|
Concept
|
2021 | 2020 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Revenue |
$953.7K
98.39%
YoY
|
$480.7K
N/A
|
$313.2K
7235.6%
YoY
|
$4.270K
55.84%
YoY
|
$2.740K
1145.45%
YoY
|
| Cost Of Revenue |
$543.6K
76.98%
YoY
|
$307.2K
N/A
|
$294.1K
7478.87%
YoY
|
$3.880K
46.97%
YoY
|
$2.640K
13.79%
YoY
|
| Gross Profit |
$410.0K
136.28%
YoY
|
$173.5K
N/A
|
$19.17K
4815.38%
YoY
|
$390.00
290.0%
YoY
|
$100.00
-104.76%
YoY
|
| Selling, General & Admin |
$746.2K
-6.48%
YoY
|
$797.9K
N/A
|
$105.8K
-32.42%
YoY
|
$156.6K
-69.92%
YoY
|
$520.5K
-51.23%
YoY
|
| Research & Development |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$4.000K
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$60.00
N/A
|
$60.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$746.2K
-6.48%
YoY
|
$797.9K
N/A
|
$105.8K
-32.41%
YoY
|
$156.6K
-70.15%
YoY
|
$524.5K
-58.61%
YoY
|
| Operating Profit |
-$336.1K
-46.17%
YoY
|
-$624.4K
N/A
|
-$86.65K
-44.52%
YoY
|
-$156.2K
-70.22%
YoY
|
-$524.4K
-58.69%
YoY
|
| Interest Expense |
-$2.790K
-84.29%
YoY
|
-$17.76K
N/A
|
-$323.8K
169.77%
YoY
|
-$120.0K
9.49%
YoY
|
-$109.6K
-35.08%
YoY
|
| Other Income/Expense, Net |
N/A
|
$178.8K
N/A
|
$0.00
-100.0%
YoY
|
$20.57K
N/A
|
N/A
|
| Pretax Income |
-$338.9K
-29.05%
YoY
|
-$477.7K
N/A
|
-$410.4K
54.27%
YoY
|
-$266.1K
-60.25%
YoY
|
-$669.4K
-54.12%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$438.4K
-16.87%
YoY
|
-$527.3K
N/A
|
-$410.4K
54.27%
YoY
|
-$266.1K
-60.25%
YoY
|
-$669.4K
-54.12%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$34.04K
-25.97%
YoY
|
-$45.98K
N/A
|
-$146.9K
8.03%
YoY
|
-$136.0K
-86.28%
YoY
|
-$991.5K
-79.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$340.7K
45.01%
YoY
|
$364.0K
N/A
|
$213.8K
N/A
|
$23.78K
1027.01%
YoY
|
$34.05K
-88.65%
YoY
|
$15.11K
N/A
|
$15.19K
N/A
|
$2.110K
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$186.9K
8.09%
YoY
|
$246.0K
N/A
|
$90.72K
N/A
|
$790.00
-83.3%
YoY
|
$270.00
-99.9%
YoY
|
$14.64K
N/A
|
$14.80K
N/A
|
$4.730K
N/A
|
$270.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
| Gross Profit |
$153.8K
147.93%
YoY
|
$118.0K
N/A
|
$123.1K
N/A
|
$22.99K
-977.48%
YoY
|
$33.78K
68.9%
YoY
|
$470.00
N/A
|
$390.00
N/A
|
-$2.620K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$145.7K
-24.81%
YoY
|
$228.8K
N/A
|
$314.1K
N/A
|
$18.36K
-65.31%
YoY
|
$17.70K
-11.5%
YoY
|
$28.79K
187.9%
YoY
|
$25.23K
152.3%
YoY
|
$52.93K
76.43%
YoY
|
$20.00K
-50.0%
YoY
|
$10.00K
-83.33%
YoY
|
$10.00K
-97.14%
YoY
|
$30.00K
-50.0%
YoY
|
$40.00K
-42.86%
YoY
|
$60.00K
50.0%
YoY
|
$350.0K
-5.41%
YoY
|
$60.00K
-72.73%
YoY
|
$70.00K
-75.86%
YoY
|
$40.00K
-78.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$20.00
N/A
|
$10.00
N/A
|
$20.00
N/A
|
$60.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$145.7K
-24.81%
YoY
|
$228.8K
N/A
|
$314.1K
N/A
|
$18.36K
-65.32%
