|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.56B
8.14%
YoY
|
$17.16B
4.07%
YoY
|
$16.49B
-12.64%
YoY
|
$18.88B
42.49%
YoY
|
$13.25B
59.2%
YoY
|
| Cost Of Revenue |
$17.50B
8.65%
YoY
|
$16.11B
3.78%
YoY
|
$15.52B
-12.72%
YoY
|
$17.78B
41.91%
YoY
|
$12.53B
64.85%
YoY
|
| Gross Profit |
$1.062B
0.39%
YoY
|
$1.058B
8.65%
YoY
|
$973.6M
-11.3%
YoY
|
$1.098B
52.61%
YoY
|
$719.3M
-0.26%
YoY
|
| Selling, General & Admin |
$305.7M
4.67%
YoY
|
$292.1M
6.7%
YoY
|
$273.7M
4.04%
YoY
|
$263.1M
23.6%
YoY
|
$212.9M
10.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$142.6M
2.07%
YoY
|
$139.7M
26.88%
YoY
|
$110.1M
5.05%
YoY
|
$104.8M
2.5%
YoY
|
$102.2M
2.14%
YoY
|
| Operating Expenses |
$827.4M
2.57%
YoY
|
$806.7M
10.52%
YoY
|
$729.9M
14.51%
YoY
|
$637.4M
10.45%
YoY
|
$577.0M
9.11%
YoY
|
| Operating Profit |
$234.7M
-6.59%
YoY
|
$251.2M
3.06%
YoY
|
$243.8M
-47.04%
YoY
|
$460.3M
223.65%
YoY
|
$142.2M
-26.03%
YoY
|
| Interest Expense |
-$137.2M
1.77%
YoY
|
-$134.8M
57.39%
YoY
|
-$85.63M
5.38%
YoY
|
-$81.26M
1.46%
YoY
|
-$80.09M
-4.13%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$99.04M
-13.83%
YoY
|
$114.9M
-28.45%
YoY
|
$160.6M
-57.62%
YoY
|
$379.0M
510.04%
YoY
|
$62.13M
-38.82%
YoY
|
| Income Tax |
$1.063M
-76.94%
YoY
|
$4.609M
-43.35%
YoY
|
$8.136M
-51.63%
YoY
|
$16.82M
1159.13%
YoY
|
$1.336M
-1222.69%
YoY
|
| Net Earnings |
$97.98M
-11.19%
YoY
|
$110.3M
-27.66%
YoY
|
$152.5M
-57.9%
YoY
|
$362.2M
495.77%
YoY
|
$60.80M
-40.52%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.11
-12.45%
YoY
|
$2.41
-35.92%
YoY
|
$3.76
-62.47%
YoY
|
$10.02
-100.0%
YoY
|
$1.774M
-40.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.322B
15.89%
YoY
|
$4.648B
11.03%
YoY
|
$4.694B
6.15%
YoY
|
$4.627B
4.93%
YoY
|
$4.592B
10.78%
YoY
|
$4.186B
-5.05%
YoY
|
$4.422B
4.77%
YoY
|
$4.410B
15.08%
YoY
|
$4.145B
2.85%
YoY
|
$4.409B
-0.4%
YoY
|
$4.221B
-8.77%
YoY
|
$3.832B
-28.03%
YoY
|
$4.030B
-10.45%
YoY
|
$4.427B
8.19%
YoY
|
$4.627B
39.2%
YoY
|
$5.324B
62.35%
YoY
|
$4.501B
76.26%
YoY
|
$4.092B
86.37%
YoY
|
$3.324B
61.25%
YoY
|
| Cost Of Revenue |
$4.990B
15.05%
YoY
|
$4.385B
11.93%
YoY
|
$4.423B
6.94%
YoY
|
$4.355B
5.65%
YoY
|
$4.337B
10.35%
YoY
|
$3.917B
-5.12%
YoY
|
$4.136B
3.6%
YoY
|
$4.122B
14.84%
YoY
|
$3.930B
3.2%
YoY
|
$4.129B
-0.4%
YoY
|
$3.993B
-7.12%
YoY
|
