|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$65.68M
29.18%
YoY
|
$50.84M
-208.65%
YoY
|
-$46.79M
-105.94%
YoY
|
$787.8M
90.35%
YoY
|
$413.9M
-251.26%
YoY
|
| Depreciation, Depletion And Amortization |
$49.26M
-7.18%
YoY
|
$53.07M
5.51%
YoY
|
$50.29M
-2.83%
YoY
|
$51.76M
-51.15%
YoY
|
$106.0M
-1.81%
YoY
|
| Cash From Operating Activities |
$470.9M
47.98%
YoY
|
$318.2M
135.3%
YoY
|
$135.3M
-54.75%
YoY
|
$298.9M
17.72%
YoY
|
$253.9M
74.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$883.5M
99.01%
YoY
|
$443.9M
43.34%
YoY
|
$309.7M
15.82%
YoY
|
$267.4M
-224.73%
YoY
|
-$214.4M
-29.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.30M
150.19%
YoY
|
$28.10M
-84.22%
YoY
|
$178.0M
-86.67%
YoY
|
$1.335B
853.32%
YoY
|
$140.1M
-29.69%
YoY
|
| Cash From Investing Activities |
-$813.2M
95.56%
YoY
|
-$415.8M
215.72%
YoY
|
-$131.7M
-112.34%
YoY
|
$1.068B
-1536.0%
YoY
|
-$74.35M
-27.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$140.8M
N/A
|
N/A
N/A
|
-$161.7M
538.8%
YoY
|
-$25.32M
3.41%
YoY
|
-$24.48M
-129.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$841.1M
1869.47%
YoY
|
$42.71M
-117.43%
YoY
|
-$245.0M
-63.09%
YoY
|
-$663.7M
1186.13%
YoY
|
-$51.61M
-68.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$470.9M
47.98%
YoY
|
$318.2M
135.3%
YoY
|
$135.3M
-54.75%
YoY
|
$298.9M
17.72%
YoY
|
$253.9M
74.13%
YoY
|
| Cash From Investing Activities |
-$813.2M
95.56%
YoY
|
-$415.8M
215.72%
YoY
|
-$131.7M
-112.34%
YoY
|
$1.068B
-1536.0%
YoY
|
-$74.35M
-27.81%
YoY
|
| Cash From Financing Activities |
$841.1M
1869.47%
YoY
|
$42.71M
-117.43%
YoY
|
-$245.0M
-63.09%
YoY
|
-$663.7M
1186.13%
YoY
|
-$51.61M
-68.2%
YoY
|
| Net Change In Cash |
$498.8M
-1008.82%
YoY
|
-$54.89M
-77.26%
YoY
|
-$241.4M
-134.35%
YoY
|
$702.9M
449.46%
YoY
|
$127.9M
-207.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$470.9M
47.98%
YoY
|
$318.2M
135.3%
YoY
|
$135.3M
-54.75%
YoY
|
$298.9M
17.72%
YoY
|
$253.9M
74.13%
YoY
|
| Capital Expenditures |
$883.5M
99.01%
YoY
|
$443.9M
43.34%
YoY
|
$309.7M
15.82%
YoY
|
$267.4M
-224.73%
YoY
|
-$214.4M
-29.05%
YoY
|
| Free Cash Flow |
-$412.6M
228.23%
YoY
|
-$125.7M
-27.95%
YoY
|
-$174.5M
-654.55%
YoY
|
$31.46M
-93.28%
YoY
|
$468.3M
4.53%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.36M
209.29%
YoY
|
$31.48M
-190.51%
YoY
|
$15.64M
-39.63%
YoY
|
$8.197M
-85.16%
YoY
|
$3.349M
