2022 Q1 Form 10-Q Financial Statement
#000156459022017416 Filed on May 03, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $194.3M | $177.6M |
YoY Change | 9.43% | -18.42% |
Cost Of Revenue | $161.3M | $144.6M |
YoY Change | 11.54% | -3.08% |
Gross Profit | $33.06M | $33.08M |
YoY Change | -0.06% | -51.7% |
Gross Profit Margin | 17.01% | 18.62% |
Selling, General & Admin | $14.60M | $16.30M |
YoY Change | -10.4% | 4.49% |
% of Gross Profit | 44.18% | 49.28% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $11.32M | $10.05M |
YoY Change | 12.56% | 6.37% |
% of Gross Profit | 34.23% | 30.39% |
Operating Expenses | $14.60M | $16.30M |
YoY Change | -10.4% | 5.16% |
Operating Profit | $18.45M | $16.78M |
YoY Change | 9.98% | -68.33% |
Interest Expense | -$4.025M | -$6.600M |
YoY Change | -39.02% | 0.0% |
% of Operating Profit | -21.81% | -39.34% |
Other Income/Expense, Net | -$405.0K | $141.0K |
YoY Change | -387.23% | -112.82% |
Pretax Income | $14.34M | $10.20M |
YoY Change | 40.57% | -77.48% |
Income Tax | $3.285M | $1.389M |
% Of Pretax Income | 22.9% | 13.61% |
Net Earnings | $11.06M | $8.814M |
YoY Change | 25.45% | -74.07% |
Net Earnings / Revenue | 5.69% | 4.96% |
Basic Earnings Per Share | $0.17 | $0.14 |
Diluted Earnings Per Share | $0.17 | $0.13 |
COMMON SHARES | ||
Basic Shares Outstanding | 65.85M | 65.27M |
Diluted Shares Outstanding | 66.44M | 66.16M |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $142.6M | $177.7M |
YoY Change | -19.76% | -14.36% |
Cash & Equivalents | $142.6M | $177.7M |
Short-Term Investments | ||
Other Short-Term Assets | $43.37M | $43.60M |
YoY Change | -0.53% | 34.98% |
Inventory | $30.39M | $33.80M |
Prepaid Expenses | ||
Receivables | $111.7M | $94.70M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $328.0M | $349.7M |
YoY Change | -6.19% | -0.17% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $531.9M | $458.4M |
YoY Change | 16.03% | 1.15% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $82.32M | $75.30M |
YoY Change | 9.32% | -0.66% |
Total Long-Term Assets | $690.8M | $610.3M |
YoY Change | 13.19% | 0.78% |
TOTAL ASSETS | ||
Total Short-Term Assets | $328.0M | $349.7M |
Total Long-Term Assets | $690.8M | $610.3M |
Total Assets | $1.019B | $960.0M |
YoY Change | 6.13% | 0.43% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $98.18M | $70.80M |
YoY Change | 38.68% | -11.39% |
Accrued Expenses | $33.95M | $44.02M |
YoY Change | -22.87% | -18.33% |
Deferred Revenue | $3.687M | $38.66M |
YoY Change | -90.46% | -36.96% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $151.9M | $169.3M |
YoY Change | -10.3% | -21.66% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $321.1M | $324.0M |
YoY Change | -0.89% | 0.28% |
Other Long-Term Liabilities | $56.59M | $51.60M |
YoY Change | 9.66% | -21.1% |
Total Long-Term Liabilities | $377.7M | $375.6M |
YoY Change | 0.56% | -3.32% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $151.9M | $169.3M |
Total Long-Term Liabilities | $377.7M | $375.6M |
Total Liabilities | $603.4M | $603.4M |
YoY Change | 0.01% | -7.07% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $415.4M | $356.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.019B | $960.0M |
YoY Change | 6.13% | 0.43% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $11.06M | $8.814M |
YoY Change | 25.45% | -74.07% |
Depreciation, Depletion And Amortization | $11.32M | $10.05M |
YoY Change | 12.56% | 6.37% |
Cash From Operating Activities | $26.32M | -$9.240M |
YoY Change | -384.82% | -130.73% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$28.87M | $27.04M |
YoY Change | -206.76% | 209.61% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.110M | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$27.76M | -$27.00M |
YoY Change | 2.8% | 225.85% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.437M | -2.524M |
YoY Change | -43.07% | 93.26% |
NET CHANGE | ||
Cash From Operating Activities | 26.32M | -9.240M |
Cash From Investing Activities | -27.76M | -27.00M |
Cash From Financing Activities | -1.437M | -2.524M |
Net Change In Cash | -2.876M | -38.80M |
YoY Change | -92.59% | -289.47% |
FREE CASH FLOW | ||
Cash From Operating Activities | $26.32M | -$9.240M |
Capital Expenditures | -$28.87M | $27.04M |
Free Cash Flow | $55.18M | -$36.28M |
YoY Change | -252.11% | -270.02% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Trading Symbol
TradingSymbol
|
GLDD | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
6235000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
1886000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
-637000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8814000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
65847000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
65269000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
589000 | |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
142583000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
177708000 | |
CY2022Q1 | us-gaap |
Restricted Cash Equivalents
RestrictedCashEquivalents
|
2000000 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
144583000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
177708000 | |
CY2022Q1 | gldd |
Interest Paid Net Of Cash Received
InterestPaidNetOfCashReceived
|
100000 | |
CY2021Q1 | gldd |
Interest Paid Net Of Cash Received
InterestPaidNetOfCashReceived
|
106000 | |
CY2022Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
58000 | |
CY2021Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
58000 | |
CY2022Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
10319000 | |
CY2021Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
5855000 | |
CY2022Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2022Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2022Q1 | gldd |
Number Of Reportable Segments With Goodwill
NumberOfReportableSegmentsWithGoodwill
|
1 | |
CY2021Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
890000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
66436000 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
