2016 Form 10-K Financial Statement
#000156459017006563 Filed on April 17, 2017
Income Statement
Concept | 2016 | 2015 Q4 | 2015 |
---|---|---|---|
Revenue | $12.45M | $2.930M | $10.95M |
YoY Change | 13.69% | 12.69% | 11.24% |
Cost Of Revenue | $134.3K | $30.00K | $95.93K |
YoY Change | 39.98% | 50.0% | 19.13% |
Gross Profit | $12.32M | $2.900M | $10.86M |
YoY Change | 13.46% | 12.4% | 11.17% |
Gross Profit Margin | 98.92% | 98.98% | 99.12% |
Selling, General & Admin | $6.730M | $2.170M | $7.239M |
YoY Change | -7.03% | 24.0% | 30.73% |
% of Gross Profit | 54.64% | 74.83% | 66.68% |
Research & Development | $353.8K | $80.00K | $454.9K |
YoY Change | -22.23% | -38.46% | -3.73% |
% of Gross Profit | 2.87% | 2.76% | 4.19% |
Depreciation & Amortization | $1.698M | $1.540M | $1.674M |
YoY Change | 1.44% | 258.14% | 1424.34% |
% of Gross Profit | 13.79% | 53.1% | 15.42% |
Operating Expenses | $7.084M | $2.670M | $9.368M |
YoY Change | -24.38% | 15.09% | 69.18% |
Operating Profit | $3.389M | $230.0K | $1.488M |
YoY Change | 127.71% | -11.54% | 20.85% |
Interest Expense | $1.209M | -$30.00K | $1.047M |
YoY Change | 15.44% | -88.0% | -4.19% |
% of Operating Profit | 35.68% | -13.04% | 70.38% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $2.536M | $190.0K | $668.2K |
YoY Change | 279.53% | -136.54% | 313.39% |
Income Tax | $770.7K | -$20.00K | $194.9K |
% Of Pretax Income | 30.39% | -10.53% | 29.17% |
Net Earnings | $1.765M | $220.0K | $473.3K |
YoY Change | 272.99% | -166.67% | 2062.19% |
Net Earnings / Revenue | 14.18% | 7.51% | 4.32% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $44.58K | $5.604K | $12.10K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding | 39.59M |
Balance Sheet
Concept | 2016 | 2015 Q4 | 2015 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.305M | $570.0K | $570.6K |
YoY Change | 303.9% | 1.79% | 1.86% |
Cash & Equivalents | $2.305M | $570.6K | $570.6K |
Short-Term Investments | |||
Other Short-Term Assets | $279.3K | $2.489K | $249.7K |
YoY Change | 11.86% | -96.02% | -37.96% |
Inventory | $427.1K | $411.7K | $411.7K |
Prepaid Expenses | $106.3K | ||
Receivables | $2.137M | $1.830M | $1.829M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.148M | $3.061M | $3.061M |
YoY Change | 68.21% | 3.84% | 3.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $568.4K | $430.0K | $433.4K |
YoY Change | 31.16% | -15.69% | -14.65% |
Goodwill | $1.091M | ||
YoY Change | 0.0% | ||
Intangibles | $13.26M | ||
YoY Change | -10.13% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $449.1K | $41.79K | $435.1K |
YoY Change | 3.22% | -7.98% | 130.19% |
Total Long-Term Assets | $13.86M | $14.91M | $15.22M |
YoY Change | -8.92% | -9.88% | -8.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.148M | $3.061M | $3.061M |
Total Long-Term Assets | $13.86M | $14.91M | $15.22M |
Total Assets | $19.01M | $17.97M | $18.28M |
YoY Change | 3.99% | -7.8% | -6.21% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $461.9K | $1.422M | $1.422M |
YoY Change | -67.51% | 174.26% | 174.26% |
Accrued Expenses | $1.109M | $824.0K | $850.9K |
YoY Change | 30.38% | 58.71% | 63.89% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.230M | $4.648M | $4.707M |
YoY Change | -73.86% | 33.53% | 32.71% |
Total Short-Term Liabilities | $4.709M | $7.954M | $8.000M |
YoY Change | -41.14% | 48.21% | 49.07% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $8.716M | $7.436M | $7.514M |
YoY Change | 16.0% | -38.32% | -38.38% |
Other Long-Term Liabilities | $961.3K | $50.00K | $52.64K |
YoY Change | 1726.22% | -16.67% | -6.4% |
Total Long-Term Liabilities | $9.677M | $7.436M | $7.567M |
YoY Change | 27.89% | -38.32% | -38.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.709M | $7.954M | $8.000M |
Total Long-Term Liabilities | $9.677M | $7.436M | $7.567M |
Total Liabilities | $14.39M | $15.52M | $15.57M |
YoY Change | -7.59% | -11.9% | -11.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$792.4K | ||
YoY Change | -19.16% | ||
Common Stock | $3.003M | ||
YoY Change | 4.15% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.626M | $2.715M | $2.715M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.01M | $17.97M | $18.28M |
YoY Change | 3.99% | -7.8% | -6.21% |
Cashflow Statement
Concept | 2016 | 2015 Q4 | 2015 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.765M | $220.0K | $473.3K |
YoY Change | 272.99% | -166.67% | 2062.19% |
Depreciation, Depletion And Amortization | $1.698M | $1.540M | $1.674M |
YoY Change | 1.44% | 258.14% | 1424.34% |
Cash From Operating Activities | $4.168M | $1.260M | $3.556M |
YoY Change | 17.2% | 29.9% | 10.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$82.70K | -$10.00K | -$45.64K |
YoY Change | 81.2% | -75.0% | -159.49% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$82.70K | -$10.00K | -$45.64K |
YoY Change | 81.2% | -75.0% | -59.15% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $12.12M | $3.422M | |
YoY Change | 254.2% | ||
Cash From Financing Activities | -2.319M | -780.0K | -3.489M |
YoY Change | -33.53% | 2.63% | 17.15% |
NET CHANGE | |||
Cash From Operating Activities | 4.168M | 1.260M | 3.556M |
Cash From Investing Activities | -82.70K | -10.00K | -45.64K |