-110.2%
YoY
|
-$34.78M
-137.62%
YoY
|
$25.91M
-670.01%
YoY
|
$55.22M
-154.21%
YoY
|
-$32.85M
-145.98%
YoY
|
$92.46M
-34.48%
YoY
|
-$4.545M
-101.98%
YoY
|
-$101.9M
-129.51%
YoY
|
$71.44M
791.97%
YoY
|
$141.1M
-255.15%
YoY
|
$230.0M
-51.21%
YoY
|
$345.2M
1258.98%
YoY
|
$8.009M
-1.12%
YoY
|
-$90.96M
317.22%
YoY
|
$471.4M
-402.98%
YoY
|
$25.40M
-124.38%
YoY
|
| Depreciation, Depletion And Amortization |
$12.20M
-10.55%
YoY
|
$12.21M
-10.42%
YoY
|
$12.21M
-11.42%
YoY
|
$12.64M
1.3%
YoY
|
$13.64M
6.63%
YoY
|
$13.63M
9.02%
YoY
|
$13.78M
10.68%
YoY
|
$12.48M
-0.8%
YoY
|
$12.79M
2.91%
YoY
|
$12.50M
0.42%
YoY
|
$12.45M
-5.24%
YoY
|
$12.58M
-8.48%
YoY
|
$12.43M
-53.02%
YoY
|
$12.45M
-75.95%
YoY
|
$13.14M
963.81%
YoY
|
$13.74M
-48.14%
YoY
|
$26.46M
-1.25%
YoY
|
$51.75M
92.39%
YoY
|
$1.235M
-95.43%
YoY
|
$26.50M
-2.57%
YoY
|
| Cash From Operating Activities |
$130.0M
-20.44%
YoY
|
$149.0M
138.03%
YoY
|
$91.32M
63.84%
YoY
|
$100.6M
175.77%
YoY
|
$163.4M
455.06%
YoY
|
$62.60M
225.92%
YoY
|
$55.74M
109.48%
YoY
|
$36.47M
-39.25%
YoY
|
$29.44M
-78.44%
YoY
|
$19.21M
-78.42%
YoY
|
$26.61M
85.34%
YoY
|
$60.04M
1.88%
YoY
|
$136.6M
61.07%
YoY
|
$89.02M
37.8%
YoY
|
$14.36M
-75.41%
YoY
|
$58.93M
27.82%
YoY
|
$84.79M
42.75%
YoY
|
$64.60M
59.5%
YoY
|
$58.39M
47.08%
YoY
|
$46.10M
643.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$140.1M
-33.79%
YoY
|
$318.5M
298.52%
YoY
|
$272.4M
868.54%
YoY
|
$152.6M
22.68%
YoY
|
$211.5M
63.89%
YoY
|
$79.92M
90.52%
YoY
|
$28.13M
-75.0%
YoY
|
$124.4M
374.56%
YoY
|
$129.1M
174.22%
YoY
|
$41.95M
-192.96%
YoY
|
$112.5M
-217.94%
YoY
|
$26.21M
-132.83%
YoY
|
$47.07M
-255.97%
YoY
|
-$45.12M
184.91%
YoY
|
-$95.40M
-24.1%
YoY
|
-$79.83M
86.95%
YoY
|
-$30.18M
-65.43%
YoY
|
-$15.84M
-71.77%
YoY
|
-$125.7M
151.38%
YoY
|
-$42.70M
-60.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.50M
574700.0%
YoY
|
-$1.062M
N/A
|
-$7.738M
-225.13%
YoY
|
$90.59M
313.36%
YoY
|
-$2.000K
-100.01%
YoY
|
$0.00
-100.0%
YoY
|
$6.184M
100.19%
YoY
|
$21.92M
-80.8%
YoY
|
$32.58M
-93.26%
YoY
|
$28.23M
45.71%
YoY
|
$3.089M
-99.52%
YoY
|
$114.1M
-39.32%
YoY
|
$483.5M
5899.01%
YoY
|
$19.37M
190.55%
YoY
|
$644.2M
401.59%
YoY
|
$188.1M
-6167.1%
YoY
|
$8.060M
-95.82%
YoY
|
$6.667M
-13.42%
YoY
|
$128.4M
-4856.48%
YoY
|
-$3.100M
-306.67%
YoY
|
| Cash From Investing Activities |
-$151.5M
-28.36%
YoY
|
-$319.5M
299.85%
YoY
|
-$280.1M