$3.589B
-28.82%
YoY
|
$3.808B
-11.32%
YoY
|
$4.145B
6.33%
YoY
|
$4.298B
37.73%
YoY
|
$5.042B
62.59%
YoY
|
$4.294B
78.31%
YoY
|
$3.899B
92.12%
YoY
|
$3.121B
64.94%
YoY
|
| Gross Profit |
$332.2M
30.14%
YoY
|
$263.1M
-2.14%
YoY
|
$271.4M
-5.13%
YoY
|
$272.4M
-5.39%
YoY
|
$255.2M
18.64%
YoY
|
$268.8M
-4.13%
YoY
|
$286.0M
25.17%
YoY
|
$287.9M
18.64%
YoY
|
$215.1M
-3.12%
YoY
|
$280.4M
-0.41%
YoY
|
$228.5M
-30.41%
YoY
|
$242.7M
-13.79%
YoY
|
$222.1M
7.67%
YoY
|
$281.6M
45.79%
YoY
|
$328.4M
61.72%
YoY
|
$281.5M
58.09%
YoY
|
$206.2M
42.2%
YoY
|
$193.1M
16.19%
YoY
|
$203.1M
19.98%
YoY
|
| Selling, General & Admin |
$99.35M
34.77%
YoY
|
$80.92M
1.88%
YoY
|
$76.29M
8.22%
YoY
|
$74.78M
3.32%
YoY
|
$73.72M
5.64%
YoY
|
$79.43M
-2.31%
YoY
|
$70.50M
11.05%
YoY
|
$72.37M
8.51%
YoY
|
$69.78M
12.09%
YoY
|
$81.30M
0.57%
YoY
|
$63.48M
-2.52%
YoY
|
$66.70M
9.57%
YoY
|
$62.26M
10.62%
YoY
|
$80.84M
39.74%
YoY
|
$65.12M
19.11%
YoY
|
$60.87M
12.66%
YoY
|
$56.28M
21.49%
YoY
|
$57.85M
17.16%
YoY
|
$54.67M
26.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$35.59M
-0.88%
YoY
|
$35.32M
-2.38%
YoY
|
$35.24M
-1.45%
YoY
|
$36.12M
2.43%
YoY
|
$35.91M
10.52%
YoY
|
$36.18M
24.17%
YoY
|
$35.75M
29.54%
YoY
|
$35.27M
31.6%
YoY
|
$32.49M
21.91%
YoY
|
$29.14M
11.11%
YoY
|
$27.60M
2.53%
YoY
|
$26.80M
7.4%
YoY
|
$26.65M
-0.2%
YoY
|
$26.22M
0.59%
YoY
|
$26.92M
4.78%
YoY
|
$24.95M
-2.17%
YoY
|
$26.70M
6.91%
YoY
|
$26.07M
5.51%
YoY
|
$25.69M
3.71%
YoY
|
| Operating Expenses |
$226.4M
13.58%
YoY
|
$206.8M
-1.38%
YoY
|
$210.0M
3.63%
YoY
|
$212.3M
4.06%
YoY
|
$199.4M
5.31%
YoY
|
$209.6M
5.21%
YoY
|
$202.6M
12.21%
YoY
|
$204.0M
13.36%
YoY
|
$189.3M
10.98%
YoY
|
$199.3M
-0.82%
YoY
|
$180.5M
-3.5%
YoY
|
$180.0M
90.12%
YoY
|
$170.6M
11.41%
YoY
|
$200.9M
31.19%
YoY
|
$187.1M
25.24%
YoY
|
$94.66M
-34.74%
YoY
|
$153.1M
18.59%
YoY
|
$153.2M
14.4%
YoY
|
$149.4M
15.74%
YoY
|
| Operating Profit |
$105.7M
89.2%
YoY
|
$56.33M
-4.82%
YoY
|
$61.42M
-26.41%
YoY
|
$60.07M
-28.38%
YoY
|
$55.89M
116.31%
YoY
|
$59.18M
-27.05%
YoY
|
$83.45M
73.94%
YoY
|
$83.87M
33.8%
YoY
|
$25.84M
-49.83%
YoY
|
$81.13M
0.61%
YoY
|
$47.98M
-66.05%
YoY
|
$62.68M
-66.45%
YoY
|
$51.50M
-3.08%
YoY
|
$80.64M
101.73%
YoY
|
$141.3M
163.21%
YoY
|
$186.8M
466.24%
YoY
|
$53.14M
233.52%
YoY
|
$39.97M
22.29%
YoY
|
$53.68M
33.6%
YoY
|
