|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.31M
37.14%
YoY
|
-$7.517M
8.75%
YoY
|
-$6.912M
-61.31%
YoY
|
-$17.87M
-44.97%
YoY
|
-$32.47M
12.85%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$80.00K
158.06%
YoY
|
$31.00K
-11.43%
YoY
|
$35.00K
-16.67%
YoY
|
$42.00K
5.0%
YoY
|
| Cash From Operating Activities |
-$6.315M
7.4%
YoY
|
-$5.880M
-4.19%
YoY
|
-$6.137M
-66.83%
YoY
|
-$18.50M
-43.75%
YoY
|
-$32.89M
25.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-136.36%
YoY
|
-$11.00K
-72.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.375M
203.78%
YoY
|
-$1.111M
-238.88%
YoY
|
$800.0K
-95.45%
YoY
|
$17.57M
53.12%
YoY
|
$11.47M
-30.8%
YoY
|
| Cash From Investing Activities |
-$3.375M
203.78%
YoY
|
-$1.111M
-238.88%
YoY
|
$800.0K
-95.44%
YoY
|
$17.56M
53.23%
YoY
|
$11.46M
-30.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.670M
74.87%
YoY
|
$4.386M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.37M
2155.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.026M
2.73%
YoY
|
$8.786M
42.05%
YoY
|
$6.185M
8735.71%
YoY
|
$70.00K
-99.6%
YoY
|
$17.37M
2155.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.315M
7.4%
YoY
|
-$5.880M
-4.19%
YoY
|
-$6.137M
-66.83%
YoY
|
-$18.50M
-43.75%
YoY
|
-$32.89M
25.11%
YoY
|
| Cash From Investing Activities |
-$3.375M
203.78%
YoY
|
-$1.111M
-238.88%
YoY
|
$800.0K
-95.44%
YoY
|
$17.56M
53.23%
YoY
|
$11.46M
-30.7%
YoY
|
| Cash From Financing Activities |
$9.026M
2.73%
YoY
|
$8.786M
42.05%
YoY
|
$6.185M
8735.71%
YoY
|
$70.00K
-99.6%
YoY
|
$17.37M
2155.58%
YoY
|
| Net Change In Cash |
-$664.0K
-136.99%
YoY
|
$1.795M
111.67%
YoY
|
$848.0K
-197.7%
YoY
|
-$868.0K
-78.63%
YoY
|
-$4.062M
-54.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.315M
7.4%
YoY
|
-$5.880M
-4.19%
YoY
|
-$6.137M
-66.83%
YoY
|
-$18.50M
-43.75%
YoY
|
-$32.89M
25.11%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-136.36%
YoY
|
-$11.00K
-72.5%
YoY
|
| Free Cash Flow |
N/A
|
-$5.880M
-4.19%
YoY
|
-$6.137M
-66.84%
YoY
|
-$18.51M
-43.72%
YoY
|
-$32.88M
25.26%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.818M
50.14%
YoY
|
-$1.892M
-1.15%
YoY
|
-$2.495M
122.97%
YoY
|
-$1.104M
-13.41%
YoY
|
-$3.209M
59.18%
YoY
|
-$1.914M
29.94%
YoY
|
-$1.119M
-29.76%
YoY
|
-$1.275M
-30.33%
YoY
|
-$2.016M
-23.61%
YoY
|
-$1.473M
-72.47%
YoY
|
-$1.593M
-57.34%
YoY
|
-$1.830M
-70.21%
YoY
|
-$2.639M
-64.59%
YoY
|
-$5.350M
-30.65%
YoY
|
-$3.734M
-55.53%
YoY
|
-$6.143M
-31.05%
YoY
|
-$7.452M
-27.51%
YoY
|
-$7.714M
11.64%
YoY
|
-$8.396M
51.83%
YoY
|
-$8.910M
47.03%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$74.00K
722.22%
YoY
|
$9.000K
12.5%
YoY
|
$6.000K
