|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$30.87M
-2.72%
YoY
|
$31.74M
14.21%
YoY
|
$27.79M
18.54%
YoY
|
$23.44M
17.3%
YoY
|
$19.98M
95.34%
YoY
|
| Cost Of Revenue |
$780.4K
-48.31%
YoY
|
$1.510M
19.51%
YoY
|
$1.263M
536.31%
YoY
|
$198.5K
145.62%
YoY
|
$80.83K
11.21%
YoY
|
| Gross Profit |
$30.09M
-0.45%
YoY
|
$30.23M
13.96%
YoY
|
$26.53M
14.12%
YoY
|
$23.24M
16.78%
YoY
|
$19.90M
95.95%
YoY
|
| Selling, General & Admin |
$17.23M
-12.46%
YoY
|
$19.69M
25.57%
YoY
|
$15.68M
24.93%
YoY
|
$12.55M
3.03%
YoY
|
$12.18M
25.52%
YoY
|
| Research & Development |
$931.3K
-11.91%
YoY
|
$1.057M
28.43%
YoY
|
$823.2K
40.83%
YoY
|
$584.5K
12.31%
YoY
|
$520.4K
6.72%
YoY
|
| Depreciation & Amortization |
$3.210M
12.09%
YoY
|
$2.864M
25.9%
YoY
|
$2.274M
-17.63%
YoY
|
$2.761M
-3.41%
YoY
|
$2.859M
28.67%
YoY
|
| Operating Expenses |
$18.16M
-12.43%
YoY
|
$20.74M
25.71%
YoY
|
$16.50M
25.64%
YoY
|
$13.13M
-15.59%
YoY
|
$15.56M
25.34%
YoY
|
| Operating Profit |
$8.180M
43.45%
YoY
|
$5.702M
-15.27%
YoY
|
$6.730M
10.83%
YoY
|
$6.072M
39.74%
YoY
|
$4.345M
-292.69%
YoY
|
| Interest Expense |
-$3.582M
-56.69%
YoY
|
-$8.271M
-191.26%
YoY
|
$9.063M
22.29%
YoY
|
$7.411M
-593.35%
YoY
|
-$1.502M
143.02%
YoY
|
| Other Income/Expense, Net |
-$6.552M
-20.79%
YoY
|
-$8.271M
-2.21%
YoY
|
-$8.458M
10.76%
YoY
|
-$7.636M
249.53%
YoY
|
-$2.185M
290.25%
YoY
|
| Pretax Income |
$1.628M
-163.36%
YoY
|
-$2.569M
48.66%
YoY
|
-$1.728M
10.49%
YoY
|
-$1.564M
-172.41%
YoY
|
$2.160M
-176.75%
YoY
|
| Income Tax |
$144.3K
150.4%
YoY
|
$57.65K
-27.24%
YoY
|
$79.23K
-62.07%
YoY
|
$208.9K
329.48%
YoY
|
$48.64K
-108.03%
YoY
|
| Net Earnings |
$1.484M
-156.47%
YoY
|
-$2.627M
45.34%
YoY
|
-$1.808M
1.94%
YoY
|
-$1.773M
-183.97%
YoY
|
$2.112M
-195.61%
YoY
|
| Basic Earnings Per Share |
$0.06
-160.0%
YoY
|
-$0.10
42.86%
YoY
|
-$0.07
0.0%
YoY
|
-$0.07
-170.0%
YoY
|
$0.10
-183.33%
YoY
|
| Diluted Earnings Per Share |
$0.06
-160.0%
YoY
|
-$0.10
42.86%
YoY
|
-$0.07
0.0%
YoY
|
-$0.07
-170.0%
YoY
|
$0.10
-183.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
26.22M
1.95%
YoY
|
25.72M
0.68%
YoY
|
25.54M
3.11%
YoY
|
24.77M
13.42%
YoY
|
21.84M
19.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.663M
-1.57%
YoY
|
$8.236M
8.83%
YoY
|
$7.325M
-4.2%
YoY
|
$7.528M
-11.67%
YoY
|
$7.785M
-2.7%
YoY
