|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$97.98M
-11.19%
YoY
|
$110.3M
-27.66%
YoY
|
$152.5M
-57.9%
YoY
|
$362.2M
495.77%
YoY
|
$60.80M
-40.52%
YoY
|
| Depreciation, Depletion And Amortization |
$142.6M
2.07%
YoY
|
$139.7M
26.88%
YoY
|
$110.1M
5.05%
YoY
|
$104.8M
2.5%
YoY
|
$102.2M
2.14%
YoY
|
| Cash From Operating Activities |
$284.8M
801.28%
YoY
|
$31.60M
-93.83%
YoY
|
$512.4M
6.76%
YoY
|
$480.0M
855.82%
YoY
|
$50.22M
-83.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$91.47M
-11.45%
YoY
|
$103.3M
16.27%
YoY
|
$88.85M
-16.81%
YoY
|
$106.8M
-204.99%
YoY
|
-$101.7M
33.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$1.500M
-99.41%
YoY
|
$256.2M
1320.9%
YoY
|
$18.03M
N/A
|
| Other Investing Activities |
-$9.501M
-94.53%
YoY
|
-$173.6M
-56.99%
YoY
|
-$403.5M
211.86%
YoY
|
-$129.4M
870.49%
YoY
|
-$13.33M
-302.02%
YoY
|
| Cash From Investing Activities |
-$101.0M
-63.53%
YoY
|
-$276.9M
-43.77%
YoY
|
-$492.4M
108.47%
YoY
|
-$236.2M
105.3%
YoY
|
-$115.1M
65.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.996M
-29.47%
YoY
|
$14.17M
302.53%
YoY
|
$3.521M
21.5%
YoY
|
$2.898M
-23.17%
YoY
|
$3.772M
1196.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$179.8M
-176.89%
YoY
|
$233.8M
-5344.16%
YoY
|
-$4.459M
-98.22%
YoY
|
-$250.6M
-479.91%
YoY
|
$65.97M
-126.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$284.8M
801.28%
YoY
|
$31.60M
-93.83%
YoY
|
$512.4M
6.76%
YoY
|
$480.0M
855.82%
YoY
|
$50.22M
-83.93%
YoY
|
| Cash From Investing Activities |
-$101.0M
-63.53%
YoY
|
-$276.9M
-43.77%
YoY
|
-$492.4M
108.47%
YoY
|
-$236.2M
105.3%
YoY
|
-$115.1M
65.0%
YoY
|
| Cash From Financing Activities |
-$179.8M
-176.89%
YoY
|
$233.8M
-5344.16%
YoY
|
-$4.459M
-98.22%
YoY
|
-$250.6M
-479.91%
YoY
|
$65.97M
-126.91%
YoY
|
| Net Change In Cash |
$4.035M
-135.29%
YoY
|
-$11.43M
-173.29%
YoY
|
$15.60M
-329.14%
YoY
|
-$6.809M
-699.91%
YoY
|
$1.135M
-148.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$284.8M
801.28%
YoY
|
$31.60M
-93.83%
YoY
|
$512.4M
6.76%
YoY
|
$480.0M
855.82%
YoY
|
$50.22M
-83.93%
YoY
|
| Capital Expenditures |
$91.47M
-11.45%
YoY
|
$103.3M
16.27%
YoY
|
$88.85M
-16.81%
YoY
|
$106.8M
-204.99%
YoY
|
-$101.7M
33.31%
YoY
|
| Free Cash Flow |
$193.3M