66159000 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.17 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
CY2022Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
13355000 | |
CY2021Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
12821000 | |
CY2022Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6525000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
13533000 | |
CY2022Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
5726000 | |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1460000 | |
CY2022Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2903000 | |
CY2021Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2941000 | |
CY2022Q1 | gldd |
Accrued Contract Reserves Liabilities Current
AccruedContractReservesLiabilitiesCurrent
|
220000 | |
CY2021Q4 | gldd |
Accrued Contract Reserves Liabilities Current
AccruedContractReservesLiabilitiesCurrent
|
444000 | |
CY2022Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
33949000 | |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
37626000 | |
CY2022Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | |
CY2021Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | |
CY2022Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
21527000 | |
CY2021Q4 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
25127000 | |
CY2022Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
178146000 | |
CY2021Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
174546000 | |
CY2022Q1 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
327000 | |
CY2021Q4 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
327000 | |
CY2022Q1 | us-gaap |
Derivative Nonmonetary Notional Amount Volume
DerivativeNonmonetaryNotionalAmountVolume
|
7100000 | |
CY2022Q1 | us-gaap |
Fair Value Hedge Assets At Fair Value
FairValueHedgeAssetsAtFairValue
|
8971000 | |
CY2021Q4 | us-gaap |
Fair Value Hedge Assets At Fair Value
FairValueHedgeAssetsAtFairValue
|
630000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
2481000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
2481000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
1526000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
8716000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
3412000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
6235000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
1886000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
82953000 | |
CY2022Q1 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
75641000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
40951000 | |
CY2022Q1 | us-gaap |
Contract Receivable Due One Year Or Less
ContractReceivableDueOneYearOrLess
|
74535000 | |
CY2021Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
325000000 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
8000 | |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
552000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1766000 | |
CY2022Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
473471000 | |
CY2022Q1 | gldd |
Percentage Of Performance Obligation To Be Recognized As Revenue
PercentageOfPerformanceObligationToBeRecognizedAsRevenue
|
0.79 | |
CY2022Q1 | gldd |
Performance Obligation Expected To Be Recognized As Revenue Year
PerformanceObligationExpectedToBeRecognizedAsRevenueYear
|
2022 | |
CY2022Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Year1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionYear1
|
2023 | |
CY2022Q1 | gldd |
Accounts Receivable Billed For Long Term Completed Contracts Or Programs
AccountsReceivableBilledForLongTermCompletedContractsOrPrograms
|
6348000 | |
CY2021Q4 | gldd |
Accounts Receivable Billed For Long Term Completed Contracts Or Programs
AccountsReceivableBilledForLongTermCompletedContractsOrPrograms
|
10612000 | |
CY2022Q1 | gldd |
Accounts Receivable Billed For Long Term Contracts Or Programs In Progress
AccountsReceivableBilledForLongTermContractsOrProgramsInProgress
|
23639000 | |
CY2021Q4 | gldd |
Accounts Receivable Billed For Long Term Contracts Or Programs In Progress
AccountsReceivableBilledForLongTermContractsOrProgramsInProgress
|
65415000 | |
CY2022Q1 | us-gaap |
Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
|
7739000 | |
CY2021Q4 | us-gaap |
Construction Contractor Receivable Retainage
ConstructionContractorReceivableRetainage
|
7490000 | |
CY2022Q1 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
37726000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
83517000 | |
CY2022Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
564000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
564000 | |
CY2022Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
37162000 | |
CY2021Q4 | us-gaap |
Contract Receivable Due One Year Or Less
ContractReceivableDueOneYearOrLess
|
39844000 | |
CY2022Q1 | us-gaap |
Contract Receivable Due After One Year
ContractReceivableDueAfterOneYear
|
1106000 | |
CY2021Q4 | us-gaap |
Contract Receivable Due After One Year
ContractReceivableDueAfterOneYear
|
1107000 | |
CY2022Q1 | gldd |
Revenue Value Remaining From Outstanding Performance Bonds
RevenueValueRemainingFromOutstandingPerformanceBonds
|
473471000 | |
CY2022Q1 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
75641000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Billed For Long Term Contracts Or Programs
AccountsReceivableBilledForLongTermContractsOrPrograms
|
40951000 | |
CY2022Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3687000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
14814000 | |
CY2022Q1 | gldd |
Increased Gross Profit
IncreasedGrossProfit
|
11724000 | |
CY2022Q1 | us-gaap |
Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
|
2402000 | |
CY2021Q1 | us-gaap |
Capitalized Contract Cost Accumulated Amortization
CapitalizedContractCostAccumulatedAmortization
|
5847000 | |
CY2022Q1 | gldd |
Outstanding Performance Bonds
OutstandingPerformanceBonds
|
1178796000 | |
CY2015Q1 | us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
5309000 | |
CY2021Q2 | gldd |
Fine For Violation
FineForViolation
|
1000000 | |
CY2022Q2 | gldd |
Potential Liability For Criminal Matters
PotentialLiabilityForCriminalMatters
|
2000000 |