|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$74.83M
74.78%
YoY
|
$42.82M
-50.69%
YoY
|
$86.83M
242.63%
YoY
|
$25.34M
44.17%
YoY
|
$17.58M
354.68%
YoY
|
| Depreciation, Depletion And Amortization |
$184.9M
4.57%
YoY
|
$176.8M
4.68%
YoY
|
$168.9M
17.97%
YoY
|
$143.1M
-1.25%
YoY
|
$145.0M
32.64%
YoY
|
| Cash From Operating Activities |
$210.2M
88.52%
YoY
|
$111.5M
1385.33%
YoY
|
$7.507M
-123.61%
YoY
|
-$31.80M
-43.51%
YoY
|
-$56.30M
-38.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$441.0K
-58.86%
YoY
|
$1.072M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$148.7M
55.75%
YoY
|
-$95.49M
79.72%
YoY
|
-$53.13M
-213.01%
YoY
|
$47.02M
103.61%
YoY
|
$23.09M
-75.85%
YoY
|
| Cash From Investing Activities |
-$149.2M
54.48%
YoY
|
-$96.56M
81.74%
YoY
|
-$53.13M
-213.01%
YoY
|
$47.02M
103.61%
YoY
|
$23.09M
-75.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.825M
31.0%
YoY
|
$7.500M
N/A
|
$0.00
-100.0%
YoY
|
$35.00K
-99.65%
YoY
|
$10.00M
-43.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.14M
206.68%
YoY
|
-$21.24M
301.36%
YoY
|
-$5.292M
-73.31%
YoY
|
-$19.83M
98.28%
YoY
|
-$10.00M
-43.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$210.2M
88.52%
YoY
|
$111.5M
1385.33%
YoY
|
$7.507M
-123.61%
YoY
|
-$31.80M
-43.51%
YoY
|
-$56.30M
-38.36%
YoY
|
| Cash From Investing Activities |
-$149.2M
54.48%
YoY
|
-$96.56M
81.74%
YoY
|
-$53.13M
-213.01%
YoY
|
$47.02M
103.61%
YoY
|
$23.09M
-75.85%
YoY
|
| Cash From Financing Activities |
-$65.14M
206.68%
YoY
|
-$21.24M
301.36%
YoY
|
-$5.292M
-73.31%
YoY
|
-$19.83M
98.28%
YoY
|
-$10.00M
-43.76%
YoY
|
| Net Change In Cash |
-$5.355M
-19.39%
YoY
|
-$6.643M
-86.93%
YoY
|
-$50.82M
1016.14%
YoY
|
-$4.553M
-89.46%
YoY
|
-$43.21M
217.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$210.2M
88.52%
YoY
|
$111.5M
1385.33%
YoY
|
$7.507M
-123.61%
YoY
|
-$31.80M
-43.51%
YoY
|
-$56.30M
-38.36%
YoY
|
| Capital Expenditures |
$441.0K
-58.86%
YoY
|
$1.072M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$209.8M
89.95%
YoY
|
$110.4M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.75M
20.67%
YoY
|
$49.28M
-279.74%
YoY
|
-$4.405M
-112.5%
YoY
|
$329.0K
-95.88%
YoY
|
$29.63M
9.65%
YoY
|
-$27.42M
-255.73%
YoY
|
$35.24M
161.46%
YoY
|
$7.978M
-84.0%
YoY
|
$27.02M
358.96%
YoY
|
$17.61M
-49.34%
YoY
|
$13.48M
-172.97%
YoY
|
$49.86M
237.17%
YoY
|
$5.887M
-202.79%
YoY
|
$34.75M
42.98%
YoY
|
-$18.47M
33.32%
YoY
|
$14.79M
2254.78%
YoY
|
-$5.727M
-188.12%
YoY
|
$24.30M
-42.16%
YoY
|
-$13.85M
-734.59%
YoY
|
