|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$36.10K
-1.31%
YoY
|
$36.58K
-8.55%
YoY
|
$40.00K
-2.89%
YoY
|
$41.19K
34.52%
YoY
|
$30.62K
7.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$69.13K
45.14%
YoY
|
$47.63K
3.04%
YoY
|
$46.22K
-19.7%
YoY
|
$57.56K
45.27%
YoY
|
$39.62K
14.31%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$0.00
-100.0%
YoY
|
-$60.00
N/A
|
$0.00
-100.0%
YoY
|
-$80.00
0.0%
YoY
|
-$80.00
-200.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$69.10K
45.08%
YoY
|
-$47.63K
-4.74%
YoY
|
-$50.00K
-13.13%
YoY
|
-$57.56K
44.99%
YoY
|
-$39.70K
14.81%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$69.13K
45.14%
YoY
|
-$47.63K
3.04%
YoY
|
-$46.22K
-19.7%
YoY
|
-$57.56K
44.98%
YoY
|
-$39.70K
14.81%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$8.141K
44.99%
YoY
|
-$5.615K
14.81%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
N/A
|
| Diluted Shares Outstanding |
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$9.700K
27.63%
YoY
|
$11.20K
-6.04%
YoY
|
$8.900K
-3.99%
YoY
|
$7.700K
2.8%
YoY
|
$7.600K
-13.83%
YoY
|
$11.92K
19.2%
YoY
|
$9.270K
-7.3%
YoY
|
$7.490K
-26.71%
YoY
|
$8.820K
-25.88%
YoY
|
$10.00K
-42.69%
YoY
|
$10.00K
37.55%
YoY
|
$10.22K
62.22%
YoY
|
$11.90K
5.87%
YoY
|
$17.45K
6.53%
YoY
|
$7.270K
5.98%
YoY
|
$6.300K
9.95%
YoY
|
$11.24K
83.96%
YoY
|
$16.38K
37.42%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$14.14K
3.41%
YoY
|
$15.67K
-33.12%
YoY
|
$17.23K
19.37%
YoY
|
$17.60K
37.93%
YoY
|
$13.67K
36.66%
YoY
|
$23.42K
106.64%
YoY
|
$14.43K
6.79%
YoY
|
$12.76K
27.6%
YoY
|
$10.00K
-18.46%
YoY
|
$11.34K
-18.51%
YoY
|
$13.51K
-30.59%
YoY
|
$10.00K
-43.05%
YoY
|
$12.27K
47.8%
YoY
|
$13.91K
5.06%
YoY
|
$19.47K
5.92%
YoY
|
$17.56K
78.09%
YoY
|
$8.300K
7.37%
YoY
|
$13.24K
63.26%
YoY
|
$18.38K
32.04%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
N/A
|
-$10.00
N/A
|
-$20.00
-60.0%
YoY
|
-$10.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00
400.0%
YoY
|
-$10.00
0.0%
YoY
|
-$10.00
-66.67%
YoY
|
-$10.00
0.0%
YoY
|
-$10.00
0.0%
YoY
|
-$10.00
0.0%
YoY
|
-$30.00
-25.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$15.70K
-32.91%
YoY
|
-$17.20K
19.2%
YoY
|
-$17.60K
37.72%
YoY
|
-$13.70K
37.0%
YoY
|
-$23.40K
106.35%
YoY
|
-$14.43K
44.3%
YoY
|
-$12.78K
27.8%
YoY
|
-$10.00K
-18.5%
YoY
|
-$11.34K
-18.48%
YoY
|
-$10.00K
-48.64%
YoY
|
-$10.00K
-43.08%
YoY
|
-$12.27K
47.65%
YoY
|
-$13.91K
4.9%
YoY
|
-$19.47K
5.7%
YoY
|
-$17.57K
77.83%
YoY
|
-$8.310K
7.36%
YoY
|
-$13.26K
63.3%
YoY
|
-$18.42K
31.95%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$14.14K
3.41%
YoY
|
-$15.67K
-33.12%
YoY
|
-$17.23K
19.37%
YoY
|
-$17.61K
37.78%
YoY
|
-$13.67K
36.66%
YoY
|
-$23.42K
106.64%
YoY
|
-$14.43K
6.79%
YoY
|
-$12.78K
2.82%
YoY
|
-$10.00K
-18.46%
YoY
|
-$11.34K
-18.51%
YoY
|
-$13.51K
-30.59%
YoY
|
-$12.43K
-29.27%
YoY
|
-$12.27K
47.62%
YoY
|
-$13.91K
4.9%
YoY
|
-$19.47K
5.69%
YoY
|
-$17.57K
77.83%
YoY
|
-$8.310K
7.36%
YoY
|
-$13.26K
63.3%
YoY
|
-$18.42K
31.95%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.754K
5.7%
YoY
|
-$2.485K
77.83%
YoY
|
-$1.175K
7.36%
YoY
|
-$1.876K
63.3%
YoY
|
-$2.605K
31.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
N/A
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
N/A
|
7.070M shares
N/A
|
7.070M shares
N/A
|
7.070M shares
N/A
|
| Diluted Shares Outstanding |
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
N/A
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
N/A
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
7.070M shares
0.0%
YoY
|
N/A
|
7.070M shares
N/A
|
7.070M shares
N/A
|
7.070M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...