2011 Form 10-K Financial Statement
#000119312512107139 Filed on March 09, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $520.1M |
YoY Change | -24.28% |
Cost Of Revenue | $437.5M |
YoY Change | -22.44% |
Gross Profit | $82.60M |
YoY Change | -32.74% |
Gross Profit Margin | 15.88% |
Selling, General & Admin | $38.60M |
YoY Change | -28.39% |
% of Gross Profit | 46.73% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $37.30M |
YoY Change | 8.75% |
% of Gross Profit | 45.16% |
Operating Expenses | $40.90M |
YoY Change | -24.82% |
Operating Profit | $41.70M |
YoY Change | -39.04% |
Interest Expense | -$22.10M |
YoY Change | 55.63% |
% of Operating Profit | -53.0% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $26.30M |
YoY Change | -51.57% |
Income Tax | $9.900M |
% Of Pretax Income | 37.64% |
Net Earnings | $16.50M |
YoY Change | -52.31% |
Net Earnings / Revenue | 3.17% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $278.7K |
COMMON SHARES | |
Basic Shares Outstanding | 58.89M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $114.2M |
YoY Change | 135.46% |
Cash & Equivalents | $113.3M |
Short-Term Investments | $900.0K |
Other Short-Term Assets | $57.90M |
YoY Change | 22.67% |
Inventory | $33.40M |
Prepaid Expenses | |
Receivables | $120.3M |
Other Receivables | $0.00 |
Total Short-Term Assets | $325.8M |
YoY Change | 46.1% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $310.5M |
YoY Change | -3.93% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $6.900M |
YoY Change | -5.48% |
Other Assets | $46.40M |
YoY Change | 18.97% |
Total Long-Term Assets | $462.7M |
YoY Change | -1.72% |
TOTAL ASSETS | |
Total Short-Term Assets | $325.8M |
Total Long-Term Assets | $462.7M |
Total Assets | $788.5M |
YoY Change | 13.65% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $82.70M |
YoY Change | 0.0% |
Accrued Expenses | $29.90M |
YoY Change | 0.34% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $3.000M |
YoY Change | 7.14% |
Total Short-Term Liabilities | $130.5M |
YoY Change | -1.73% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $252.5M |
YoY Change | 40.28% |
Other Long-Term Liabilities | $8.500M |
YoY Change | -27.35% |
Total Long-Term Liabilities | $261.0M |
YoY Change | 36.15% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $130.5M |
Total Long-Term Liabilities | $261.0M |
Total Liabilities | $496.5M |
YoY Change | 19.67% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $292.0M |
YoY Change | |
Total Liabilities & Shareholders Equity | $788.5M |
YoY Change | 13.65% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $16.50M |
YoY Change | -52.31% |
Depreciation, Depletion And Amortization | $37.30M |
YoY Change | 8.75% |
Cash From Operating Activities | $24.60M |
YoY Change | -80.08% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$28.70M |
YoY Change | 13.44% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $12.00M |
YoY Change | -132.09% |
Cash From Investing Activities | -$16.70M |
YoY Change | -73.37% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 57.40M |
YoY Change | -467.95% |
NET CHANGE | |
Cash From Operating Activities | 24.60M |
Cash From Investing Activities | -16.70M |
Cash From Financing Activities | 57.40M |
Net Change In Cash | 65.30M |
YoY Change | 44.47% |
FREE CASH FLOW | |
Cash From Operating Activities | $24.60M |
Capital Expenditures | -$28.70M |
Free Cash Flow | $53.30M |
YoY Change | -64.18% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
58891000 |