/A
|
$81.00K
-46.71%
YoY
|
$152.0K
-40.63%
YoY
|
$256.0K
-10.8%
YoY
|
$287.0K
-49.91%
YoY
|
| Free Cash Flow |
N/A
|
-$53.00K
-104.25%
YoY
|
$1.247M
-36.67%
YoY
|
$1.969M
-41.56%
YoY
|
$3.369M
227.41%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$95.00K
143.59%
YoY
|
$125.3K
-2.88%
YoY
|
-$212.0K
3.92%
YoY
|
$153.0K
4999.03%
YoY
|
-$39.00K
-123.35%
YoY
|
$129.0K
-76.61%
YoY
|
-$204.0K
-173.91%
YoY
|
$3.000K
-99.31%
YoY
|
$167.0K
-79.88%
YoY
|
$551.4K
47.05%
YoY
|
$276.0K
-10.68%
YoY
|
$435.0K
88.54%
YoY
|
$830.0K
49.55%
YoY
|
$375.0K
-57.77%
YoY
|
$309.0K
-35.63%
YoY
|
$230.7K
-61.16%
YoY
|
$555.0K
1.46%
YoY
|
$888.0K
-6.43%
YoY
|
$480.0K
-600.0%
YoY
|
$594.0K
121.64%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$92.00K
-2.13%
YoY
|
$183.0K
297.83%
YoY
|
N/A
|
-$6.000K
500.0%
YoY
|
$94.00K
-194.0%
YoY
|
$46.00K
-59.29%
YoY
|
$104.0K
0.97%
YoY
|
-$1.000K
-100.15%
YoY
|
-$100.0K
-197.09%
YoY
|
$113.0K
4.63%
YoY
|
$103.0K
-3.74%
YoY
|
$676.0K
-0.59%
YoY
|
$103.0K
-6.36%
YoY
|
$108.0K
-1.82%
YoY
|
$107.0K
7.0%
YoY
|
$680.0K
-553.33%
YoY
|
$110.0K
-222.22%
YoY
|
$110.0K
-21.43%
YoY
|
$100.0K
-37.5%
YoY
|
| Cash From Operating Activities |
N/A
|
-$862.0K
-273.44%
YoY
|
$55.00K
-60.71%
YoY
|
-$411.0K
-445.38%
YoY
|
-$728.0K
-227.94%
YoY
|
$497.0K
-2585.0%
YoY
|
$140.0K
-77.46%
YoY
|
$119.0K
-48.26%
YoY
|
$569.0K
-54.19%
YoY
|
-$20.00K
-104.45%
YoY
|
$621.0K
-18.72%
YoY
|
$230.0K
-200.0%
YoY
|
$1.242M
59.23%
YoY
|
$449.0K
-66.74%
YoY
|
$764.0K
-38.88%
YoY
|
-$230.0K
-181.27%
YoY
|
$780.0K
6.85%
YoY
|
$1.350M
-332.76%
YoY
|
$1.250M
-21.38%
YoY
|
$283.0K
-302.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$51.00K
218.75%
YoY
|
$127.0K
12.39%
YoY
|
N/A
|
-$50.00K
-327.27%
YoY
|
-$16.00K
-89.33%
YoY
|
$113.0K
-51.29%
YoY
|
$34.00K
-20.93%
YoY
|
$22.00K
-12.0%
YoY
|
-$150.0K
89.87%
YoY
|
$232.0K
-320.95%
YoY
|
$43.00K
-8.51%
YoY
|
$25.00K
-141.67%
YoY
|
-$79.00K
31.67%
YoY
|
-$105.0K
31.25%
YoY
|
$47.00K
-46.59%
YoY
|
-$60.00K
-62.5%
YoY
|
-$60.00K
200.0%
YoY
|
-$80.00K
-27.27%
YoY
|
$88.00K
-131.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.617M
-154.19%
YoY
|
-$3.995M
-67.38%
YoY
|
$1.555M
-81.48%
YoY
|
$7.763M
-23.91%
YoY
|
-$2.984M
-140.93%
YoY
|
-$12.25M
192.48%
YoY
|