1176.78%
YoY
|
-$61.97M
-39.51%
YoY
|
-$211.5M
119.23%
YoY
|
-$79.92M
482.49%
YoY
|
-$21.94M
-79.95%
YoY
|
-$102.4M
-216.51%
YoY
|
-$96.49M
-122.11%
YoY
|
-$13.72M
-46.72%
YoY
|
-$109.4M
-119.94%
YoY
|
$87.93M
-18.78%
YoY
|
$436.5M
-2073.47%
YoY
|
-$25.75M
180.81%
YoY
|
$548.8M
19979.4%
YoY
|
$108.3M
-336.36%
YoY
|
-$22.12M
-120.98%
YoY
|
-$9.171M
-81.05%
YoY
|
$2.733M
-105.19%
YoY
|
-$45.80M
-57.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$41.09M
N/A
|
$1.182M
-68.86%
YoY
|
-$101.4M
N/A
|
$462.0K
-103.26%
YoY
|
N/A
N/A
|
$3.796M
-215.7%
YoY
|
$0.00
-100.0%
YoY
|
-$14.18M
-85.83%
YoY
|
-$28.95M
465.32%
YoY
|
-$3.281M
-64.08%
YoY
|
-$29.45M
554.81%
YoY
|
-$100.0M
1423.71%
YoY
|
-$5.121M
N/A
|
-$9.134M
37.23%
YoY
|
-$4.497M
-74.78%
YoY
|
-$6.566M
N/A
|
$0.00
-100.0%
YoY
|
-$6.656M
N/A
|
-$17.83M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$559.3M
-1041.62%
YoY
|
-$59.17M
-126.91%
YoY
|
$401.8M
-868.23%
YoY
|
-$60.88M
-7.01%
YoY
|
-$59.40M
181.8%
YoY
|
$219.9M
-551.76%
YoY
|
-$52.30M
48.91%
YoY
|
-$65.47M
-53.27%
YoY
|
-$21.08M
-86.91%
YoY
|
-$48.67M
-10.55%
YoY
|
-$35.12M
-87.71%
YoY
|
-$140.1M
-13.81%
YoY
|
-$161.0M
-283.07%
YoY
|
-$54.41M
-54.52%
YoY
|
-$285.8M
934.86%
YoY
|
-$162.6M
-2211.13%
YoY
|
$87.94M
-177.96%
YoY
|
-$119.6M
550.2%
YoY
|
-$27.61M
9.58%
YoY
|
$7.700M
-230.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$130.0M
-20.44%
YoY
|
$149.0M
138.03%
YoY
|
$91.32M
63.84%
YoY
|
$100.6M
175.77%
YoY
|
$163.4M
455.06%
YoY
|
$62.60M
225.92%
YoY
|
$55.74M
109.48%
YoY
|
$36.47M
-39.25%
YoY
|
$29.44M
-78.44%
YoY
|
$19.21M
-78.42%
YoY
|
$26.61M
85.34%
YoY
|
$60.04M
1.88%
YoY
|
$136.6M
61.07%
YoY
|
$89.02M
37.8%
YoY
|
$14.36M
-75.41%
YoY
|
$58.93M
27.82%
YoY
|
$84.79M
42.75%
YoY
|
$64.60M
59.5%
YoY
|
$58.39M
47.08%
YoY
|
$46.10M
643.55%
YoY
|
| Cash From Investing Activities |
-$151.5M
-28.36%
YoY
|
-$319.5M
299.85%
YoY
|
-$280.1M
1176.78%
YoY
|
-$61.97M
-39.51%
YoY
|
-$211.5M
119.23%
YoY
|
-$79.92M
482.49%
YoY
|
-$21.94M
-79.95%
YoY
|
-$102.4M
-216.51%
YoY
|
-$96.49M
-122.11%
YoY
|
-$13.72M
-46.72%
YoY
|
-$109.4M
-119.94%
YoY
|
$87.93M
-18.78%
YoY
|
$436.5M
-2073.47%
YoY
|
-$25.75M
180.81%
YoY
|
$548.8M
19979.4%
YoY
|
$108.3M
-336.36%
YoY
|
-$22.12M
-120.98%
YoY
|
-$9.171M
-81.05%
YoY
|
$2.733M
-105.19%
YoY
|
-$45.80M
-57.32%
YoY
|
| Cash From Financing Activities |
$559.3M
-1041.62%