-33.33%
YoY
|
$5.000K
-37.5%
YoY
|
$9.000K
0.0%
YoY
|
$8.000K
-11.11%
YoY
|
$9.000K
-10.0%
YoY
|
$8.000K
-27.27%
YoY
|
$9.000K
-18.18%
YoY
|
$9.000K
-10.0%
YoY
|
$10.00K
0.0%
YoY
|
$11.00K
10.0%
YoY
|
$11.00K
10.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.945M
-1.22%
YoY
|
-$1.935M
81.86%
YoY
|
-$1.268M
24.68%
YoY
|
-$1.167M
-36.23%
YoY
|
-$1.969M
119.27%
YoY
|
-$1.064M
-51.17%
YoY
|
-$1.017M
-25.6%
YoY
|
-$1.830M
7.96%
YoY
|
-$898.0K
-77.68%
YoY
|
-$2.179M
-30.03%
YoY
|
-$1.367M
-76.87%
YoY
|
-$1.695M
-68.91%
YoY
|
-$4.024M
-42.43%
YoY
|
-$3.114M
-65.34%
YoY
|
-$5.911M
-22.5%
YoY
|
-$5.452M
-41.31%
YoY
|
-$6.990M
-10.84%
YoY
|
-$8.985M
60.16%
YoY
|
-$7.627M
22.03%
YoY
|
-$9.290M
40.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$1.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-62.5%
YoY
|
$0.00
N/A
|
-$1.000K
-90.0%
YoY
|
-$2.000K
-90.0%
YoY
|
-$8.000K
-20.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.428M
-140.24%
YoY
|
-$3.000K
-100.49%
YoY
|
-$4.569M
-428.23%
YoY
|
-$231.0K
-153.47%
YoY
|
-$3.549M
-255.73%
YoY
|
$614.0K
-117.35%
YoY
|
$1.392M
97.45%
YoY
|
$432.0K
-68.02%
YoY
|
$2.279M
15.1%
YoY
|
-$3.539M
-169.05%
YoY
|
$705.0K
-83.02%
YoY
|
$1.351M
-78.59%
YoY
|
$1.980M
-68.99%
YoY
|
$5.125M
12.54%
YoY
|
$4.153M
91.12%
YoY
|
$6.309M
-484.7%
YoY
|
$6.386M
-445.19%
YoY
|
$4.554M
-71.57%
YoY
|
$2.173M
-244.87%
YoY
|
-$1.640M
-141.94%
YoY
|
| Cash From Investing Activities |
$1.428M
-140.24%
YoY
|
-$3.000K
-100.49%
YoY
|
-$4.569M
-428.23%
YoY
|
-$231.0K
-153.47%
YoY
|
-$3.549M
-255.73%
YoY
|
$614.0K
-117.35%
YoY
|
$1.392M
97.45%
YoY
|
$432.0K
-68.02%
YoY
|
$2.279M
15.16%
YoY
|
-$3.539M
-169.05%
YoY
|
$705.0K
-83.01%
YoY
|
$1.351M
-78.59%
YoY
|
$1.979M
-69.01%
YoY
|
$5.125M
12.59%
YoY
|
$4.150M
91.69%
YoY
|
$6.309M
-484.7%
YoY
|
$6.385M
-443.28%
YoY
|
$4.552M
-71.55%
YoY
|
$2.165M
-243.38%
YoY
|
-$1.640M
-141.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$289.0K
-96.53%
YoY
|
$6.035M
N/A
|
$1.514M
N/A
|
N/A
N/A
|
$8.338M
34.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.185M
8735.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$17.37M
28850.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.188M
165.18%
YoY
|
$289.0K
-96.53%
YoY
|
$6.035M
N/A
|
$1.514M
N/A
|
$448.0K
N/A
|
$8.338M
34.81%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$6.185M
8735.71%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$70.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$17.37M
28850.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.945M
-1.22%
YoY
|
-$1.935M
81.86%
YoY
|
-$1.268M
24.68%
YoY
|
-$1.167M
-36.23%
YoY
|
-$1.969M
119.27%