|
$7.568M
12.32%
YoY
|
$7.646M
25.27%
YoY
|
$8.523M
13.25%
YoY
|
$8.001M
7.79%
YoY
|
$6.737M
13.41%
YoY
|
$6.104M
3.33%
YoY
|
$7.525M
32.58%
YoY
|
$7.423M
25.41%
YoY
|
$5.941M
4.77%
YoY
|
$5.907M
11.84%
YoY
|
$5.676M
19.52%
YoY
|
$5.919M
38.19%
YoY
|
$5.670M
73.18%
YoY
|
$5.282M
193.79%
YoY
|
| Cost Of Revenue |
$67.19K
-64.26%
YoY
|
$163.2K
0.87%
YoY
|
$241.1K
-29.67%
YoY
|
$188.0K
-68.6%
YoY
|
$188.0K
-53.74%
YoY
|
$161.8K
-27.71%
YoY
|
$342.9K
82.53%
YoY
|
$598.7K
19.84%
YoY
|
$406.4K
15.45%
YoY
|
$223.8K
827.22%
YoY
|
$187.8K
163.22%
YoY
|
$499.6K
890.48%
YoY
|
$352.0K
569.35%
YoY
|
$24.14K
17.07%
YoY
|
$71.36K
171.24%
YoY
|
$50.44K
157.35%
YoY
|
$52.59K
267.66%
YoY
|
$20.62K
-35.22%
YoY
|
$26.31K
136.18%
YoY
|
| Gross Profit |
$7.595M
-0.02%
YoY
|
$8.073M
9.0%
YoY
|
$7.084M
-3.0%
YoY
|
$7.340M
-7.37%
YoY
|
$7.597M
0.03%
YoY
|
$7.406M
13.7%
YoY
|
$7.303M
23.45%
YoY
|
$7.924M
12.78%
YoY
|
$7.595M
7.41%
YoY
|
$6.514M
10.09%
YoY
|
$5.916M
1.38%
YoY
|
$7.026M
24.89%
YoY
|
$7.071M
20.53%
YoY
|
$5.916M
4.72%
YoY
|
$5.836M
11.04%
YoY
|
$5.626M
18.94%
YoY
|
$5.866M
37.42%
YoY
|
$5.650M
74.24%
YoY
|
$5.255M
194.15%
YoY
|
| Selling, General & Admin |
$4.347M
0.79%
YoY
|
$4.784M
-7.76%
YoY
|
$4.021M
-35.77%
YoY
|
$4.213M
-4.54%
YoY
|
$4.313M
2.57%
YoY
|
$5.186M
18.46%
YoY
|
$6.260M
49.56%
YoY
|
$4.414M
21.45%
YoY
|
$4.205M
11.1%
YoY
|
$4.378M
45.75%
YoY
|
$4.186M
25.3%
YoY
|
$3.634M
4.31%
YoY
|
$3.785M
24.36%
YoY
|
$3.004M
0.54%
YoY
|
$3.341M
4.73%
YoY
|
$3.484M
37.56%
YoY
|
$3.043M
12.26%
YoY
|
$2.987M
55.13%
YoY
|
$3.190M
58.52%
YoY
|
| Research & Development |
$152.1K
-58.08%
YoY
|
$94.80K
-65.44%
YoY
|
$230.5K
-11.84%
YoY
|
$243.2K
-9.77%
YoY
|
$362.8K
44.02%
YoY
|
$274.3K
44.1%
YoY
|
$261.5K
15.5%
YoY
|
$269.5K
34.97%
YoY
|
$251.9K
21.83%
YoY
|
$190.4K
80.18%
YoY
|
$226.4K
77.19%
YoY
|
$199.7K
31.34%
YoY
|
$206.8K
3.86%
YoY
|
$105.7K
-8.23%
YoY
|
$127.8K
-18.5%
YoY
|
$152.0K
17.07%
YoY
|
$199.1K
67.71%
YoY
|
$115.1K
N/A
|
$156.8K
61.49%
YoY
|
| Depreciation & Amortization |
$870.0K
11.56%
YoY
|
$837.5K
-18.42%
YoY
|
$806.5K
15.03%
YoY
|
$785.9K
11.95%
YoY
|
$779.8K
13.64%
YoY
|
$1.027M
61.58%
YoY
|
$701.1K
23.52%
YoY
|
$702.0K
41.78%
YoY
|
$686.2K
19.06%
YoY
|
$635.4K
11.16%
YoY
|
$567.6K
-23.3%
YoY
|
$495.1K
-31.73%
YoY
|
$576.3K
-20.45%
YoY