$8.395M
86.43%
YoY
|
$10.20M
-6.41%
YoY
|
$7.290M
-23.82%
YoY
|
-$4.187M
-73.61%
YoY
|
$4.503M
68.84%
YoY
|
$10.90M
-49.32%
YoY
|
$9.569M
191.74%
YoY
|
-$15.87M
84.93%
YoY
|
$2.667M
-115.51%
YoY
|
$21.51M
0.09%
YoY
|
$3.280M
-117.2%
YoY
|
-$8.580M
-60.75%
YoY
|
-$17.20M
-269.96%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.668M
-156.2%
YoY
|
-$4.122M
-66.65%
YoY
|
$1.555M
-81.4%
YoY
|
$7.813M
-23.25%
YoY
|
-$2.968M
-139.89%
YoY
|
-$12.36M
179.68%
YoY
|
$8.361M
87.47%
YoY
|
$10.18M
-6.4%
YoY
|
$7.440M
-21.6%
YoY
|
-$4.419M
-72.33%
YoY
|
$4.460M
70.23%
YoY
|
$10.88M
-49.3%
YoY
|
$9.490M
195.64%
YoY
|
-$15.97M
84.65%
YoY
|
$2.620M
-115.16%
YoY
|
$21.45M
0.56%
YoY
|
$3.210M
-116.82%
YoY
|
-$8.650M
-60.63%
YoY
|
-$17.29M
-275.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.247M
-115.31%
YoY
|
-$6.941M
-49.05%
YoY
|
-$1.932M
-110.22%
YoY
|
-$5.083M
-49.32%
YoY
|
$8.147M
-275.58%
YoY
|
-$13.62M
-1527.99%
YoY
|
$18.91M
-193.65%
YoY
|
-$10.03M
-72.29%
YoY
|
-$4.640M
-34.98%
YoY
|
$954.0K
-142.1%
YoY
|
-$20.19M
-572.94%
YoY
|
-$36.20M
-526.33%
YoY
|
-$7.136M
-5589.23%
YoY
|
-$2.266M
-63.97%
YoY
|
$4.269M
-79.06%
YoY
|
$8.490M
-170.63%
YoY
|
$130.0K
-98.89%
YoY
|
-$6.290M
-116.88%
YoY
|
$20.38M
-515.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$862.0K
-273.44%
YoY
|
$55.00K
-60.71%
YoY
|
-$411.0K
-445.38%
YoY
|
-$728.0K
-227.94%
YoY
|
$497.0K
-2585.0%
YoY
|
$140.0K
-77.46%
YoY
|
$119.0K
-48.26%
YoY
|
$569.0K
-54.19%
YoY
|
-$20.00K
-104.45%
YoY
|
$621.0K
-18.72%
YoY
|
$230.0K
-200.0%
YoY
|
$1.242M
59.23%
YoY
|
$449.0K
-66.74%
YoY
|
$764.0K
-38.88%
YoY
|
-$230.0K
-181.27%
YoY
|
$780.0K
6.85%
YoY
|
$1.350M
-332.76%
YoY
|
$1.250M
-21.38%
YoY
|
$283.0K
-302.14%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.668M
-156.2%
YoY
|
-$4.122M
-66.65%
YoY
|
$1.555M
-81.4%
YoY
|
$7.813M
-23.25%
YoY
|
-$2.968M
-139.89%
YoY
|
-$12.36M
179.68%
YoY
|
$8.361M
87.47%
YoY
|
$10.18M
-6.4%
YoY
|
$7.440M
-21.6%
YoY
|
-$4.419M
-72.33%
YoY
|
$4.460M
70.23%
YoY
|
$10.88M
-49.3%
YoY
|
$9.490M
195.64%
YoY
|
-$15.97M
84.65%
YoY
|
$2.620M
-115.16%
YoY
|
$21.45M
0.56%
YoY
|
$3.210M
-116.82%
YoY
|
-$8.650M
-60.63%
YoY
|
-$17.29M
-275.67%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.247M
-115.31%
YoY
|