YoY
|
$17.70K
-11.5%
YoY
|
$28.78K
187.8%
YoY
|
$25.24K
26.2%
YoY
|
$52.94K
32.35%
YoY
|
$20.00K
-50.0%
YoY
|
$10.00K
-83.33%
YoY
|
$20.00K
-94.29%
YoY
|
$40.00K
-42.86%
YoY
|
$40.00K
-42.86%
YoY
|
$60.00K
50.0%
YoY
|
$350.0K
-38.6%
YoY
|
$70.00K
-68.18%
YoY
|
$70.00K
-75.86%
YoY
|
$40.00K
-78.95%
YoY
|
| Operating Profit |
$8.090K
-106.14%
YoY
|
-$110.8K
N/A
|
-$191.1K
N/A
|
$4.630K
-108.33%
YoY
|
$16.08K
4.018215221508645e+16%
YoY
|
-$28.31K
183.1%
YoY
|
-$24.85K
24.25%
YoY
|
-$55.56K
38.9%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-83.33%
YoY
|
-$20.00K
-94.12%
YoY
|
-$40.00K
-42.86%
YoY
|
-$40.00K
-50.0%
YoY
|
-$60.00K
50.0%
YoY
|
-$340.0K
-39.29%
YoY
|
-$70.00K
-69.57%
YoY
|
-$80.00K
-72.41%
YoY
|
-$40.00K
-78.95%
YoY
|
| Interest Expense |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.720K
-94.57%
YoY
|
-$5.100K
-94.33%
YoY
|
-$700.00
-97.67%
YoY
|
-$99.23K
396.15%
YoY
|
-$105.3K
426.3%
YoY
|
-$90.00K
200.0%
YoY
|
-$30.00K
-50.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$30.00K
50.0%
YoY
|
-$60.00K
500.0%
YoY
|
-$40.00K
-76.47%
YoY
|
-$40.00K
-136.36%
YoY
|
-$20.00K
-66.67%
YoY
|
-$10.00K
-75.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$19.85K
N/A
|
$38.28K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$8.090K
-106.14%
YoY
|
-$110.8K
N/A
|
-$191.1K
N/A
|
$18.77K
-111.67%
YoY
|
$49.26K
-154.73%
YoY
|
-$29.01K
-27.48%
YoY
|
-$124.1K
148.16%
YoY
|
-$160.8K
221.64%
YoY
|
-$90.00K
80.0%
YoY
|
-$40.00K
-66.67%
YoY
|
-$50.00K
-88.1%
YoY
|
-$50.00K
-50.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$120.0K
140.0%
YoY
|
-$420.0K
-42.47%
YoY
|
-$100.0K
-33.33%
YoY
|
-$100.0K
-70.59%
YoY
|
-$50.00K
-79.17%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$17.03K
-89.14%
YoY
|
-$136.0K
N/A
|
-$216.2K
N/A
|
$18.77K
-111.67%
YoY
|
$49.26K
-154.73%
YoY
|
-$29.01K
-27.48%
YoY
|
-$124.1K
148.16%
YoY
|
-$160.8K
221.64%
YoY
|
-$90.00K
80.0%
YoY
|
-$40.00K
-66.67%
YoY
|
-$50.00K
-88.1%
YoY
|
-$50.00K
-50.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$120.0K
140.0%
YoY
|
-$420.0K
-42.47%
YoY
|
-$100.0K
-33.33%
YoY
|
-$100.0K
-70.59%
YoY
|
-$50.00K
-79.17%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.230K
-89.14%
YoY
|
-$9.817K
N/A
|
-$15.61K
N/A
|
$4.525K
-108.09%
YoY
|
$13.25K
-138.13%
YoY
|
-$8.681K
-44.23%
YoY
|
-$37.26K
67.67%
YoY
|
-$55.90K
138.13%
YoY
|
-$34.75K
34.83%
YoY
|
-$15.56K
-79.77%
YoY
|
-$22.22K
-93.33%
YoY
|
-$23.47K
-86.62%
YoY
|
-$25.77K
-82.99%
YoY
|
-$76.92K
-38.46%
YoY
|
-$333.3K
-83.11%
YoY
|
-$175.4K
-60.23%
YoY
|
-$151.5K
-87.97%
YoY
|
-$125.0K
-88.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.503M shares
60.28%
YoY
|
N/A
|
2.133M shares
274.58%
YoY
|
N/A
|
1.562M shares
-92.19%
YoY
|
N/A
|
569.4K shares
-96.61%
YoY
|
N/A
|
20.00M shares
83.9%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...