2022 Q1 Form 10-Q Financial Statement

#000156459022017416 Filed on May 03, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $194.3M $177.6M
YoY Change 9.43% -18.42%
Cost Of Revenue $161.3M $144.6M
YoY Change 11.54% -3.08%
Gross Profit $33.06M $33.08M
YoY Change -0.06% -51.7%
Gross Profit Margin 17.01% 18.62%
Selling, General & Admin $14.60M $16.30M
YoY Change -10.4% 4.49%
% of Gross Profit 44.18% 49.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.32M $10.05M
YoY Change 12.56% 6.37%
% of Gross Profit 34.23% 30.39%
Operating Expenses $14.60M $16.30M
YoY Change -10.4% 5.16%
Operating Profit $18.45M $16.78M
YoY Change 9.98% -68.33%
Interest Expense -$4.025M -$6.600M
YoY Change -39.02% 0.0%
% of Operating Profit -21.81% -39.34%
Other Income/Expense, Net -$405.0K $141.0K
YoY Change -387.23% -112.82%
Pretax Income $14.34M $10.20M
YoY Change 40.57% -77.48%
Income Tax $3.285M $1.389M
% Of Pretax Income 22.9% 13.61%
Net Earnings $11.06M $8.814M
YoY Change 25.45% -74.07%
Net Earnings / Revenue 5.69% 4.96%
Basic Earnings Per Share $0.17 $0.14
Diluted Earnings Per Share $0.17 $0.13
COMMON SHARES
Basic Shares Outstanding 65.85M 65.27M
Diluted Shares Outstanding 66.44M 66.16M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $142.6M $177.7M
YoY Change -19.76% -14.36%
Cash & Equivalents $142.6M $177.7M
Short-Term Investments
Other Short-Term Assets $43.37M $43.60M
YoY Change -0.53% 34.98%
Inventory $30.39M $33.80M
Prepaid Expenses
Receivables $111.7M $94.70M
Other Receivables $0.00 $0.00
Total Short-Term Assets $328.0M $349.7M
YoY Change -6.19% -0.17%
LONG-TERM ASSETS
Property, Plant & Equipment $531.9M $458.4M
YoY Change 16.03% 1.15%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $82.32M $75.30M
YoY Change 9.32% -0.66%
Total Long-Term Assets $690.8M $610.3M
YoY Change 13.19% 0.78%
TOTAL ASSETS
Total Short-Term Assets $328.0M $349.7M
Total Long-Term Assets $690.8M $610.3M
Total Assets $1.019B $960.0M
YoY Change 6.13% 0.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $98.18M $70.80M
YoY Change 38.68% -11.39%
Accrued Expenses $33.95M $44.02M
YoY Change -22.87% -18.33%
Deferred Revenue $3.687M $38.66M
YoY Change -90.46% -36.96%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $151.9M $169.3M
YoY Change -10.3% -21.66%
LONG-TERM LIABILITIES
Long-Term Debt $321.1M $324.0M
YoY Change -0.89% 0.28%
Other Long-Term Liabilities $56.59M $51.60M
YoY Change 9.66% -21.1%
Total Long-Term Liabilities $377.7M $375.6M
YoY Change 0.56% -3.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $151.9M $169.3M
Total Long-Term Liabilities $377.7M $375.6M
Total Liabilities $603.4M $603.4M
YoY Change 0.01% -7.07%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $415.4M $356.6M
YoY Change
Total Liabilities & Shareholders Equity $1.019B $960.0M
YoY Change 6.13% 0.43%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $11.06M $8.814M
YoY Change 25.45% -74.07%
Depreciation, Depletion And Amortization $11.32M $10.05M
YoY Change 12.56% 6.37%
Cash From Operating Activities $26.32M -$9.240M
YoY Change -384.82% -130.73%
INVESTING ACTIVITIES
Capital Expenditures -$28.87M $27.04M
YoY Change -206.76% 209.61%
Acquisitions
YoY Change
Other Investing Activities $1.110M $0.00
YoY Change -100.0%
Cash From Investing Activities -$27.76M -$27.00M
YoY Change 2.8% 225.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.437M -2.524M
YoY Change -43.07% 93.26%
NET CHANGE
Cash From Operating Activities 26.32M -9.240M
Cash From Investing Activities -27.76M -27.00M
Cash From Financing Activities -1.437M -2.524M
Net Change In Cash -2.876M -38.80M
YoY Change -92.59% -289.47%
FREE CASH FLOW
Cash From Operating Activities $26.32M -$9.240M
Capital Expenditures -$28.87M $27.04M
Free Cash Flow $55.18M -$36.28M
YoY Change -252.11% -270.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 dei Trading Symbol
TradingSymbol
GLDD
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
6235000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
1886000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
-637000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
8814000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65847000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65269000
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
589000
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
142583000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
177708000
CY2022Q1 us-gaap Restricted Cash Equivalents
RestrictedCashEquivalents
2000000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
144583000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
177708000
CY2022Q1 gldd Interest Paid Net Of Cash Received
InterestPaidNetOfCashReceived
100000
CY2021Q1 gldd Interest Paid Net Of Cash Received
InterestPaidNetOfCashReceived
106000
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
58000
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
58000
CY2022Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
10319000
CY2021Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5855000
CY2022Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2022Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2022Q1 gldd Number Of Reportable Segments With Goodwill
NumberOfReportableSegmentsWithGoodwill
1
CY2021Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
890000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66436000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66159000
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2022Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
13355000
CY2021Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
12821000
CY2022Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6525000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
13533000
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
5726000
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1460000
CY2022Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