| Depreciation, Depletion And Amortization |
$48.96M
4.47%
YoY
|
N/A
|
$46.96M
1.73%
YoY
|
$46.85M
-7.15%
YoY
|
$46.87M
12.63%
YoY
|
N/A
|
$46.16M
-1.64%
YoY
|
$50.45M
31.76%
YoY
|
$41.61M
0.32%
YoY
|
$0.00
N/A
|
$46.93M
27.46%
YoY
|
$38.29M
5.39%
YoY
|
$41.48M
25.89%
YoY
|
$0.00
N/A
|
$36.82M
5.06%
YoY
|
$36.34M
-3.44%
YoY
|
$32.95M
-1.31%
YoY
|
$0.00
-100.0%
YoY
|
$35.05M
29.72%
YoY
|
| Cash From Operating Activities |
$37.24M
258.84%
YoY
|
$100.2M
239.31%
YoY
|
$31.18M
-24.5%
YoY
|
$68.44M
201.38%
YoY
|
$10.38M
-42.21%
YoY
|
$29.53M
33.41%
YoY
|
$41.30M
-371.72%
YoY
|
$22.71M
1144.33%
YoY
|
$17.96M
-1526.53%
YoY
|
$22.14M
-605.99%
YoY
|
-$15.20M
13.35%
YoY
|
$1.825M
-176.17%
YoY
|
-$1.259M
-89.16%
YoY
|
-$4.375M
-88.34%
YoY
|
-$13.41M
-1369.89%
YoY
|
-$2.396M
118.81%
YoY
|
-$11.62M
-38.01%
YoY
|
-$37.52M
-19.59%
YoY
|
$1.056M
-154.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.00K
N/A
|
$189.0K
-82.37%
YoY
|
$252.0K
N/A
|
N/A
|
N/A
|
$1.072M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$66.06M
312.97%
YoY
|
-$76.78M
-4532.79%
YoY
|
-$9.021M
-66.56%
YoY
|
-$46.94M
16.14%
YoY
|
-$16.00M
-46.38%
YoY
|
$1.732M
-105.66%
YoY
|
-$26.98M
74.04%
YoY
|
-$40.41M
-368.94%
YoY
|
-$29.83M
35.13%
YoY
|
-$30.58M
-171.5%
YoY
|
-$15.50M
-530.2%
YoY
|
$15.03M
-146.07%
YoY
|
-$22.08M
-166.38%
YoY
|
$42.78M
128.8%
YoY
|
$3.603M
-128.24%
YoY
|
-$32.62M
-251.77%
YoY
|
$33.26M
-866.27%
YoY
|
$18.70M
-75.01%
YoY
|
-$12.76M
2401.57%
YoY
|
| Cash From Investing Activities |
-$66.09M
313.17%
YoY
|
-$76.97M
-11761.36%
YoY
|
-$9.273M
-65.63%
YoY
|
-$46.94M
16.14%
YoY
|
-$16.00M
-46.38%
YoY
|
$660.0K
-102.16%
YoY
|
-$26.98M
74.04%
YoY
|
-$40.41M
-368.94%
YoY
|
-$29.83M
35.13%
YoY
|
-$30.58M
-171.5%
YoY
|
-$15.50M
-530.2%
YoY
|
$15.03M
-146.07%
YoY
|
-$22.08M
-166.38%
YoY
|
$42.78M
128.8%
YoY
|
$3.603M
-128.24%
YoY
|
-$32.62M
-251.77%
YoY
|
$33.26M
-866.8%
YoY
|
$18.70M
-75.01%
YoY
|
-$12.76M
2401.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.989M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$7.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.989M
431.88%
YoY
|
-$32.83M
1649.73%
YoY
|
-$25.44M
239.72%
YoY
|
-$5.937M
-45.72%
YoY
|
-$938.0K
0.0%
YoY
|
-$1.876M
93700.0%
YoY
|
-$7.488M
-163.46%
YoY
|
-$10.94M
N/A
|
-$938.0K
-94.51%
YoY
|
-$2.000K
-99.99%
YoY
|
$11.80M
-283.83%
YoY
|
$0.00
N/A
|
-$17.09M
N/A
|
-$13.41M
N/A
|
-$6.419M
97.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.252M
-33.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.24M
258.84%