-369.65%
YoY
|
-$71.70M
-116.93%
YoY
|
$423.6M
13.5%
YoY
|
$373.2M
145.63%
YoY
|
$151.9M
-60.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$70.14M
275.38%
YoY
|
$18.34M
3.12%
YoY
|
$29.03M
-36.8%
YoY
|
$25.21M
-45.37%
YoY
|
$18.68M
-433.52%
YoY
|
$17.79M
-63.04%
YoY
|
$45.92M
71.3%
YoY
|
$46.15M
11.5%
YoY
|
-$5.602M
-119.3%
YoY
|
$48.13M
-7.88%
YoY
|
$26.81M
-75.94%
YoY
|
$41.39M
-74.58%
YoY
|
$29.03M
-4.77%
YoY
|
$52.25M
170.46%
YoY
|
$111.4M
231.3%
YoY
|
$162.8M
1241.19%
YoY
|
$30.49M
-809.45%
YoY
|
$19.32M
334.87%
YoY
|
$33.64M
84.51%
YoY
|
| Depreciation, Depletion And Amortization |
$35.59M
-0.88%
YoY
|
$35.32M
-2.38%
YoY
|
$35.24M
-1.45%
YoY
|
$36.12M
2.43%
YoY
|
$35.91M
10.52%
YoY
|
$36.18M
24.17%
YoY
|
$35.75M
29.54%
YoY
|
$35.27M
31.6%
YoY
|
$32.49M
21.91%
YoY
|
$29.14M
11.11%
YoY
|
$27.60M
2.53%
YoY
|
$26.80M
7.4%
YoY
|
$26.65M
-0.2%
YoY
|
$26.22M
0.59%
YoY
|
$26.92M
4.78%
YoY
|
$24.95M
-2.17%
YoY
|
$26.70M
6.91%
YoY
|
$26.07M
5.51%
YoY
|
$25.69M
3.71%
YoY
|
| Cash From Operating Activities |
-$104.7M
102.95%
YoY
|
$101.0M
50.26%
YoY
|
$19.03M
-84.5%
YoY
|
$216.3M
788.52%
YoY
|
-$51.59M
-71.76%
YoY
|
$67.25M
-60.31%
YoY
|
$122.7M
26.37%
YoY
|
$24.35M
-90.82%
YoY
|
-$182.7M
845.42%
YoY
|
$169.4M
-274.82%
YoY
|
$97.10M
-49.35%
YoY
|
$265.3M
-26.84%
YoY
|
-$19.33M
-185.4%
YoY
|
-$96.91M
98.43%
YoY
|
$191.7M
25.62%
YoY
|
$362.6M
591.59%
YoY
|
$22.63M
-121.35%
YoY
|
-$48.84M
-178.47%
YoY
|
$152.6M
72.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.86M
78.13%
YoY
|
$38.81M
-17.07%
YoY
|
$19.70M
-18.83%
YoY
|
$15.07M
-3.46%
YoY
|
$17.88M
7.64%
YoY
|
$46.80M
37.22%
YoY
|
$24.27M
39.51%
YoY
|
$15.61M
-29.39%
YoY
|
$16.61M
9.45%
YoY
|
$34.11M
-16.75%
YoY
|
$17.40M
-174.32%
YoY
|
$22.11M
-187.29%
YoY
|
$15.18M
-188.81%
YoY
|
$40.97M
-213.3%
YoY
|
-$23.41M
-12.65%
YoY
|
-$25.32M
15.89%
YoY
|
-$17.09M
1.14%
YoY
|
-$36.16M
-1.44%
YoY
|
-$26.80M
49.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$214.9M
2939.09%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$3.744M
-135.3%
YoY
|
$2.645M
784.62%
YoY
|
-$664.0K
-102.55%
YoY
|
-$875.0K
-99.59%
YoY
|
-$10.61M
-170.21%
YoY
|
$299.0K
-100.09%
YoY
|
$26.08M
714.97%
YoY
|
-$215.1M
193.0%
YoY
|
$15.11M
385.6%
YoY
|
