|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.595B
4.13%
YoY
|
$1.532B
6.33%
YoY
|
$1.440B
9.81%
YoY
|
$1.312B
7.84%
YoY
|
$1.216B
5.48%
YoY
|
| Cost Of Revenue |
$55.41M
16.22%
YoY
|
$47.67M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$53.04M
-6.45%
YoY
|
| Gross Profit |
$1.539B
3.74%
YoY
|
$1.484B
3.02%
YoY
|
$1.440B
9.81%
YoY
|
$1.312B
12.75%
YoY
|
$1.163B
6.1%
YoY
|
| Selling, General & Admin |
$57.17M
-4.03%
YoY
|
$59.57M
5.53%
YoY
|
$56.45M
10.0%
YoY
|
$51.32M
-16.21%
YoY
|
$61.25M
-1.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$282.9M
3.48%
YoY
|
$273.4M
-1.09%
YoY
|
$276.4M
8.59%
YoY
|
$254.5M
0.99%
YoY
|
$252.0M
3.73%
YoY
|
| Operating Expenses |
$331.7M
-7.08%
YoY
|
$357.0M
9.58%
YoY
|
$325.8M
9.73%
YoY
|
$296.9M
-2.94%
YoY
|
$305.9M
-11.05%
YoY
|
| Operating Profit |
$1.201B
6.26%
YoY
|
$1.131B
5.8%
YoY
|
$1.069B
3.77%
YoY
|
$1.030B
22.35%
YoY
|
$841.8M
4.02%
YoY
|
| Interest Expense |
-$345.1M
-194.06%
YoY
|
$366.9M
13.45%
YoY
|
$323.4M
4.56%
YoY
|
$309.3M
9.28%
YoY
|
$283.0M
0.32%
YoY
|
| Other Income/Expense, Net |
-$348.9M
8.71%
YoY
|
-$320.9M
3.07%
YoY
|
-$311.3M
0.57%
YoY
|
-$309.6M
10.82%
YoY
|
-$279.3M
-6.79%
YoY
|
| Pretax Income |
$852.6M
5.29%
YoY
|
$809.8M
6.92%
YoY
|
$757.4M
5.14%
YoY
|
$720.3M
28.08%
YoY
|
$562.4M
10.37%
YoY
|
| Income Tax |
$2.229M
4.7%
YoY
|
$2.129M
6.61%
YoY
|
$1.997M
-88.29%
YoY
|
$17.06M
-39.82%
YoY
|
$28.34M
631.03%
YoY
|
| Net Earnings |
$825.1M
5.16%
YoY
|
$784.6M
6.86%
YoY
|
$734.3M
7.25%
YoY
|
$684.7M
28.2%
YoY
|
$534.0M
5.6%
YoY
|
| Basic Earnings Per Share |
$2.95
2.79%
YoY
|
$2.87
3.24%
YoY
|
$2.78
2.58%
YoY
|
$2.71
19.38%
YoY
|
$2.27
-1.73%
YoY
|
| Diluted Earnings Per Share |
$2.95
2.79%
YoY
|
$2.87
3.61%
YoY
|
$2.77
2.59%
YoY
|
$2.70
19.47%
YoY
|
$2.26
-1.74%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
279.6M shares
2.49%
YoY
|
272.8M shares
3.31%
YoY
|
264.1M shares
4.49%
YoY
|
252.7M shares
7.32%
YoY
|
235.5M shares
7.61%
YoY
|
| Diluted Shares Outstanding |
280.0M shares
2.38%
YoY
|
273.5M shares
3.22%
YoY
|
265.0M shares
4.39%
YoY
|
253.8M shares
7.46%
YoY
|
236.2M shares
7.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$420.0M
6.26%
YoY
|
$407.0M