YoY
|
-$1.064M
-51.17%
YoY
|
-$1.017M
-25.6%
YoY
|
-$1.830M
7.96%
YoY
|
-$898.0K
-77.68%
YoY
|
-$2.179M
-30.03%
YoY
|
-$1.367M
-76.87%
YoY
|
-$1.695M
-68.91%
YoY
|
-$4.024M
-42.43%
YoY
|
-$3.114M
-65.34%
YoY
|
-$5.911M
-22.5%
YoY
|
-$5.452M
-41.31%
YoY
|
-$6.990M
-10.84%
YoY
|
-$8.985M
60.16%
YoY
|
-$7.627M
22.03%
YoY
|
-$9.290M
40.97%
YoY
|
| Cash From Investing Activities |
$1.428M
-140.24%
YoY
|
-$3.000K
-100.49%
YoY
|
-$4.569M
-428.23%
YoY
|
-$231.0K
-153.47%
YoY
|
-$3.549M
-255.73%
YoY
|
$614.0K
-117.35%
YoY
|
$1.392M
97.45%
YoY
|
$432.0K
-68.02%
YoY
|
$2.279M
15.16%
YoY
|
-$3.539M
-169.05%
YoY
|
$705.0K
-83.01%
YoY
|
$1.351M
-78.59%
YoY
|
$1.979M
-69.01%
YoY
|
$5.125M
12.59%
YoY
|
$4.150M
91.69%
YoY
|
$6.309M
-484.7%
YoY
|
$6.385M
-443.28%
YoY
|
$4.552M
-71.55%
YoY
|
$2.165M
-243.38%
YoY
|
-$1.640M
-141.94%
YoY
|
| Cash From Financing Activities |
$1.188M
165.18%
YoY
|
$289.0K
-96.53%
YoY
|
$6.035M
N/A
|
$1.514M
N/A
|
$448.0K
N/A
|
$8.338M
34.81%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$6.185M
8735.71%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$70.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$17.37M
28850.0%
YoY
|
| Net Change In Cash |
$671.0K
-113.23%
YoY
|
-$1.649M
-120.91%
YoY
|
$198.0K
-47.2%
YoY
|
$116.0K
-108.3%
YoY
|
-$5.070M
-467.13%
YoY
|
$7.888M
1589.08%
YoY
|
$375.0K
-156.65%
YoY
|
-$1.398M
306.4%
YoY
|
$1.381M
-167.53%
YoY
|
$467.0K
-77.56%
YoY
|
-$662.0K
-62.41%
YoY
|
-$344.0K
-140.14%
YoY
|
-$2.045M
238.02%
YoY
|
$2.081M
-146.94%
YoY
|
-$1.761M
-67.77%
YoY
|
$857.0K
-86.69%
YoY
|
-$605.0K
-93.76%
YoY
|
-$4.433M
-139.94%
YoY
|
-$5.464M
-29.59%
YoY
|
$6.440M
-345.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.945M
-1.22%
YoY
|
-$1.935M
81.86%
YoY
|
-$1.268M
24.68%
YoY
|
-$1.167M
-36.23%
YoY
|
-$1.969M
119.27%
YoY
|
-$1.064M
-51.17%
YoY
|
-$1.017M
-25.6%
YoY
|
-$1.830M
7.96%
YoY
|
-$898.0K
-77.68%
YoY
|
-$2.179M
-30.03%
YoY
|
-$1.367M
-76.87%
YoY
|
-$1.695M
-68.91%
YoY
|
-$4.024M
-42.43%
YoY
|
-$3.114M
-65.34%
YoY
|
-$5.911M
-22.5%
YoY
|
-$5.452M
-41.31%
YoY
|
-$6.990M
-10.84%
YoY
|
-$8.985M
60.16%
YoY
|
-$7.627M
22.03%
YoY
|
-$9.290M
40.97%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$1.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-62.5%
YoY
|
$0.00
N/A
|
-$1.000K
-90.0%
YoY
|
-$2.000K
-90.0%
YoY
|
-$8.000K
-20.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$898.0K
-77.69%
YoY
|
-$2.179M
-30.03%
YoY
|
N/A
|
N/A
|
-$4.025M
-42.41%
YoY
|
-$3.114M
-65.33%
YoY
|
-$5.908M
-22.46%
YoY
|
-$5.452M
-41.31%
YoY
|
-$6.989M
-10.74%
YoY
|
-$8.983M
60.7%
YoY
|
-$7.619M
22.1%
YoY
|
-$9.290M
40.97%
YoY
|
Loading...