|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.48M
-46.7%
YoY
|
-$25.29M
-12.07%
YoY
|
-$28.76M
117.89%
YoY
|
-$13.20M
-113.15%
YoY
|
$100.4M
-1004.92%
YoY
|
| Depreciation, Depletion And Amortization |
$346.0K
4.53%
YoY
|
$331.0K
63.86%
YoY
|
$202.0K
-3.81%
YoY
|
$210.0K
13.13%
YoY
|
$185.6K
-33.71%
YoY
|
| Cash From Operating Activities |
-$23.22M
3.06%
YoY
|
-$22.53M
3.19%
YoY
|
-$21.83M
98.73%
YoY
|
-$10.99M
38.78%
YoY
|
-$7.916M
4.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$549.0K
-18.18%
YoY
|
$671.0K
362.76%
YoY
|
$145.0K
-150.54%
YoY
|
-$286.9K
-70.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.036M
-511.31%
YoY
|
-$495.0K
-83.98%
YoY
|
-$3.090M
-50.78%
YoY
|
-$6.278M
198.85%
YoY
|
-$2.101M
517.86%
YoY
|
| Cash From Investing Activities |
$2.036M
-295.02%
YoY
|
-$1.044M
-72.24%
YoY
|
-$3.761M
-41.44%
YoY
|
-$6.423M
169.01%
YoY
|
-$2.388M
85.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.71M
1928.7%
YoY
|
$676.0K
-97.81%
YoY
|
$30.86M
2738.64%
YoY
|
$1.087M
-14.34%
YoY
|
$1.269M
-82.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.38M
157.5%
YoY
|
$13.35M
-65.76%
YoY
|
$38.99M
180.33%
YoY
|
$13.91M
8.97%
YoY
|
$12.77M
12.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.22M
3.06%
YoY
|
-$22.53M
3.19%
YoY
|
-$21.83M
98.73%
YoY
|
-$10.99M
38.78%
YoY
|
-$7.916M
4.3%
YoY
|
| Cash From Investing Activities |
$2.036M
-295.02%
YoY
|
-$1.044M
-72.24%
YoY
|
-$3.761M
-41.44%
YoY
|
-$6.423M
169.01%
YoY
|
-$2.388M
85.09%
YoY
|
| Cash From Financing Activities |
$34.38M
157.5%
YoY
|
$13.35M
-65.76%
YoY
|
$38.99M
180.33%
YoY
|
$13.91M
8.97%
YoY
|
$12.77M
12.67%
YoY
|
| Net Change In Cash |
$13.20M
-229.15%
YoY
|
-$10.22M
-176.26%
YoY
|
$13.40M
-483.0%
YoY
|
-$3.499M
-242.14%
YoY
|
$2.462M
0.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.22M
3.06%
YoY
|
-$22.53M
3.19%
YoY
|
-$21.83M
98.73%
YoY
|
-$10.99M
38.78%
YoY
|
-$7.916M
4.3%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$549.0K
-18.18%
YoY
|
$671.0K
362.76%
YoY
|
$145.0K
-150.54%
YoY
|
-$286.9K
-70.11%
YoY
|
| Free Cash Flow |
-$23.22M
0.61%
YoY
|
-$23.08M
2.55%
YoY
|
-$22.50M
102.17%
YoY
|
-$11.13M
45.9%
YoY
|
-$7.629M
15.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.641M
46.08%
YoY
|
-$6.936M
-19.84%
YoY
|
$372.0K
-104.34%
YoY
|
-$2.368M
-56.71%
YoY
|
-$4.546M
75.79%
YoY
|
-$8.653M
29.91%
YoY
|
-$8.580M
-5.34%
YoY
|
-$5.470M
-21.0%
YoY
|
-$2.586M
-57.69%
YoY
|
-$6.661M
51.89%
YoY
|
-$9.064M
214.98%
YoY
|
-$6.924M
141.81%
YoY
|
-$6.112M
98.85%
YoY
|
-$4.385M
-174.09%
YoY
|
-$2.878M
-58.8%
YoY
|
-$2.863M
-102.75%
YoY
|
-$3.074M
7.47%
YoY
|
$5.919M
-244.37%
YoY
|
-$6.985M
116.26%
YoY
|
$104.3M
-5559.54%
YoY
|
| Depreciation, Depletion And Amortization |
$89.00K
1.14%
YoY
|
$86.00K
1.18%
YoY
|
$85.00K
1.19%
YoY
|
$87.00K
2.35%
YoY
|
$88.00K
14.29%
YoY
|
$85.00K
25.0%
YoY
|
$84.00K
64.71%
YoY
|
$85.00K
117.95%
YoY
|
$77.00K
75.0%
YoY
|
$68.00K
28.67%
YoY
|
$51.00K
-3.28%
YoY
|
$39.00K
-27.33%
YoY
|
$44.00K
-13.3%
YoY
|
$52.85K
9.99%
YoY
|
$52.73K
12.1%
YoY
|
$53.67K
32.42%
YoY
|
$50.75K
1.5%
YoY
|
$48.05K
-19.92%
YoY
|
$47.04K
-32.8%
YoY
|
$40.53K
-49.34%
YoY
|
| Cash From Operating Activities |
-$6.403M
53.96%
YoY
|
-$6.979M
39.38%
YoY
|
-$7.620M
-6.13%
YoY
|
-$4.460M
-21.44%
YoY
|
-$4.159M
11.62%
YoY
|
-$5.007M
-8.26%
YoY
|
-$8.118M
16.65%
YoY
|
-$5.677M
2.55%
YoY
|
-$3.726M
-3.94%
YoY
|
-$5.458M
73.68%
YoY
|
-$6.959M
164.59%
YoY
|
-$5.536M
107.72%
YoY
|
-$3.879M
52.23%
YoY
|
-$3.143M
102.0%
YoY
|
-$2.630M
27.85%
YoY
|
-$2.665M
30.43%
YoY
|
-$2.548M
12.75%
YoY
|
-$1.556M
-42.8%
YoY
|
-$2.057M
18.91%
YoY
|
-$2.043M
40.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$63.00K
N/A
|
$262.0K
-10.58%
YoY
|
$224.0K
0.9%
YoY
|
$156.0K
-156100.0%
YoY
|
$0.00
N/A
|
$293.0K
-365.62%
YoY
|
$222.0K
-738.11%
YoY
|
-$100.00
N/A
|
$0.00
-100.0%
YoY
|
-$110.3K
288.42%
YoY
|
-$34.79K
-83.43%
YoY
|
$0.00
-100.0%
YoY
|
-$48.51K
61.7%
YoY
|
-$28.40K
-95.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.309M
N/A
|
$0.00
-100.0%
YoY
|
$1.844M
-2811.76%
YoY
|
$192.0K
-253.6%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-105.62%
YoY
|
-$68.00K
-95.79%
YoY
|
-$125.0K
-32.07%
YoY
|
-$297.0K
-78.49%
YoY
|
$89.00K
-107.33%
YoY
|
-$1.614M
33.57%
YoY
|
-$184.0K
-95.2%
YoY
|
-$1.381M
5468.55%
YoY
|
-$1.214M
-1487.43%
YoY
|
-$1.208M
-1480.61%
YoY
|
-$3.831M
66.15%
YoY
|
-$24.80K
-182.67%
YoY
|
$87.49K
-125.0%
YoY
|
$87.52K
N/A
|
-$2.306M
N/A
|
| Cash From Investing Activities |
-$1.309M
N/A
|
$0.00
-100.0%
YoY
|
$1.844M
-1507.63%
YoY
|
$192.0K
-149.61%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-92.54%
YoY
|
-$131.0K
-91.88%
YoY
|
-$387.0K
-18.87%
YoY
|
-$521.0K
-67.5%
YoY
|
-$67.00K
-94.48%
YoY
|
-$1.614M
33.57%
YoY
|
-$477.0K
-87.9%
YoY
|
-$1.603M
2589.6%
YoY
|
-$1.214M
-1487.31%
YoY
|
-$1.208M
-3197.44%
YoY
|
-$3.941M
68.86%
YoY
|
-$59.60K
-66.89%
YoY
|
$87.49K
-123.02%
YoY
|
$39.01K
-230.03%
YoY
|
-$2.334M
302.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$427.0K
142.61%
YoY
|
$9.660M
1393.04%
YoY
|
$3.177M
14340.91%
YoY
|
$701.0K
13920.0%
YoY
|
$176.0K
8700.0%
YoY
|
$647.0K
-48.61%
YoY
|
$22.00K
-97.68%
YoY
|
$5.000K
-99.98%
YoY
|
$2.000K
-99.42%
YoY
|
$1.259M
37594.61%
YoY
|
$948.0K
N/A
|
$28.30M
3484.98%
YoY
|
$347.0K
17.95%
YoY
|
$3.340K
-98.71%
YoY
|
$0.00
-100.0%
YoY
|
$789.5K
27.67%
YoY
|
$294.2K
63.44%
YoY
|
$259.0K
-80.23%
YoY
|
$211.7K
-87.83%
YoY
|
$618.4K
62.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.034M
545.29%
YoY
|
$25.46M
381.96%
YoY
|
$6.271M
190.32%
YoY
|
$1.253M
-75.81%
YoY
|
$1.400M
91.52%
YoY
|
$5.282M
-14.79%
YoY
|
$2.160M
-40.79%
YoY
|
$5.179M
-78.79%
YoY
|
$731.0K
-84.56%
YoY
|
$6.199M
-27.97%
YoY
|
$3.648M
-466.08%
YoY
|
$24.41M
291.66%
YoY
|
$4.733M
6989.57%
YoY
|
$8.606M
-28.92%
YoY
|
-$996.5K
-1153.49%
YoY
|
$6.233M
1138.77%
YoY
|
$66.76K
11.27%
YoY
|
$12.11M
132.39%
YoY
|
$94.59K
-94.47%
YoY
|
$503.2K
25.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.403M
53.96%
YoY
|
-$6.979M
39.38%
YoY
|
-$7.620M
-6.13%
YoY
|
-$4.460M
-21.44%
YoY
|
-$4.159M
11.62%
YoY
|
-$5.007M
-8.26%
YoY
|
-$8.118M
16.65%
YoY
|
-$5.677M
2.55%
YoY
|
-$3.726M
-3.94%
YoY
|
-$5.458M
73.68%
YoY
|
-$6.959M
164.59%
YoY
|
-$5.536M
107.72%
YoY
|
-$3.879M
52.23%
YoY
|
-$3.143M
102.0%
YoY
|
-$2.630M
27.85%
YoY
|
-$2.665M
30.43%
YoY
|
-$2.548M
12.75%
YoY
|
-$1.556M
-42.8%
YoY
|
-$2.057M
18.91%
YoY
|
-$2.043M
40.92%
YoY
|
| Cash From Investing Activities |
-$1.309M
N/A
|
$0.00
-100.0%
YoY
|
$1.844M
-1507.63%
YoY
|
$192.0K
-149.61%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
-92.54%
YoY
|
-$131.0K
-91.88%
YoY
|
-$387.0K
-18.87%
YoY
|
-$521.0K
-67.5%
YoY
|
-$67.00K
-94.48%
YoY
|
-$1.614M
33.57%
YoY
|
-$477.0K
-87.9%
YoY
|
-$1.603M
2589.6%
YoY
|
-$1.214M
-1487.31%
YoY
|
-$1.208M
-3197.44%
YoY
|
-$3.941M
68.86%
YoY
|
-$59.60K
-66.89%
YoY
|
$87.49K
-123.02%
YoY
|
$39.01K
-230.03%
YoY
|
-$2.334M
302.43%
YoY
|
| Cash From Financing Activities |
$9.034M
545.29%
YoY
|
$25.46M
381.96%
YoY
|
$6.271M
190.32%
YoY
|
$1.253M
-75.81%
YoY
|
$1.400M
91.52%
YoY
|
$5.282M
-14.79%
YoY
|
$2.160M
-40.79%
YoY
|
$5.179M
-78.79%
YoY
|
$731.0K
-84.56%
YoY
|
$6.199M
-27.97%
YoY
|
$3.648M
-466.08%
YoY
|
$24.41M
291.66%
YoY
|
$4.733M
6989.57%
YoY
|
$8.606M
-28.92%
YoY
|
-$996.5K
-1153.49%
YoY
|
$6.233M
1138.77%
YoY
|
$66.76K
11.27%
YoY
|
$12.11M
132.39%
YoY
|
$94.59K
-94.47%
YoY
|
$503.2K
25.8%
YoY
|
| Net Change In Cash |
$1.322M
-147.92%
YoY
|
$18.48M
6743.7%
YoY
|
$495.0K
-108.13%
YoY
|
-$3.015M
240.68%
YoY
|
-$2.759M
-21.53%
YoY
|
$270.0K
-59.94%
YoY
|
-$6.089M
23.63%
YoY
|
-$885.0K
-104.81%
YoY
|
-$3.516M
369.43%
YoY
|
$674.0K
-84.14%
YoY
|
-$4.925M
1.86%
YoY
|
$18.40M
-5032.85%
YoY
|
-$749.0K
-70.52%
YoY
|
$4.250M
-60.05%
YoY
|
-$4.835M
151.36%
YoY
|
-$373.0K
-90.37%
YoY
|
-$2.541M
6.77%
YoY
|
$10.64M
404.24%
YoY
|
-$1.923M
3746.96%
YoY
|
-$3.874M
137.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.403M
53.96%
YoY
|
-$6.979M
39.38%
YoY
|
-$7.620M
-6.13%
YoY
|
-$4.460M
-21.44%
YoY
|
-$4.159M
11.62%
YoY
|
-$5.007M
-8.26%
YoY
|
-$8.118M
16.65%
YoY
|
-$5.677M
2.55%
YoY
|
-$3.726M
-3.94%
YoY
|
-$5.458M
73.68%
YoY
|
-$6.959M
164.59%
YoY
|
-$5.536M
107.72%
YoY
|
-$3.879M
52.23%
YoY
|
-$3.143M
102.0%
YoY
|
-$2.630M
27.85%
YoY
|
-$2.665M
30.43%
YoY
|
-$2.548M
12.75%
YoY
|
-$1.556M
-42.8%
YoY
|
-$2.057M
18.91%
YoY
|
-$2.043M
40.92%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$63.00K
N/A
|
$262.0K
-10.58%
YoY
|
$224.0K
0.9%
YoY
|
$156.0K
-156100.0%
YoY
|
$0.00
N/A
|
$293.0K
-365.62%
YoY
|
$222.0K
-738.11%
YoY
|
-$100.00
N/A
|
$0.00
-100.0%
YoY
|
-$110.3K
288.42%
YoY
|
-$34.79K
-83.43%
YoY
|
$0.00
-100.0%
YoY
|
-$48.51K
61.7%
YoY
|
-$28.40K
-95.1%
YoY
|
| Free Cash Flow |
N/A
|
-$6.979M
39.38%
YoY
|
N/A
|
-$4.460M
-24.9%
YoY
|
-$4.159M
5.29%
YoY
|
-$5.007M
-10.81%
YoY
|
-$8.181M
17.56%
YoY
|
-$5.939M
1.89%
YoY
|
-$3.950M
-3.68%
YoY
|
-$5.614M
78.65%
YoY
|
-$6.959M
164.59%
YoY
|
-$5.829M
128.16%
YoY
|
-$4.101M
63.16%
YoY
|
-$3.143M
102.0%
YoY
|
-$2.630M
30.94%
YoY
|
-$2.555M
26.79%
YoY
|
-$2.513M
22.61%
YoY
|
-$1.556M
-41.95%
YoY
|
-$2.009M
18.15%
YoY
|
-$2.015M
131.6%
YoY
|
Loading...