4.47%
YoY
|
$397.6M
3.18%
YoY
|
$394.9M
3.74%
YoY
|
$395.2M
5.13%
YoY
|
$389.6M
5.58%
YoY
|
$385.3M
7.17%
YoY
|
$380.6M
6.74%
YoY
|
$376.0M
5.84%
YoY
|
$369.0M
9.7%
YoY
|
$359.6M
7.71%
YoY
|
$356.6M
9.21%
YoY
|
$355.2M
12.78%
YoY
|
$336.4M
12.76%
YoY
|
$333.8M
11.75%
YoY
|
$326.5M
2.75%
YoY
|
$315.0M
4.45%
YoY
|
$298.3M
-0.62%
YoY
|
$298.7M
-2.87%
YoY
|
| Cost Of Revenue |
$13.80M
1.79%
YoY
|
$14.13M
15.52%
YoY
|
$13.79M
17.24%
YoY
|
$13.94M
17.46%
YoY
|
$13.56M
14.7%
YoY
|
$12.23M
3.59%
YoY
|
$11.76M
-5.18%
YoY
|
$11.87M
-0.18%
YoY
|
$11.82M
-1.63%
YoY
|
$11.80M
-0.56%
YoY
|
$12.40M
N/A
|
$11.89M
N/A
|
$12.01M
N/A
|
$11.87M
-34.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.02M
-25.86%
YoY
|
$5.766M
-68.28%
YoY
|
| Gross Profit |
$406.2M
6.42%
YoY
|
$392.9M
4.11%
YoY
|
$383.8M
2.74%
YoY
|
$380.9M
3.3%
YoY
|
$381.7M
4.82%
YoY
|
$377.4M
5.64%
YoY
|
$373.6M
7.6%
YoY
|
$368.8M
6.98%
YoY
|
$364.1M
6.1%
YoY
|
$357.2M
10.08%
YoY
|
$347.2M
4.01%
YoY
|
$344.7M
5.57%
YoY
|
$343.2M
8.96%
YoY
|
$324.5M
15.77%
YoY
|
$333.8M
13.95%
YoY
|
$326.5M
10.54%
YoY
|
$315.0M
11.84%
YoY
|
$280.3M
1.6%
YoY
|
$292.9M
1.23%
YoY
|
| Selling, General & Admin |
$17.94M
-4.14%
YoY
|
$12.32M
-14.25%
YoY
|
$10.23M
-24.05%
YoY
|
$15.91M
14.84%
YoY
|
$18.71M
4.62%
YoY
|
$14.36M
4.37%
YoY
|
$13.47M
-0.94%
YoY
|
$13.85M
9.59%
YoY
|
$17.89M
8.73%
YoY
|
$13.76M
21.62%
YoY
|
$13.60M
12.77%
YoY
|
$12.64M
3.5%
YoY
|
$16.45M
4.56%
YoY
|
$11.32M
-25.93%
YoY
|
$12.06M
-7.7%
YoY
|
$12.21M
-27.4%
YoY
|
$15.73M
-2.29%
YoY
|
$15.28M
-11.7%
YoY
|
$13.07M
-16.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$69.31M
0.04%
YoY
|
$64.14M
-0.95%
YoY
|
$67.47M
4.17%
YoY
|
$69.24M
6.09%
YoY
|
$69.28M
6.0%
YoY
|
$64.76M
-1.49%
YoY
|
$64.77M
-1.63%
YoY
|
$65.26M
-0.71%
YoY
|
$65.36M
-5.06%
YoY
|
$65.74M
10.1%
YoY
|
$65.85M
9.95%
YoY
|
$65.73M
9.62%
YoY
|
$68.84M
5.72%
YoY
|
$59.71M
0.52%
YoY
|
$59.89M
-0.49%
YoY
|
$59.96M
3.12%
YoY
|
$65.12M
5.81%
YoY
|
$59.40M
0.68%
YoY
|
$60.18M
3.62%
YoY
|
| Operating Expenses |
$72.84M
-40.77%
YoY
|
$29.51M
-57.34%
YoY
|
$40.34M
-61.92%
YoY
|
$138.9M
84.36%
YoY
|
$123.0M
15.42%
YoY
|
$69.18M
11.67%
YoY
|
$105.9M
30.62%
YoY
|
$75.33M
-29.22%
YoY
|
$106.5M
39.54%
