|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash from operating activities: | |||||
| Stock-based compensation - related party | |||||
| Changes in operating liabilities: | |||||
| Accounts payable and accrued liabilities | |||||
| Accrued interest | |||||
| Net cash used in operating activities | |||||
| Cash and cash equivalents - beginning of period | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents - beginning of period | |||||
| Cash and cash equivalents - end of period | |||||
| Supplemental Cash Flow Disclosures | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Cash paid for income taxes | |||||
| Supplemental Disclosures of Non-Cash Investing and Financing Activities | |||||
| Replacement of promissory notes by convertible notes | |||||
| Operating expenses paid by unaffiliated parties | |||||
| Conversion of convertible notes for common stock | |||||
Loading...