|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$309.0M
-541.43%
YoY
|
$70.00M
70.73%
YoY
|
$41.00M
N/A
|
| Depreciation, Depletion And Amortization |
$212.0M
2.42%
YoY
|
$207.0M
-10.0%
YoY
|
$230.0M
N/A
|
| Cash From Operating Activities |
$370.0M
33.09%
YoY
|
$278.0M
0.72%
YoY
|
$276.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$248.0M
0.4%
YoY
|
$247.0M
11.26%
YoY
|
$222.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.000M
-111.11%
YoY
|
$54.00M
575.0%
YoY
|
$8.000M
N/A
|
| Cash From Investing Activities |
-$218.0M
12.95%
YoY
|
-$193.0M
-9.81%
YoY
|
-$214.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$150.0M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$299.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$202.0M
-288.79%
YoY
|
-$107.0M
40.79%
YoY
|
-$76.00M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$370.0M
33.09%
YoY
|
$278.0M
0.72%
YoY
|
$276.0M
N/A
|
| Cash From Investing Activities |
-$218.0M
12.95%
YoY
|
-$193.0M
-9.81%
YoY
|
-$214.0M
N/A
|
| Cash From Financing Activities |
$202.0M
-288.79%
YoY
|
-$107.0M
40.79%
YoY
|
-$76.00M
N/A
|
| Net Change In Cash |
$354.0M
-1709.09%
YoY
|
-$22.00M
57.14%
YoY
|
-$14.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$370.0M
33.09%
YoY
|
$278.0M
0.72%
YoY
|
$276.0M
N/A
|
| Capital Expenditures |
$248.0M
0.4%
YoY
|
$247.0M
11.26%
YoY
|
$222.0M
N/A
|
| Free Cash Flow |
$122.0M
293.55%
YoY
|
$31.00M
-42.59%
YoY
|
$54.00M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$18.00M
-48.57%
YoY
|
$16.00M
-77.14%
YoY
|
-$387.0M
-1942.86%
YoY
|
$27.00M
107.69%
YoY
|
$35.00M
75.0%
YoY
|
$70.00M
N/A
|
| Depreciation, Depletion And Amortization |
$52.00M
-1.89%
YoY
|
$104.0M
-33.76%
YoY
|
$53.00M
-3.64%
YoY
|
$52.00M
0.0%
YoY
|
$53.00M
6.0%
YoY
|
$157.0M
N/A
|
| Cash From Operating Activities |
$78.00M
-34.45%
YoY
|
$68.00M
-64.4%
YoY
|
$76.00M
N/A
|
$107.0M
N/A
|
$119.0M
36.78%
YoY
|
$191.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$56.00M
-13.85%
YoY
|
$74.00M
-60.22%
YoY
|
$55.00M
N/A
|
$54.00M
N/A
|
$65.00M
6.56%
YoY
|
$186.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.000M
-94.87%
YoY
|
$3.000M
N/A
|
$6.000M
N/A
|
$19.00M
26.67%
YoY
|
$39.00M
N/A
|
| Cash From Investing Activities |
-$55.00M
19.57%
YoY
|
-$72.00M
-51.02%
YoY
|
-$52.00M
N/A
|
-$48.00M
N/A
|
-$46.00M
0.0%
YoY
|
-$147.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.000M
-500.0%
YoY
|
$296.0M
-757.78%
YoY
|
-$4.000M
N/A
|
-$91.00M
N/A
|
$1.000M
-101.61%
YoY
|
-$45.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$78.00M
-34.45%
YoY
|
$68.00M
-64.4%
YoY
|
$76.00M
N/A
|
$107.0M
N/A
|
$119.0M
36.78%
YoY
|
$191.0M
N/A
|
| Cash From Investing Activities |
-$55.00M
19.57%
YoY
|
-$72.00M
-51.02%
YoY
|
-$52.00M
N/A
|
-$48.00M
N/A
|
-$46.00M
0.0%
YoY
|
-$147.0M
N/A
|
| Cash From Financing Activities |
-$4.000M
-500.0%
YoY
|
$296.0M
-757.78%
YoY
|
-$4.000M
N/A
|
-$91.00M
N/A
|
$1.000M
-101.61%
YoY
|
-$45.00M
N/A
|
| Net Change In Cash |
$19.00M
-74.32%
YoY
|
$292.0M
-29300.0%
YoY
|
$20.00M
N/A
|
-$32.00M
N/A
|
$74.00M
-452.38%
YoY
|
-$1.000M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.00M
-34.45%
YoY
|
$68.00M
-64.4%
YoY
|
$76.00M
N/A
|
$107.0M
N/A
|
$119.0M
36.78%
YoY
|
$191.0M
N/A
|
| Capital Expenditures |
$56.00M
-13.85%
YoY
|
$74.00M
-60.22%
YoY
|
$55.00M
N/A
|
$54.00M
N/A
|
$65.00M
6.56%
YoY
|
$186.0M
N/A
|
| Free Cash Flow |
$22.00M
-59.26%
YoY
|
-$6.000M
-220.0%
YoY
|
$21.00M
N/A
|
$53.00M
N/A
|
$54.00M
107.69%
YoY
|
$5.000M
N/A
|
Loading...