|
$571.6K
-18.2%
YoY
|
$740.1K
2.43%
YoY
|
$725.3K
0.66%
YoY
|
$724.5K
1.0%
YoY
|
$698.8K
-3.23%
YoY
|
$722.5K
25.51%
YoY
|
| Operating Expenses |
$4.499M
-3.78%
YoY
|
$5.716M
-8.32%
YoY
|
$4.252M
-34.81%
YoY
|
$4.457M
-4.84%
YoY
|
$4.676M
4.91%
YoY
|
$6.235M
19.81%
YoY
|
$6.522M
47.81%
YoY
|
$4.683M
22.15%
YoY
|
$4.457M
11.66%
YoY
|
$5.204M
41.37%
YoY
|
$4.412M
27.21%
YoY
|
$3.834M
5.44%
YoY
|
$3.991M
23.1%
YoY
|
$3.681M
-3.17%
YoY
|
$3.468M
-14.76%
YoY
|
$3.636M
36.56%
YoY
|
$3.242M
14.58%
YoY
|
$3.801M
38.52%
YoY
|
$4.069M
51.55%
YoY
|
| Operating Profit |
$2.174M
10.04%
YoY
|
$2.357M
101.2%
YoY
|
$1.904M
-1635.98%
YoY
|
$1.944M
-17.06%
YoY
|
$1.975M
-14.51%
YoY
|
$1.171M
-10.59%
YoY
|
-$123.9K
-117.45%
YoY
|
$2.344M
-4.39%
YoY
|
$2.311M
2.33%
YoY
|
$1.310M
-41.4%
YoY
|
$710.1K
-45.29%
YoY
|
$2.452M
158.3%
YoY
|
$2.258M
42.08%
YoY
|
$2.236M
20.94%
YoY
|
$1.298M
9.41%
YoY
|
$949.2K
4.85%
YoY
|
$1.589M
292.42%
YoY
|
$1.848M
271.01%
YoY
|
$1.186M
-232.06%
YoY
|
| Interest Expense |
N/A
|
-$803.3K
-60.93%
YoY
|
-$888.5K
-57.01%
YoY
|
-$899.7K
-139.44%
YoY
|
-$990.6K
-143.27%
YoY
|
-$2.056M
-2.75%
YoY
|
-$2.067M
-189.79%
YoY
|
$2.281M
1.74%
YoY
|
$2.289M
3.89%
YoY
|
-$2.115M
12.34%
YoY
|
$2.302M
21.35%
YoY
|
$2.242M
32.08%
YoY
|
$2.204M
30.62%
YoY
|
-$1.882M
73.09%
YoY
|
$1.897M
-1265.08%
YoY
|
$1.697M
1111.23%
YoY
|
$1.687M
832.52%
YoY
|
-$1.087M
1648.22%
YoY
|
-$162.8K
-200.45%
YoY
|
| Other Income/Expense, Net |
-$775.5K
-80.42%
YoY
|
N/A
|
-$888.5K
-57.01%
YoY
|
-$899.7K
-56.6%
YoY
|
-$3.960M
90.82%
YoY
|
N/A
|
-$2.067M
-2.68%
YoY
|
-$2.073M
-0.25%
YoY
|
-$2.075M
-3.09%
YoY
|
N/A
|
-$2.124M
-1.3%
YoY
|
-$2.078M
11.14%
YoY
|
-$2.142M
22.72%
YoY
|
N/A
|
-$2.152M
-8706.34%
YoY
|
-$1.870M
507.69%
YoY
|
-$1.745M
420.66%
YoY
|
N/A
|
$25.00K
-109.42%
YoY
|
| Pretax Income |
$1.398M
-170.44%
YoY
|
$1.553M
-275.53%
YoY
|
$1.015M
-146.34%
YoY
|
$1.044M
285.35%
YoY
|
-$1.985M
-943.79%
YoY
|
-$885.0K
10.0%
YoY
|
-$2.191M
54.98%
YoY
|
$271.0K
-27.44%
YoY
|
$235.2K
102.32%
YoY
|
-$804.6K
-319.87%
YoY
|
-$1.414M
65.59%
YoY
|
$373.4K
-140.56%
YoY
|
$116.3K
-174.56%
YoY
|
$365.9K
-42.83%
YoY
|
-$853.6K
-200.07%
YoY
|
-$920.7K
-254.06%
YoY
|
-$155.9K
-323.45%
YoY
|
$640.0K
-39.93%
YoY
|
$853.1K
-173.3%
YoY
|
| Income Tax |
$30.63K
-15.89%
YoY
|
$38.00K