YoY
|
-$59.17M
-126.91%
YoY
|
$401.8M
-868.23%
YoY
|
-$60.88M
-7.01%
YoY
|
-$59.40M
181.8%
YoY
|
$219.9M
-551.76%
YoY
|
-$52.30M
48.91%
YoY
|
-$65.47M
-53.27%
YoY
|
-$21.08M
-86.91%
YoY
|
-$48.67M
-10.55%
YoY
|
-$35.12M
-87.71%
YoY
|
-$140.1M
-13.81%
YoY
|
-$161.0M
-283.07%
YoY
|
-$54.41M
-54.52%
YoY
|
-$285.8M
934.86%
YoY
|
-$162.6M
-2211.13%
YoY
|
$87.94M
-177.96%
YoY
|
-$119.6M
550.2%
YoY
|
-$27.61M
9.58%
YoY
|
$7.700M
-230.51%
YoY
|
| Net Change In Cash |
$537.8M
-600.28%
YoY
|
-$229.7M
-213.4%
YoY
|
$213.0M
-1250.91%
YoY
|
-$22.27M
-83.06%
YoY
|
-$107.5M
21.99%
YoY
|
$202.6M
-569.05%
YoY
|
-$18.51M
-84.31%
YoY
|
-$131.4M
-1774.86%
YoY
|
-$88.13M
-121.39%
YoY
|
-$43.19M
-588.03%
YoY
|
-$117.9M
-142.52%
YoY
|
$7.848M
69.83%
YoY
|
$412.0M
173.56%
YoY
|
$8.849M
-113.78%
YoY
|
$277.4M
727.74%
YoY
|
$4.621M
-42.24%
YoY
|
$150.6M
189.66%
YoY
|
-$64.21M
144.14%
YoY
|
$33.51M
-187.72%
YoY
|
$8.000M
-107.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$130.0M
-20.44%
YoY
|
$149.0M
138.03%
YoY
|
$91.32M
63.84%
YoY
|
$100.6M
175.77%
YoY
|
$163.4M
455.06%
YoY
|
$62.60M
225.92%
YoY
|
$55.74M
109.48%
YoY
|
$36.47M
-39.25%
YoY
|
$29.44M
-78.44%
YoY
|
$19.21M
-78.42%
YoY
|
$26.61M
85.34%
YoY
|
$60.04M
1.88%
YoY
|
$136.6M
61.07%
YoY
|
$89.02M
37.8%
YoY
|
$14.36M
-75.41%
YoY
|
$58.93M
27.82%
YoY
|
$84.79M
42.75%
YoY
|
$64.60M
59.5%
YoY
|
$58.39M
47.08%
YoY
|
$46.10M
643.55%
YoY
|
| Capital Expenditures |
$140.1M
-33.79%
YoY
|
$318.5M
298.52%
YoY
|
$272.4M
868.54%
YoY
|
$152.6M
22.68%
YoY
|
$211.5M
63.89%
YoY
|
$79.92M
90.52%
YoY
|
$28.13M
-75.0%
YoY
|
$124.4M
374.56%
YoY
|
$129.1M
174.22%
YoY
|
$41.95M
-192.96%
YoY
|
$112.5M
-217.94%
YoY
|
$26.21M
-132.83%
YoY
|
$47.07M
-255.97%
YoY
|
-$45.12M
184.91%
YoY
|
-$95.40M
-24.1%
YoY
|
-$79.83M
86.95%
YoY
|
-$30.18M
-65.43%
YoY
|
-$15.84M
-71.77%
YoY
|
-$125.7M
151.38%
YoY
|
-$42.70M
-60.75%
YoY
|
| Free Cash Flow |
-$10.02M
-79.16%
YoY
|
-$169.5M
878.65%
YoY
|
-$181.1M
-755.77%
YoY
|
-$51.98M
-40.86%
YoY
|
-$48.10M
-51.72%
YoY
|
-$17.32M
-23.84%
YoY
|
$27.61M
-132.14%
YoY
|
-$87.89M
-359.79%
YoY
|
-$99.62M
-211.29%
YoY
|
-$22.74M
-116.95%
YoY
|
-$85.91M
-178.27%
YoY
|
$33.83M
-75.62%
YoY
|
$89.52M
-22.14%
YoY
|
$134.1M
66.77%
YoY
|
$109.8M
-40.38%
YoY
|
$138.8M
56.26%
YoY
|
$115.0M
-21.63%
YoY
|
$80.44M
-16.73%
YoY
|
$184.1M
105.22%
YoY
|
$88.80M
-22.78%
YoY
|
Loading...