Cash From Financing Activities | -2.319M | -780.0K | -3.489M |
Net Change In Cash | 1.766M | 470.0K | 21.71K |
YoY Change | 8034.59% | 176.47% | -83.96% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.168M | $1.260M | $3.556M |
Capital Expenditures | -$82.70K | -$10.00K | -$45.64K |
Free Cash Flow | $4.250M | $1.270M | $3.602M |
YoY Change | 18.01% | 25.74% | 14.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
202 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
427105 | |
CY2016 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6730215 | |
CY2016 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2016 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2016 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2016 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2016 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2016Q2 | dei |
Entity Public Float
EntityPublicFloat
|
4665166 | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
39365591 | |
CY2016 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
570623 | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
97859 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1014731 | |
CY2016Q4 | glxz |
Jackpot Liabilities
JackpotLiabilities
|
90960 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
14938 | |
CY2015Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
6197 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1230285 | |
CY2015Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
4707316 | |
CY2016Q4 | glxz |
Warrant Liability
WarrantLiability
|
923616 | |
CY2016 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
9062073 | |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3388639 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4625811 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19011945 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
31125 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
65000000 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39315591 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39315591 | |
CY2016 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
353816 | |
CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1698033 | |
CY2016 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
145732 | |
CY2016 | us-gaap |
Interest Expense
InterestExpense
|
1209160 | |
CY2016 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
300964 | |
CY2016 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
126897 | |
CY2015 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1673862 | |
CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
119677 | |
CY2015 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
9463520 | |
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1488150 | |
CY2016 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
697214 | |
CY2015 | us-gaap |
Interest Expense
InterestExpense
|
1047433 | |
CY2016 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-515037 | |
CY2015 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
214126 | |
CY2016 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-13282 | |
CY2015 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-10054 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
389834 | |
CY2015 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
288795 | |
CY2015 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-34197 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
903420 | |
CY2015 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
297421 | |
CY2015 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
331725 | |
CY2016 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
297041 | |
CY2015 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
70065 | |
CY2016 | glxz |
Increase Decrease In Jackpot Liabilities
IncreaseDecreaseInJackpotLiabilities
|
-15711 | |
CY2015 | glxz |
Increase Decrease In Jackpot Liabilities
IncreaseDecreaseInJackpotLiabilities
|
-4689 | |
CY2015 | glxz |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
2598 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4167531 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
3555874 | |
CY2016 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
82702 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-3488519 | |
CY2016 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-31886 | |
CY2016 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
12121613 | |
CY2015 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3422246 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2318805 | |
CY2016 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
10500000 | |
CY2016 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
59197 | |
CY2015 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
66273 | |
CY2015 | glxz |
Offsetting Of Related Party Note Receivable And Note Payable
OffsettingOfRelatedPartyNoteReceivableAndNotePayable
|
383298 | |
CY2015 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-11278 | |
CY2016 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
1734138 | |
CY2015 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
10439 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
560184 | |