-$6.941M
-49.05%
YoY
|
-$1.932M
-110.22%
YoY
|
-$5.083M
-49.32%
YoY
|
$8.147M
-275.58%
YoY
|
-$13.62M
-1527.99%
YoY
|
$18.91M
-193.65%
YoY
|
-$10.03M
-72.29%
YoY
|
-$4.640M
-34.98%
YoY
|
$954.0K
-142.1%
YoY
|
-$20.19M
-572.94%
YoY
|
-$36.20M
-526.33%
YoY
|
-$7.136M
-5589.23%
YoY
|
-$2.266M
-63.97%
YoY
|
$4.269M
-79.06%
YoY
|
$8.490M
-170.63%
YoY
|
$130.0K
-98.89%
YoY
|
-$6.290M
-116.88%
YoY
|
$20.38M
-515.15%
YoY
|
| Net Change In Cash |
N/A
|
-$441.0K
-107.77%
YoY
|
-$11.01M
-57.4%
YoY
|
-$788.0K
-102.88%
YoY
|
$2.002M
178.44%
YoY
|
$5.676M
104.17%
YoY
|
-$25.84M
808.65%
YoY
|
$27.39M
-276.69%
YoY
|
$719.0K
-102.99%
YoY
|
$2.780M
-0.82%
YoY
|
-$2.844M
-83.72%
YoY
|
-$15.50M
-332.77%
YoY
|
-$24.08M
-178.38%
YoY
|
$2.803M
-40.23%
YoY
|
-$17.47M
27.64%
YoY
|
$6.659M
96.95%
YoY
|
$30.72M
205.98%
YoY
|
$4.690M
-159.22%
YoY
|
-$13.69M
-181.05%
YoY
|
$3.381M
-29.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$862.0K
-273.44%
YoY
|
$55.00K
-60.71%
YoY
|
-$411.0K
-445.38%
YoY
|
-$728.0K
-227.94%
YoY
|
$497.0K
-2585.0%
YoY
|
$140.0K
-77.46%
YoY
|
$119.0K
-48.26%
YoY
|
$569.0K
-54.19%
YoY
|
-$20.00K
-104.45%
YoY
|
$621.0K
-18.72%
YoY
|
$230.0K
-200.0%
YoY
|
$1.242M
59.23%
YoY
|
$449.0K
-66.74%
YoY
|
$764.0K
-38.88%
YoY
|
-$230.0K
-181.27%
YoY
|
$780.0K
6.85%
YoY
|
$1.350M
-332.76%
YoY
|
$1.250M
-21.38%
YoY
|
$283.0K
-302.14%
YoY
|
| Capital Expenditures |
N/A
|
-$51.00K
218.75%
YoY
|
$127.0K
12.39%
YoY
|
N/A
|
-$50.00K
-327.27%
YoY
|
-$16.00K
-89.33%
YoY
|
$113.0K
-51.29%
YoY
|
$34.00K
-20.93%
YoY
|
$22.00K
-12.0%
YoY
|
-$150.0K
89.87%
YoY
|
$232.0K
-320.95%
YoY
|
$43.00K
-8.51%
YoY
|
$25.00K
-141.67%
YoY
|
-$79.00K
31.67%
YoY
|
-$105.0K
31.25%
YoY
|
$47.00K
-46.59%
YoY
|
-$60.00K
-62.5%
YoY
|
-$60.00K
200.0%
YoY
|
-$80.00K
-27.27%
YoY
|
$88.00K
-131.43%
YoY
|
| Free Cash Flow |
N/A
|
-$811.0K
-258.09%
YoY
|
-$72.00K
-366.67%
YoY
|
N/A
|
-$678.0K
-223.95%
YoY
|
$513.0K
294.62%
YoY
|
$27.00K
-93.06%
YoY
|
$85.00K
-54.55%
YoY
|
$547.0K
-55.05%
YoY
|
$130.0K
-75.38%
YoY
|
$389.0K
-55.24%
YoY
|
$187.0K
-167.51%
YoY
|
$1.217M
44.88%
YoY
|
$528.0K
-62.55%
YoY
|
$869.0K
-34.66%
YoY
|
-$277.0K
-242.05%
YoY
|
$840.0K
-5.62%
YoY
|
$1.410M
-351.79%
YoY
|
$1.330M
-21.76%
YoY
|
$195.0K
39.29%
YoY
|
Loading...