2903000
CY2021Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
2941000
CY2022Q1 gldd Accrued Contract Reserves Liabilities Current
AccruedContractReservesLiabilitiesCurrent
220000
CY2021Q4 gldd Accrued Contract Reserves Liabilities Current
AccruedContractReservesLiabilitiesCurrent
444000
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
33949000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
37626000
CY2022Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0
CY2021Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0
CY2022Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
21527000
CY2021Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
25127000
CY2022Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
178146000
CY2021Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
174546000
CY2022Q1 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
327000
CY2021Q4 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
327000
CY2022Q1 us-gaap Derivative Nonmonetary Notional Amount Volume
DerivativeNonmonetaryNotionalAmountVolume
7100000
CY2022Q1 us-gaap Fair Value Hedge Assets At Fair Value
FairValueHedgeAssetsAtFairValue
8971000
CY2021Q4 us-gaap Fair Value Hedge Assets At Fair Value
FairValueHedgeAssetsAtFairValue
630000
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
2481000
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
2481000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
1526000
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
8716000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
3412000
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
6235000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
1886000
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
82953000
CY2022Q1 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
75641000
CY2021Q4 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
40951000
CY2022Q1 us-gaap Contract Receivable Due One Year Or Less
ContractReceivableDueOneYearOrLess
74535000
CY2021Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
325000000
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
8000
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
552000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1766000
CY2022Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
473471000
CY2022Q1 gldd Percentage Of Performance Obligation To Be Recognized As Revenue
PercentageOfPerformanceObligationToBeRecognizedAsRevenue
0.79
CY2022Q1 gldd Performance Obligation Expected To Be Recognized As Revenue Year
PerformanceObligationExpectedToBeRecognizedAsRevenueYear
2022
CY2022Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Year1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionYear1
2023
CY2022Q1 gldd Accounts Receivable Billed For Long Term Completed Contracts Or Programs
AccountsReceivableBilledForLongTermCompletedContractsOrPrograms
6348000
CY2021Q4 gldd Accounts Receivable Billed For Long Term Completed Contracts Or Programs
AccountsReceivableBilledForLongTermCompletedContractsOrPrograms
10612000
CY2022Q1 gldd Accounts Receivable Billed For Long Term Contracts Or Programs In Progress
AccountsReceivableBilledForLongTermContractsOrProgramsInProgress
23639000
CY2021Q4 gldd Accounts Receivable Billed For Long Term Contracts Or Programs In Progress
AccountsReceivableBilledForLongTermContractsOrProgramsInProgress
65415000
CY2022Q1 us-gaap Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
7739000
CY2021Q4 us-gaap Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
7490000
CY2022Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
37726000
CY2021Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
83517000
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
564000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
564000
CY2022Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
37162000
CY2021Q4 us-gaap Contract Receivable Due One Year Or Less
ContractReceivableDueOneYearOrLess
39844000
CY2022Q1 us-gaap Contract Receivable Due After One Year
ContractReceivableDueAfterOneYear
1106000
CY2021Q4 us-gaap Contract Receivable Due After One Year
ContractReceivableDueAfterOneYear
1107000
CY2022Q1 gldd Revenue Value Remaining From Outstanding Performance Bonds
RevenueValueRemainingFromOutstandingPerformanceBonds
473471000
CY2022Q1 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
75641000
CY2021Q4 us-gaap Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
40951000
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3687000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
14814000
CY2022Q1 gldd Increased Gross Profit
IncreasedGrossProfit
11724000
CY2022Q1 us-gaap Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
2402000
CY2021Q1 us-gaap Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
5847000
CY2022Q1 gldd Outstanding Performance Bonds
OutstandingPerformanceBonds
1178796000
CY2015Q1 us-gaap Proceeds From Legal Settlements
ProceedsFromLegalSettlements
5309000
CY2021Q2 gldd Fine For Violation
FineForViolation
1000000
CY2022Q2 gldd Potential Liability For Criminal Matters
PotentialLiabilityForCriminalMatters
2000000

Files In Submission

Name View Source Status
0001564590-22-017416-index-headers.html Edgar Link pending
0001564590-22-017416-index.html Edgar Link pending
0001564590-22-017416.txt Edgar Link pending
0001564590-22-017416-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g5qtkmconk1f000001.jpg Edgar Link pending
gldd-10q_20220331.htm Edgar Link pending
gldd-10q_20220331_htm.xml Edgar Link completed
gldd-20220331.xsd Edgar Link pending
gldd-20220331_cal.xml Edgar Link unprocessable
gldd-20220331_def.xml Edgar Link unprocessable
gldd-20220331_lab.xml Edgar Link unprocessable
gldd-20220331_pre.xml Edgar Link unprocessable
gldd-ex311_7.htm Edgar Link pending
gldd-ex312_11.htm Edgar Link pending
gldd-ex321_6.htm Edgar Link pending
gldd-ex322_10.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending