|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q2 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.212M
-61.79%
YoY
|
$26.91M
284.05%
YoY
|
$8.406M
34.61%
YoY
|
$7.006M
N/A
|
$6.245M
3.89%
YoY
|
$6.011M
244.6%
YoY
|
| Cash & Equivalents |
$3.212M
198.39%
YoY
|
N/A
|
$1.077M
-82.76%
YoY
|
N/A
|
6.245M hkds
3.89%
YoY
|
6.011M hkds
244.6%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.234M
140.04%
YoY
|
$4.828M
399.43%
YoY
|
$514.0K
-44.42%
YoY
|
$966.8K
N/A
|
$924.7K
-75.35%
YoY
|
$3.751M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$111.3K
-58.48%
YoY
|
N/A
|
268.2K hkds
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.187M
-45.9%
YoY
|
$12.88M
-32.5%
YoY
|
$2.194M
-74.83%
YoY
|
$19.09M
N/A
|
$8.716M
640.47%
YoY
|
$1.177M
N/A
|
| Other Receivables |
$17.10K
N/A
|
$93.90K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.039M
N/A
|
| Total Short-Term Assets |
$4.559M
36.64%
YoY
|
$44.71M
65.23%
YoY
|
$3.336M
-79.0%
YoY
|
$27.06M
N/A
|
$15.89M
32.63%
YoY
|
$11.98M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$187.5K
116.25%
YoY
|
$1.792M
79.21%
YoY
|
$86.72K
-98.34%
YoY
|
$1.000M
N/A
|
$5.229M
154.24%
YoY
|
$2.057M
N/A
|
| Goodwill |
$777.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
| Intangibles |
$1.565M
N/A
|
N/A
|
0.000 hkds
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$17.36M
N/A
|
$17.47M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$728.3K
-86.97%
YoY
|
$82.10K
-98.44%
YoY
|
$5.588M
1479.27%
YoY
|
$5.266M
N/A
|
$353.8K
-88.96%
YoY
|
$3.205M
N/A
|
| Total Long-Term Assets |
$4.834M
502.51%
YoY
|
$27.67M
341.49%
YoY
|
$802.3K
-85.63%
YoY
|
$6.266M
N/A
|
$5.583M
6.11%
YoY
|
$5.262M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$4.559M
36.64%
YoY
|
$44.71M
65.23%
YoY
|
$3.336M
-79.0%
YoY
|
$27.06M
N/A
|
$15.89M
32.63%
YoY
|
$11.98M
N/A
|
| Total Long-Term Assets |
$27.67M
|
$6.266M
|
$5.583M
|
$5.262M
|
||
| Total Assets |
$9.393M
126.95%
YoY
|
$72.38M
117.18%
YoY
|
$4.139M
-80.72%
YoY
|
$33.33M
N/A
|
$21.47M
24.53%
YoY
|
$17.24M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$101.5K
-93.83%
YoY
|
$80.00K
-99.53%
YoY
|
$1.644M
-70.56%
YoY
|
$16.92M
N/A
|
$5.585M
386.63%
YoY
|
$1.148M
N/A
|
| Accrued Expenses |
$1.140M
9397.5%
YoY
|
$3.615M
2022.03%
YoY
|
$12.00K
-96.86%
YoY
|
$170.4K
N/A
|
$382.2K
-3.73%
YoY
|
$397.0K
N/A
|
| Deferred Revenue |
$287.6K
29.11%
YoY
|
N/A
|
$222.7K
-94.28%
YoY
|
N/A
|
3.892M hkds
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.327M
-42.95%
YoY
|
$4.468M
-78.79%
YoY
|
$2.326M
-76.53%
YoY
|
$21.07M
N/A
|
$9.910M
24.25%
YoY
|
$7.976M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$11.10K
N/A
|
$11.10K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$370.2K
N/A
|
| Total Long-Term Liabilities |
$1.413K
N/A
|
$11.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$370.2K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.327M
-42.95%
YoY
|
$4.468M
-78.79%
YoY
|
$2.326M
-76.53%
YoY
|
$21.07M
N/A
|
$9.910M
24.25%
YoY
|
$7.976M
N/A
|
| Total Long-Term Liabilities |
$1.413K
N/A
|
$11.10K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$370.2K
N/A
|
| Total Liabilities |
$1.328M
-42.89%
YoY
|
$4.479M
-78.74%
YoY
|
$2.326M
-76.53%
YoY
|
$21.07M
N/A
|
$9.910M
18.74%
YoY
|
$8.346M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
$1.059M
-41.56%
YoY
|
N/A
|
$1.813M
-84.32%
YoY
|
N/A
|
11.56M hkds
N/A
|
N/A
|
| Common Stock |
$7.004M
700282.2%
YoY
|
N/A
|
$1.000K
-87.12%
YoY
|
N/A
|
7.766K hkds
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.064M
344.88%
YoY
|
$67.90M
453.83%
YoY
|
$1.813M
-84.32%
YoY
|
$12.26M
N/A
|
$11.56M
29.97%
YoY
|
$8.894M
298.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.393M
126.95%
YoY
|
$72.38M
117.18%
YoY
|
$4.139M
-80.72%
YoY
|
$33.33M
N/A
|
$21.47M
24.53%
YoY
|
$17.24M
N/A
|
Loading...