YoY
|
$100.2M
239.31%
YoY
|
$31.18M
-24.5%
YoY
|
$68.44M
201.38%
YoY
|
$10.38M
-42.21%
YoY
|
$29.53M
33.41%
YoY
|
$41.30M
-371.72%
YoY
|
$22.71M
1144.33%
YoY
|
$17.96M
-1526.53%
YoY
|
$22.14M
-605.99%
YoY
|
-$15.20M
13.35%
YoY
|
$1.825M
-176.17%
YoY
|
-$1.259M
-89.16%
YoY
|
-$4.375M
-88.34%
YoY
|
-$13.41M
-1369.89%
YoY
|
-$2.396M
118.81%
YoY
|
-$11.62M
-38.01%
YoY
|
-$37.52M
-19.59%
YoY
|
$1.056M
-154.43%
YoY
|
| Cash From Investing Activities |
-$66.09M
313.17%
YoY
|
-$76.97M
-11761.36%
YoY
|
-$9.273M
-65.63%
YoY
|
-$46.94M
16.14%
YoY
|
-$16.00M
-46.38%
YoY
|
$660.0K
-102.16%
YoY
|
-$26.98M
74.04%
YoY
|
-$40.41M
-368.94%
YoY
|
-$29.83M
35.13%
YoY
|
-$30.58M
-171.5%
YoY
|
-$15.50M
-530.2%
YoY
|
$15.03M
-146.07%
YoY
|
-$22.08M
-166.38%
YoY
|
$42.78M
128.8%
YoY
|
$3.603M
-128.24%
YoY
|
-$32.62M
-251.77%
YoY
|
$33.26M
-866.8%
YoY
|
$18.70M
-75.01%
YoY
|
-$12.76M
2401.57%
YoY
|
| Cash From Financing Activities |
-$4.989M
431.88%
YoY
|
-$32.83M
1649.73%
YoY
|
-$25.44M
239.72%
YoY
|
-$5.937M
-45.72%
YoY
|
-$938.0K
0.0%
YoY
|
-$1.876M
93700.0%
YoY
|
-$7.488M
-163.46%
YoY
|
-$10.94M
N/A
|
-$938.0K
-94.51%
YoY
|
-$2.000K
-99.99%
YoY
|
$11.80M
-283.83%
YoY
|
$0.00
N/A
|
-$17.09M
N/A
|
-$13.41M
N/A
|
-$6.419M
97.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.252M
-33.63%
YoY
|
| Net Change In Cash |
-$33.49M
429.28%
YoY
|
-$9.578M
-133.82%
YoY
|
-$3.530M
-151.63%
YoY
|
$15.57M
-154.34%
YoY
|
-$6.328M
-51.04%
YoY
|
$28.32M
-435.2%
YoY
|
$6.837M
-136.17%
YoY
|
-$28.64M
-269.97%
YoY
|
-$12.92M
-67.92%
YoY
|
-$8.448M
-133.8%
YoY
|
-$18.90M
16.48%
YoY
|
$16.85M
-148.13%
YoY
|
-$40.29M
-286.19%
YoY
|
$24.99M
-232.79%
YoY
|
-$16.23M
8.51%
YoY
|
-$35.02M
-356.53%
YoY
|
$21.64M
-193.75%
YoY
|
-$18.82M
-181.65%
YoY
|
-$14.95M
103.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.24M
258.84%
YoY
|
$100.2M
239.31%
YoY
|
$31.18M
-24.5%
YoY
|
$68.44M
201.38%
YoY
|
$10.38M
-42.21%
YoY
|
$29.53M
33.41%
YoY
|
$41.30M
-371.72%
YoY
|
$22.71M
1144.33%
YoY
|
$17.96M
-1526.53%
YoY
|
$22.14M
-605.99%
YoY
|
-$15.20M
13.35%
YoY
|
$1.825M
-176.17%
YoY
|
-$1.259M
-89.16%
YoY
|
-$4.375M
-88.34%
YoY
|
-$13.41M
-1369.89%
YoY
|
-$2.396M
118.81%
YoY
|
-$11.62M
-38.01%
YoY
|
-$37.52M
-19.59%
YoY
|
$1.056M
-154.43%
YoY
|
| Capital Expenditures |
$32.00K
N/A
|
$189.0K
-82.37%
YoY
|
$252.0K
N/A
|
N/A
|
N/A
|
$1.072M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$37.21M
N/A
|
$100.0M
251.43%
YoY
|
$30.93M
N/A
|
N/A
|
N/A
|
$28.46M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...