CY2016 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1221390 | |
CY2015 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1036288 | |
CY2016 | glxz |
Increase Decrease In Inventory Transferred Leased Assets
IncreaseDecreaseInInventoryTransferredLeasedAssets
|
135681 | |
CY2015 | glxz |
Increase Decrease In Inventory Transferred Leased Assets
IncreaseDecreaseInInventoryTransferredLeasedAssets
|
55188 | |
CY2016 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
71700 | |
CY2015 | glxz |
Effect Of Exchange Rate On Long Term Debt Payable In Foreign Currency
EffectOfExchangeRateOnLongTermDebtPayableInForeignCurrency
|
27597 | |
CY2016 | glxz |
Issuance Of Warrants In Conjunction With Term Loan
IssuanceOfWarrantsInConjunctionWithTermLoan
|
796719 | |
CY2016 | glxz |
Assets Acquired In Exchange For Note Payable
AssetsAcquiredInExchangeForNotePayable
|
108055 | |
CY2016 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of estimates and assumptions.<font style="font-weight:normal;font-style:normal;"> We are required to make estimates, judgments and assumptions that we believe are reasonable based on our historical experience, contract terms, observance of known trends in our company and the industry as a whole, and information available from other outside sources. Our estimates affect reported amounts for assets, liabilities, revenues, expenses and related disclosures. Actual results may differ from initial estimates.</font></p></div> | |
CY2016Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
150000 | |
CY2016Q4 | us-gaap |
Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
|
0 | |
CY2015Q4 | us-gaap |
Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
|
0 | |
CY2016 | glxz |
Warrants Exercised
WarrantsExercised
|
0 | |
CY2016 | glxz |
Related Party Transaction Date Month And Year
RelatedPartyTransactionDateMonthAndYear
|
2015-08-10 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
231709 | |
CY2016Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
151671 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
128956 | |
CY2015Q4 | us-gaap |
Inventory Gross
InventoryGross
|
441700 | |
CY2015Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
30000 | |
CY2016Q4 | glxz |
Capital Leased Assets Property And Equipment
CapitalLeasedAssetsPropertyAndEquipment
|
156843 | |
CY2015Q4 | glxz |
Capital Leased Assets Property And Equipment
CapitalLeasedAssetsPropertyAndEquipment
|
250813 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Excluding Capital Leased Assets
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets
|
82183 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
59196 | |
CY2016Q4 | us-gaap |
Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
|
31030 | |
CY2016Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
32780 | |
CY2016Q4 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
14198 | |
CY2016Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
11207472 | |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
12727605 | |
CY2016Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
595462 | |
CY2016Q4 | glxz |
Warrants Issued
WarrantsIssued
|
743604 | |
CY2015Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
643314 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
9868406 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
78008 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
137204 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
31030 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
1091000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
1091000 | |
CY2015Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
20450967 | |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7189331 | |
CY2016Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
11755019 | |
CY2015Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
13261636 | |
CY2016 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1506617 | |
CY2015 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1495012 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1473295 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1464551 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1464551 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1446218 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
1395081 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
4511323 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
11755019 | |
CY2015Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
154888 | |
CY2016Q4 | glxz |
Accrued Commissions And Royalties Current
AccruedCommissionsAndRoyaltiesCurrent
|
54551 | |
CY2015Q4 | glxz |
Accrued Commissions And Royalties Current
AccruedCommissionsAndRoyaltiesCurrent
|
281249 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2602 | |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
14832 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
116643 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
105476 | |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
12084291 | |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1199255 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4648120 | |
CY2016 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