-$336.5M
64233.84%
YoY
|
$3.200M
-108.26%
YoY
|
-$73.40M
-173.73%
YoY
|
$3.111M
-101.64%
YoY
|
-$523.0K
-120.22%
YoY
|
-$38.72M
266.29%
YoY
|
$99.55M
23716.75%
YoY
|
-$189.7M
3189.53%
YoY
|
$2.587M
49.28%
YoY
|
-$10.57M
47950.0%
YoY
|
| Cash From Investing Activities |
-$28.11M
-1.33%
YoY
|
-$36.17M
-22.22%
YoY
|
-$20.37M
-1228.42%
YoY
|
-$15.94M
-93.09%
YoY
|
-$28.49M
1790.58%
YoY
|
-$46.50M
-87.45%
YoY
|
$1.805M
-112.71%
YoY
|
-$230.7M
141.53%
YoY
|
-$1.507M
-87.51%
YoY
|
-$370.6M
793.14%
YoY
|
-$14.20M
-77.15%
YoY
|
-$95.50M
-228.66%
YoY
|
-$12.07M
-94.16%
YoY
|
-$41.49M
23.58%
YoY
|
-$62.13M
66.24%
YoY
|
$74.23M
-446.32%
YoY
|
-$206.8M
812.3%
YoY
|
-$33.57M
-3.96%
YoY
|
-$37.38M
108.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$532.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$138.9M
75.1%
YoY
|
-$70.57M
113.18%
YoY
|
$3.177M
-102.69%
YoY
|
-$191.8M
-229.91%
YoY
|
$79.35M
-66.57%
YoY
|
-$33.10M
-115.8%
YoY
|
-$118.1M
42.93%
YoY
|
$147.6M
-189.04%
YoY
|
$237.4M
589.6%
YoY
|
$209.5M
65.02%
YoY
|
-$82.60M
-32.0%
YoY
|
-$165.8M
-62.34%
YoY
|
$34.42M
-81.31%
YoY
|
$127.0M
62.98%
YoY
|
-$121.5M
14.54%
YoY
|
-$440.2M
1109.07%
YoY
|
$184.2M
41.08%
YoY
|
$77.90M
-447.32%
YoY
|
-$106.1M
39.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$104.7M
102.95%
YoY
|
$101.0M
50.26%
YoY
|
$19.03M
-84.5%
YoY
|
$216.3M
788.52%
YoY
|
-$51.59M
-71.76%
YoY
|
$67.25M
-60.31%
YoY
|
$122.7M
26.37%
YoY
|
$24.35M
-90.82%
YoY
|
-$182.7M
845.42%
YoY
|
$169.4M
-274.82%
YoY
|
$97.10M
-49.35%
YoY
|
$265.3M
-26.84%
YoY
|
-$19.33M
-185.4%
YoY
|
-$96.91M
98.43%
YoY
|
$191.7M
25.62%
YoY
|
$362.6M
591.59%
YoY
|
$22.63M
-121.35%
YoY
|
-$48.84M
-178.47%
YoY
|
$152.6M
72.86%
YoY
|
| Cash From Investing Activities |
-$28.11M
-1.33%
YoY
|
-$36.17M
-22.22%
YoY
|
-$20.37M
-1228.42%
YoY
|
-$15.94M
-93.09%
YoY
|
-$28.49M
1790.58%
YoY
|
-$46.50M
-87.45%
YoY
|
$1.805M
-112.71%
YoY
|
-$230.7M
141.53%
YoY
|
-$1.507M
-87.51%
YoY
|
-$370.6M
793.14%
YoY
|
-$14.20M
-77.15%
YoY
|
-$95.50M
-228.66%
YoY
|
-$12.07M
-94.16%
YoY
|
-$41.49M
23.58%
YoY
|
-$62.13M
66.24%
YoY
|
$74.23M
-446.32%
YoY
|
-$206.8M
812.3%
YoY
|
-$33.57M
-3.96%
YoY
|
-$37.38M
108.57%
YoY
|
| Cash From Financing Activities |
$138.9M
75.1%
YoY
|
