|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$151.00
-96.55%
YoY
|
$232.00
-99.61%
YoY
|
$2.300K
93.28%
YoY
|
$600.00
-67.91%
YoY
|
$4.380K
-21.52%
YoY
|
$59.15K
-60.66%
YoY
|
$1.190K
-99.53%
YoY
|
$1.870K
134.63%
YoY
|
$5.581K
-14.24%
YoY
|
$150.4K
3148.3%
YoY
|
$250.5K
6008.95%
YoY
|
$797.00
-68.77%
YoY
|
$6.508K
-73.37%
YoY
|
| Cash & Equivalents |
$151.00
-96.55%
YoY
|
$232.00
-99.61%
YoY
|
$2.280K
92.08%
YoY
|
$570.00
-69.58%
YoY
|
$4.379K
-21.54%
YoY
|
$59.15K
-60.66%
YoY
|
$1.187K
-99.53%
YoY
|
$1.874K
135.13%
YoY
|
$5.581K
-14.24%
YoY
|
$150.4K
3148.3%
YoY
|
$250.5K
6008.95%
YoY
|
$797.00
-68.77%
YoY
|
$6.508K
-73.37%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.600K
-61.31%
YoY
|
$4.600K
-0.43%
YoY
|
$2.000K
-69.37%
YoY
|
$3.000K
-37.37%
YoY
|
$6.720K
N/A
|
$4.620K
N/A
|
$6.530K
N/A
|
$4.790K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.558K
N/A
|
$4.642K
N/A
|
$1.980K
N/A
|
$2.970K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$623.00
N/A
|
$33.95K
N/A
|
$2.041K
N/A
|
$2.917K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.709K
-75.59%
YoY
|
$4.874K
-92.36%
YoY
|
$4.260K
-44.78%
YoY
|
$3.540K
-46.85%
YoY
|
$11.10K
-22.5%
YoY
|
$63.77K
-57.76%
YoY
|
$7.715K
-97.3%
YoY
|
$6.660K
134.67%
YoY
|
$14.32K
51.96%
YoY
|
$151.0K
N/A
|
$285.6K
N/A
|
$2.838K
-75.99%
YoY
|
$9.425K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.709K
-75.59%
YoY
|
$4.874K
-92.36%
YoY
|
$4.260K
-44.78%
YoY
|
$3.540K
-46.85%
YoY
|
$11.10K
-22.5%
YoY
|
$63.77K
-57.76%
YoY
|
$7.715K
-97.3%
YoY
|
$6.660K
134.67%
YoY
|
$14.32K
51.96%
YoY
|
$151.0K
N/A
|
$285.6K
N/A
|
$2.838K
-75.99%
YoY
|
$9.425K
N/A
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$2.709K
-75.59%
YoY
|
$4.874K
-92.36%
YoY
|
$4.260K
-44.78%
YoY
|
$3.540K
-46.85%
YoY
|
$11.10K
-22.5%
YoY
|
$63.77K
-57.76%
YoY
|
$7.715K
-97.3%
YoY
|
$6.660K
134.67%
YoY
|
$14.32K
51.96%
YoY
|
$151.0K
N/A
|
$285.6K
N/A
|
$2.838K
-75.99%
YoY
|
$9.425K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
0.0%
YoY
|
N/A
N/A
|
$3.822K
N/A
|
$215.00
N/A
|
$10.00K
-20.0%
YoY
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$144.6K
59.45%
YoY
|
$138.9K
13.22%
YoY
|
$127.9K
117.45%
YoY
|
$94.56K
165.88%
YoY
|
$90.70K
1333.01%
YoY
|
$122.7K
1108.39%
YoY
|
$58.84K
799.11%
YoY
|
$35.56K
-46.36%
YoY
|
$6.329K
-83.72%
YoY
|
$10.15K
N/A
|
$6.544K
N/A
|
$66.30K
-37.56%
YoY
|
$38.88K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$144.6K
59.45%
YoY
|
$138.9K
13.22%
YoY
|
$127.9K
117.45%
YoY
|
$94.56K
165.88%
YoY
|
$90.70K
1333.01%
YoY
|
$122.7K
1108.39%
YoY
|
$58.84K
799.11%
YoY
|
$35.56K
-46.36%
YoY
|
$6.329K
-83.72%
YoY
|
$10.15K
N/A
|
$6.544K
N/A
|
$66.30K
-37.56%
YoY
|
$38.88K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$144.6K
59.43%
YoY
|
$138.9K
13.24%
YoY
|
$127.9K
117.37%
YoY
|
$94.60K
166.03%
YoY
|
$90.70K
N/A
|
$122.7K
N/A
|
$58.84K
N/A
|
$35.56K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.585M
4.09%
YoY
|
-$1.577M
5.0%
YoY
|
-$1.567M
4.86%
YoY
|
-$1.534M
4.22%
YoY
|
-$1.523M
6.1%
YoY
|
-$1.502M
15.34%
YoY
|
-$1.494M
28.37%
YoY
|
-$1.472M
51.51%
YoY
|
-$1.435M
53.07%
YoY
|
-$1.302M
N/A
|
-$1.164M
N/A
|
-$971.6K
12.68%
YoY
|
-$937.6K
N/A
|
| Common Stock |
$15.44K
0.0%
YoY
|
$15.44K
0.0%
YoY
|
$15.44K
0.0%
YoY
|
$15.44K
0.0%
YoY
|
$15.44K
0.0%
YoY
|
$15.44K
0.0%
YoY
|
$15.44K
0.0%
YoY
|
$15.44K
0.44%
YoY
|
$15.44K
0.44%
YoY
|
$15.44K
N/A
|
$15.44K
N/A
|
$15.37K
0.0%
YoY
|
$15.37K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$141.9K
78.28%
YoY
|
-$134.0K
127.54%
YoY
|
-$123.7K
141.93%
YoY
|
-$91.02K
214.9%
YoY
|
-$79.60K
-1095.82%
YoY
|
-$58.89K
-141.82%
YoY
|
-$51.12K
-118.32%
YoY
|
-$28.90K
-54.45%
YoY
|
$7.993K
-127.13%
YoY
|
$140.8K
-205.95%
YoY
|
$279.1K
-330.51%
YoY
|
-$63.46K
-32.75%
YoY
|
-$29.46K
-49.87%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.709K
-75.59%
YoY
|
$4.874K
-92.36%
YoY
|
$4.260K
-44.78%
YoY
|
$3.540K
-46.85%
YoY
|
$11.10K
-22.5%
YoY
|
$63.77K
-57.76%
YoY
|
$7.715K
-97.3%
YoY
|
$6.660K
134.67%
YoY
|
$14.32K
51.96%
YoY
|
$151.0K
N/A
|
$285.6K
N/A
|
$2.838K
-75.99%
YoY
|
$9.425K
N/A
|
Loading...