-1004.76%
YoY
|
-$23.98K
-433.24%
YoY
|
$93.91K
231.93%
YoY
|
$36.42K
38.35%
YoY
|
-$4.200K
-127.4%
YoY
|
$7.197K
-82.72%
YoY
|
$28.29K
69.65%
YoY
|
$26.33K
372.2%
YoY
|
$15.33K
-96.04%
YoY
|
$41.64K
-126.87%
YoY
|
$16.68K
-91.45%
YoY
|
$5.575K
-103.93%
YoY
|
$387.3K
243.29%
YoY
|
-$154.9K
631.21%
YoY
|
$195.0K
313.65%
YoY
|
-$142.0K
649.2%
YoY
|
$112.8K
-200.93%
YoY
|
-$21.19K
-115.85%
YoY
|
| Net Earnings |
$1.368M
-167.66%
YoY
|
$1.515M
-272.05%
YoY
|
$1.039M
-147.28%
YoY
|
$950.4K
291.58%
YoY
|
-$2.021M
-1067.55%
YoY
|
-$880.8K
7.43%
YoY
|
-$2.198M
51.04%
YoY
|
$242.7K
-31.97%
YoY
|
$208.9K
88.73%
YoY
|
-$819.9K
-1588.0%
YoY
|
-$1.455M
108.27%
YoY
|
$356.8K
-131.98%
YoY
|
$110.7K
-892.82%
YoY
|
$55.10K
-90.79%
YoY
|
-$698.7K
-179.92%
YoY
|
-$1.116M
-302.68%
YoY
|
-$13.96K
-115.73%
YoY
|
$598.4K
-49.23%
YoY
|
$874.2K
-167.38%
YoY
|
| Basic Earnings Per Share |
$0.05
-162.5%
YoY
|
N/A
|
$0.04
-144.44%
YoY
|
$0.04
300.0%
YoY
|
-$0.08
-900.0%
YoY
|
N/A
|
-$0.09
50.0%
YoY
|
$0.01
0.0%
YoY
|
$0.01
N/A
|
N/A
|
-$0.06
100.0%
YoY
|
$0.01
-120.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.03
-175.0%
YoY
|
-$0.05
-266.67%
YoY
|
$0.00
N/A
|
N/A
|
$0.04
-157.14%
YoY
|
| Diluted Earnings Per Share |
$0.05
-162.5%
YoY
|
$0.06
-287.54%
YoY
|
$0.04
-144.44%
YoY
|
$0.04
300.0%
YoY
|
-$0.08
-900.0%
YoY
|
-$0.03
1.1%
YoY
|
-$0.09
50.0%
YoY
|
$0.01
0.0%
YoY
|
$0.01
N/A
|
-$0.03
3542.35%
YoY
|
-$0.06
100.0%
YoY
|
$0.01
-120.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.03
-175.0%
YoY
|
-$0.05
-266.67%
YoY
|
$0.00
N/A
|
$28.33K
-58.89%
YoY
|
$0.04
-157.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.35M
0.95%
YoY
|
25.33M
1.34%
YoY
|
25.31M
1.43%
YoY
|
25.25M
1.38%
YoY
|
25.12M
1.0%
YoY
|
25.00M
0.88%
YoY
|
24.96M
2.01%
YoY
|
24.91M
1.93%
YoY
|
24.87M
1.86%
YoY
|
24.78M
2.18%
YoY
|
24.47M
1.45%
YoY
|
24.44M
2.77%
YoY
|
24.41M
N/A
|
24.25M
N/A
|
24.12M
8.69%
YoY
|
23.78M
N/A
|
N/A
|
N/A
|
22.19M
N/A
|
| Diluted Shares Outstanding |
26.19M
1.08%
YoY
|
N/A
|
26.27M
5.23%
YoY
|
26.19M
5.02%
YoY
|
25.91M
4.13%
YoY
|
N/A
|
24.97M
2.0%
YoY
|
24.94M
-2.13%
YoY
|
24.88M
-2.17%
YoY
|
N/A
|
24.48M
-1.87%
YoY
|
25.48M
3.32%
YoY
|
25.44M
4.23%
YoY
|
N/A
|
24.95M
11.54%
YoY
|
24.67M
18.92%
YoY
|
24.41M
20.98%
YoY
|
N/A
|
22.36M
13.26%
YoY
|
Loading...