| Interest Expense |
-$35.50M
-1.49%
YoY
|
-$31.85M
-6.5%
YoY
|
-$33.32M
-5.16%
YoY
|
-$34.52M
-2.84%
YoY
|
-$36.04M
21.36%
YoY
|
-$34.06M
65.75%
YoY
|
-$35.13M
66.57%
YoY
|
-$35.53M
62.94%
YoY
|
-$29.70M
34.57%
YoY
|
-$20.55M
4.41%
YoY
|
-$21.09M
10.72%
YoY
|
-$21.81M
3.56%
YoY
|
-$22.07M
2.77%
YoY
|
-$19.68M
-0.33%
YoY
|
-$19.05M
-3.12%
YoY
|
-$21.06M
3.62%
YoY
|
-$21.47M
5.48%
YoY
|
-$19.75M
-5.94%
YoY
|
-$19.66M
-0.98%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$70.98M
256.41%
YoY
|
$25.45M
6.02%
YoY
|
$28.58M
-40.68%
YoY
|
$25.10M
-47.7%
YoY
|
$19.91M
-480.11%
YoY
|
$24.01M
-60.69%
YoY
|
$48.18M
71.64%
YoY
|
$47.99M
14.05%
YoY
|
-$5.239M
-117.8%
YoY
|
$61.06M
2.87%
YoY
|
$28.07M
-77.04%
YoY
|
$42.08M
-74.61%
YoY
|
$29.43M
-7.05%
YoY
|
$59.36M
198.83%
YoY
|
$122.3M
259.32%
YoY
|
$165.8M
1208.06%
YoY
|
$31.66M
-815.2%
YoY
|
$19.86M
338.69%
YoY
|
$34.02M
67.37%
YoY
|
| Income Tax |
$839.0K
-31.79%
YoY
|
$392.0K
164.86%
YoY
|
-$447.0K
-119.82%
YoY
|
-$112.0K
-106.08%
YoY
|
$1.230M
238.84%
YoY
|
$148.0K
-97.44%
YoY
|
$2.255M
78.97%
YoY
|
$1.843M
166.71%
YoY
|
$363.0K
-9.25%
YoY
|
$5.785M
207.06%
YoY
|
$1.260M
-88.35%
YoY
|
$691.0K
-76.58%
YoY
|
$400.0K
-66.02%
YoY
|
$1.884M
244.42%
YoY
|
$10.81M
2700.78%
YoY
|
$2.950M
453.47%
YoY
|
$1.177M
-1005.38%
YoY
|
$547.0K
536.05%
YoY
|
$386.0K
-81.93%
YoY
|
| Net Earnings |
$70.14M
275.38%
YoY
|
$18.34M
3.12%
YoY
|
$29.03M
-36.8%
YoY
|
$25.21M
-45.37%
YoY
|
$18.68M
-433.52%
YoY
|
$17.79M
-63.04%
YoY
|
$45.92M
71.3%
YoY
|
$46.15M
11.5%
YoY
|
-$5.602M
-119.3%
YoY
|
$48.13M
-7.88%
YoY
|
$26.81M
-75.94%
YoY
|
$41.39M
-74.58%
YoY
|
$29.03M
-4.77%
YoY
|
$52.25M
170.46%
YoY
|
$111.4M
231.3%
YoY
|
$162.8M
1241.19%
YoY
|
$30.49M
-809.45%
YoY
|
$19.32M
334.87%
YoY
|
$33.64M
84.51%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.85
409.12%
YoY
|
$0.54
3.89%
YoY
|
$0.66
-43.57%
YoY
|
$0.55
-50.12%
YoY
|
$0.36
-198.62%
YoY
|
$0.51
-63.59%
YoY
|
$1.17
95.08%
YoY
|
$1.10
4.86%
YoY
|
-$0.37
-153.26%
YoY
|
$1.41
-8.08%
YoY
|
$0.60
-100.0%
YoY
|
$1.05
-100.0%
YoY
|
$0.70
-100.0%
YoY
|
$1.54
-100.0%
YoY
|
$3.277M
232.07%
YoY
|
$4.779M
1250.01%
YoY
|
$894.4K
-806.99%
YoY
|
$560.9K
335.78%
YoY
|
$986.8K
85.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
34.00M
0.0%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...