YoY
|
$61.95M
26.27%
YoY
|
$81.10M
12.75%
YoY
|
$106.4M
43.04%
YoY
|
$76.35M
-28.98%
YoY
|
$49.06M
-40.82%
YoY
|
$71.93M
-1.8%
YoY
|
$74.40M
-29.57%
YoY
|
$107.5M
5.98%
YoY
|
$82.90M
8.65%
YoY
|
$73.25M
-31.45%
YoY
|
| Operating Profit |
$333.3M
28.79%
YoY
|
$363.4M
17.91%
YoY
|
$337.2M
24.21%
YoY
|
$242.1M
-17.51%
YoY
|
$258.8M
0.48%
YoY
|
$308.2M
4.38%
YoY
|
$271.4M
1.17%
YoY
|
$293.4M
23.15%
YoY
|
$257.6M
-3.46%
YoY
|
$295.3M
7.2%
YoY
|
$268.3M
-15.51%
YoY
|
$238.3M
0.5%
YoY
|
$266.8M
33.56%
YoY
|
$275.5M
39.53%
YoY
|
$317.6M
41.08%
YoY
|
$237.1M
11.77%
YoY
|
$199.8M
-0.15%
YoY
|
$197.4M
-1.09%
YoY
|
$225.1M
12.16%
YoY
|
| Interest Expense |
-$93.12M
5.92%
YoY
|
-$87.48M
4.1%
YoY
|
-$84.34M
-188.12%
YoY
|
-$85.35M
-198.48%
YoY
|
-$87.92M
13.52%
YoY
|
-$84.03M
9.04%
YoY
|
$95.71M
19.95%
YoY
|
$86.67M
-210.98%
YoY
|
-$77.44M
-195.19%
YoY
|
-$77.06M
2.42%
YoY
|
$79.79M
4.2%
YoY
|
-$78.10M
-199.8%
YoY
|
$81.36M
4.41%
YoY
|
-$75.25M
4.85%
YoY
|
$76.57M
8.72%
YoY
|
$78.26M
11.14%
YoY
|
$77.92M
10.66%
YoY
|
-$71.77M
1.94%
YoY
|
$70.43M
0.36%
YoY
|
| Other Income/Expense, Net |
-$93.39M
6.22%
YoY
|
N/A
|
-$88.12M
9.02%
YoY
|
-$85.35M
8.59%
YoY
|
-$87.92M
13.52%
YoY
|
N/A
|
-$80.83M
2.95%
YoY
|
-$78.61M
0.65%
YoY
|
-$77.44M
-0.28%
YoY
|
$0.00
N/A
|
-$78.52M
3.19%
YoY
|
-$78.10M
-2.8%
YoY
|
-$77.66M
-0.31%
YoY
|
N/A
|
-$76.09M
8.04%
YoY
|
-$80.34M
14.19%
YoY
|
-$77.90M
10.83%
YoY
|
$3.500M
N/A
|
-$70.43M
-0.72%
YoY
|
| Pretax Income |
$240.0M
40.4%
YoY
|
$275.9M
23.08%
YoY
|
$249.0M
30.65%
YoY
|
$156.7M
-27.05%
YoY
|
$170.9M
-5.13%
YoY
|
$224.2M
2.73%
YoY
|
$190.6M
0.44%
YoY
|
$214.8M
34.12%
YoY
|
$180.2M
-4.77%
YoY
|
$218.2M
8.99%
YoY
|
$189.8M
-21.41%
YoY
|
$160.2M
2.18%
YoY
|
$189.2M
55.2%
YoY
|
$200.2M
47.02%
YoY
|
$241.5M
56.12%
YoY
|
$156.8M
10.57%
YoY
|
$121.9M
-6.1%
YoY
|
$136.2M
-20.41%
YoY
|
$154.7M
19.19%
YoY
|
| Income Tax |
$560.0K
-0.71%
YoY
|
$560.0K
-0.88%
YoY
|
$560.0K
8.74%
YoY
|
$545.0K
32.28%
YoY
|
$564.0K
-11.46%
YoY
|
$565.0K
-40.96%
YoY
|
$515.0K
6.85%
YoY
|
$412.0K
930.0%
YoY
|
$637.0K
22.97%
YoY
|
$957.0K
53.37%
YoY
|
$482.0K
-96.84%
YoY
|
$40.00K
-95.86%
YoY
|
$518.0K
153.92%
YoY
|
$624.0K
-96.23%
YoY
|
$15.26M
171.84%
YoY
|