285814 | |
CY2015 | us-gaap |
Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
|
290830 | |
CY2016Q4 | glxz |
Operating Leases Future Minimum Payments Due Beyond Three Years
OperatingLeasesFutureMinimumPaymentsDueBeyondThreeYears
|
0 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
225816 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
234552 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
119460 | |
CY2016Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
579828 | |
CY2016Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
56886 | |
CY2016 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
680882 | |
CY2015 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
165530 | |
CY2016 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
20561 | |
CY2015 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
3711 | |
CY2016 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
701443 | |
CY2015 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
169241 | |
CY2016 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
71657 | |
CY2015 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
25657 | |
CY2016 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-2377 | |
CY2015 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
17 | |
CY2016 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
877282 | |
CY2015 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
238581 | |
CY2016 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
21860 | |
CY2015 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
6404 | |
CY2016 | glxz |
Income Tax Reconciliation Permanent Items
IncomeTaxReconciliationPermanentItems
|
63737 | |
CY2015 | glxz |
Income Tax Reconciliation Permanent Items
IncomeTaxReconciliationPermanentItems
|
22460 | |
CY2016 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
58159 | |
CY2015 | us-gaap |
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
|
26173 | |
CY2016 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-115397 | |
CY2015 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-48974 | |
CY2016 | glxz |
Income Tax Reconciliation Adjustments To Uncertain Tax Positions
IncomeTaxReconciliationAdjustmentsToUncertainTaxPositions
|
-18600 | |
CY2015 | glxz |
Income Tax Reconciliation Adjustments To Uncertain Tax Positions
IncomeTaxReconciliationAdjustmentsToUncertainTaxPositions
|
2617 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
135234 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
115086 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
58656 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
|
43017 | |
CY2016Q4 | glxz |
Deferred Tax Assets Tax Credit From Amended Return
DeferredTaxAssetsTaxCreditFromAmendedReturn
|
192461 | |
CY2015Q4 | glxz |
Deferred Tax Assets Tax Credit From Amended Return
DeferredTaxAssetsTaxCreditFromAmendedReturn
|
253298 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
122744 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
77813 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
551918 | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
624448 | |
CY2015Q4 | glxz |
Deferred Tax Liabilities Unrealized Currency Transaction Gain Loss
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGainLoss
|
42329 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
367057 | |
CY2015Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
51074 | |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
42080 | |
CY2016 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
12572 | |
CY2015 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
8994 | |
CY2016 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
6760 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
56886 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
56886 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2015Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2016 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2015 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
|
30332 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
540000 | |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
675000 | |
CY2016 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
141311 | |
CY2015 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
76227 | |
CY2016 | glxz |
Warrants Exercisable Period Required Prior Written Notice
WarrantsExercisablePeriodRequiredPriorWrittenNotice
|
P60D | |
CY2016Q3 | glxz |
Percentage Of Outstanding Common Stock Issuance Upon Exercise Of Warrants
PercentageOfOutstandingCommonStockIssuanceUponExerciseOfWarrants
|
0.050 | |
CY2016 | glxz |
Warrants Exercise Description
WarrantsExerciseDescription
|
The Warrants expire on August 29, 2022, and may not be exercised prior to the earliest of (a) the fifth anniversary of the Loan Agreement, (b) the date on which the obligations described in the Loan Agreement are repaid in full, or (c) the date on which the Lender declares all or any portion of the outstanding amount of the Term Loan to be due and payable under the terms of the Loan Agreement (collectively, the "Trigger Date"). | |
CY2016 | glxz |
Warrants Expiration Date
WarrantsExpirationDate
|
2022-08-29 |