-$70.57M
113.18%
YoY
|
$3.177M
-102.69%
YoY
|
-$191.8M
-229.91%
YoY
|
$79.35M
-66.57%
YoY
|
-$33.10M
-115.8%
YoY
|
-$118.1M
42.93%
YoY
|
$147.6M
-189.04%
YoY
|
$237.4M
589.6%
YoY
|
$209.5M
65.02%
YoY
|
-$82.60M
-32.0%
YoY
|
-$165.8M
-62.34%
YoY
|
$34.42M
-81.31%
YoY
|
$127.0M
62.98%
YoY
|
-$121.5M
14.54%
YoY
|
-$440.2M
1109.07%
YoY
|
$184.2M
41.08%
YoY
|
$77.90M
-447.32%
YoY
|
-$106.1M
39.79%
YoY
|
| Net Change In Cash |
$6.130M
-939.73%
YoY
|
-$5.689M
-53.97%
YoY
|
$1.835M
-71.56%
YoY
|
$8.619M
-114.68%
YoY
|
-$730.0K
-101.37%
YoY
|
-$12.36M
-248.12%
YoY
|
$6.453M
2051.0%
YoY
|
-$58.71M
-1577.3%
YoY
|
$53.18M
1655.12%
YoY
|
$8.344M
-172.9%
YoY
|
$300.0K
-96.3%
YoY
|
$3.974M
-215.09%
YoY
|
$3.030M
-20300.0%
YoY
|
-$11.45M
153.45%
YoY
|
$8.105M
-11.79%
YoY
|
-$3.453M
-36.3%
YoY
|
-$15.00K
-100.8%
YoY
|
-$4.516M
-193.06%
YoY
|
$9.188M
-267.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$104.7M
102.95%
YoY
|
$101.0M
50.26%
YoY
|
$19.03M
-84.5%
YoY
|
$216.3M
788.52%
YoY
|
-$51.59M
-71.76%
YoY
|
$67.25M
-60.31%
YoY
|
$122.7M
26.37%
YoY
|
$24.35M
-90.82%
YoY
|
-$182.7M
845.42%
YoY
|
$169.4M
-274.82%
YoY
|
$97.10M
-49.35%
YoY
|
$265.3M
-26.84%
YoY
|
-$19.33M
-185.4%
YoY
|
-$96.91M
98.43%
YoY
|
$191.7M
25.62%
YoY
|
$362.6M
591.59%
YoY
|
$22.63M
-121.35%
YoY
|
-$48.84M
-178.47%
YoY
|
$152.6M
72.86%
YoY
|
| Capital Expenditures |
$31.86M
78.13%
YoY
|
$38.81M
-17.07%
YoY
|
$19.70M
-18.83%
YoY
|
$15.07M
-3.46%
YoY
|
$17.88M
7.64%
YoY
|
$46.80M
37.22%
YoY
|
$24.27M
39.51%
YoY
|
$15.61M
-29.39%
YoY
|
$16.61M
9.45%
YoY
|
$34.11M
-16.75%
YoY
|
$17.40M
-174.32%
YoY
|
$22.11M
-187.29%
YoY
|
$15.18M
-188.81%
YoY
|
$40.97M
-213.3%
YoY
|
-$23.41M
-12.65%
YoY
|
-$25.32M
15.89%
YoY
|
-$17.09M
1.14%
YoY
|
-$36.16M
-1.44%
YoY
|
-$26.80M
49.76%
YoY
|
| Free Cash Flow |
-$136.6M
96.56%
YoY
|
$62.24M
204.39%
YoY
|
-$678.0K
-100.69%
YoY
|
$201.3M
2203.43%
YoY
|
-$69.47M
-65.14%
YoY
|
$20.45M
-84.89%
YoY
|
$98.44M
23.51%
YoY
|
$8.737M
-96.41%
YoY
|
-$199.3M
477.64%
YoY
|
$135.3M
-198.14%
YoY
|
$79.70M
-62.95%
YoY
|
$243.2M
-37.31%
YoY
|
-$34.51M
-186.87%
YoY
|
-$137.9M
987.45%
YoY
|
$215.1M
19.9%
YoY
|
$387.9M
422.22%
YoY
|
$39.72M
-144.59%
YoY
|
-$12.68M
-112.82%
YoY
|
$179.4M
68.97%
YoY
|
Loading...