$966.0K
-72.78%
YoY
|
$204.0K
-92.24%
YoY
|
$16.55M
819.5%
YoY
|
$5.614M
112.73%
YoY
|
| Net Earnings |
$231.8M
40.35%
YoY
|
$267.1M
23.07%
YoY
|
$241.2M
30.59%
YoY
|
$151.4M
-27.28%
YoY
|
$165.2M
-5.28%
YoY
|
$217.1M
2.79%
YoY
|
$184.7M
0.37%
YoY
|
$208.3M
33.89%
YoY
|
$174.4M
-4.89%
YoY
|
$211.2M
8.86%
YoY
|
$184.0M
-16.34%
YoY
|
$155.5M
2.79%
YoY
|
$183.4M
53.73%
YoY
|
$194.0M
62.2%
YoY
|
$220.0M
47.56%
YoY
|
$151.3M
9.48%
YoY
|
$119.3M
-6.22%
YoY
|
$119.6M
-29.36%
YoY
|
$149.1M
17.25%
YoY
|
| Basic Earnings Per Share |
$0.82
36.67%
YoY
|
N/A
|
$0.85
26.87%
YoY
|
$0.55
-28.57%
YoY
|
$0.60
-6.25%
YoY
|
N/A
|
$0.67
-4.29%
YoY
|
$0.77
30.51%
YoY
|
$0.64
-8.57%
YoY
|
N/A
|
$0.70
-18.6%
YoY
|
$0.59
-3.28%
YoY
|
$0.70
45.83%
YoY
|
N/A
|
$0.86
36.51%
YoY
|
$0.61
3.39%
YoY
|
$0.48
-12.73%
YoY
|
N/A
|
$0.63
8.62%
YoY
|
| Diluted Earnings Per Share |
$0.82
36.67%
YoY
|
$0.94
19.05%
YoY
|
$0.85
26.87%
YoY
|
$0.54
-29.87%
YoY
|
$0.60
-6.45%
YoY
|
$0.79
0.6%
YoY
|
$0.67
-4.29%
YoY
|
$0.77
30.39%
YoY
|
$0.64
-8.38%
YoY
|
$0.78
5.35%
YoY
|
$0.70
-17.65%
YoY
|
$0.59
-3.19%
YoY
|
$0.70
45.83%
YoY
|
$0.74
-100.0%
YoY
|
$0.85
34.92%
YoY
|
$0.61
3.39%
YoY
|
$0.48
-11.11%
YoY
|
$495.9K
-35.39%
YoY
|
$0.63
8.62%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
283.2M shares
3.05%
YoY
|
283.0M shares
3.14%
YoY
|
283.0M shares
3.14%
YoY
|
274.8M shares
1.23%
YoY
|
274.8M shares
1.23%
YoY
|
274.4M shares
2.76%
YoY
|
274.4M shares
4.47%
YoY
|
271.5M shares
3.49%
YoY
|
271.5M shares
3.49%
YoY
|
267.0M shares
3.69%
YoY
|
262.6M shares
2.8%
YoY
|
262.4M shares
5.98%
YoY
|
262.4M shares
5.99%
YoY
|
257.5M shares
8.04%
YoY
|
255.5M shares
8.59%
YoY
|
247.5M shares
6.13%
YoY
|
247.5M shares
6.34%
YoY
|
238.4M shares
7.99%
YoY
|
235.3M shares
7.9%
YoY
|
| Diluted Shares Outstanding |
283.6M shares
2.96%
YoY
|
N/A
|
283.5M shares
3.17%
YoY
|
277.8M shares
2.11%
YoY
|
275.4M shares
1.24%
YoY
|
N/A
|
274.8M shares
4.01%
YoY
|
272.1M shares
3.29%
YoY
|
272.0M shares
3.56%
YoY
|
N/A
|
264.2M shares
2.59%
YoY
|
263.4M shares
6.06%
YoY
|
262.7M shares
5.9%
YoY
|
N/A
|
257.5M shares
9.05%
YoY
|
248.4M shares
6.11%
YoY
|
248.0M shares
6.24%
YoY
|
N/A
|
236.2M shares
7.91%
YoY
|
Loading...