|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$963.0M
-87.72%
YoY
|
$7.844B
80.24%
YoY
|
$4.352B
-21.19%
YoY
|
$5.522B
83.58%
YoY
|
$3.008B
-36.78%
YoY
|
| Depreciation, Depletion And Amortization |
$71.00M
-82.81%
YoY
|
$413.0M
40.0%
YoY
|
$295.0M
-18.51%
YoY
|
$362.0M
45.97%
YoY
|
$248.0M
-4.25%
YoY
|
| Cash From Operating Activities |
$1.186B
-84.74%
YoY
|
$7.771B
5.3%
YoY
|
$7.380B
88.65%
YoY
|
$3.912B
75.58%
YoY
|
$2.228B
-65.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.00M
-81.91%
YoY
|
$304.0M
-19.15%
YoY
|
$376.0M
18.61%
YoY
|
$317.0M
-225.79%
YoY
|
-$252.0M
-17.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.588B
-41.81%
YoY
|
-$9.603B
959.93%
YoY
|
-$906.0M
-62.93%
YoY
|
-$2.444B
244.71%
YoY
|
-$709.0M
-65.31%
YoY
|
| Cash From Investing Activities |
-$5.643B
-43.04%
YoY
|
-$9.907B
672.78%
YoY
|
-$1.282B
-53.57%
YoY
|
-$2.761B
187.3%
YoY
|
-$961.0M
-59.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$3.750B
810.19%
YoY
|
-$412.0M
-34.39%
YoY
|
-$628.0M
101.28%
YoY
|
-$312.0M
-322.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.789B
-222.2%
YoY
|
-$3.919B
546.7%
YoY
|
-$606.0M
-23.19%
YoY
|
-$789.0M
87.86%
YoY
|
-$420.0M
-691.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.186B
-84.74%
YoY
|
$7.771B
5.3%
YoY
|
$7.380B
88.65%
YoY
|
$3.912B
75.58%
YoY
|
$2.228B
-65.37%
YoY
|
| Cash From Investing Activities |
-$5.643B
-43.04%
YoY
|
-$9.907B
672.78%
YoY
|
-$1.282B
-53.57%
YoY
|
-$2.761B
187.3%
YoY
|
-$961.0M
-59.12%
YoY
|
| Cash From Financing Activities |
$4.789B
-222.2%
YoY
|
-$3.919B
546.7%
YoY
|
-$606.0M
-23.19%
YoY
|
-$789.0M
87.86%
YoY
|
-$420.0M
-691.55%
YoY
|
| Net Change In Cash |
$332.0M
-105.48%
YoY
|
-$6.055B
-210.25%
YoY
|
$5.492B
1417.13%
YoY
|
$362.0M
-57.26%
YoY
|
$847.0M
-79.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.186B
-84.74%
YoY
|
$7.771B
5.3%
YoY
|
$7.380B
88.65%
YoY
|
$3.912B
75.58%
YoY
|
$2.228B
-65.37%
YoY
|
| Capital Expenditures |
$55.00M
-81.91%
YoY
|
$304.0M
-19.15%
YoY
|
$376.0M
18.61%
YoY
|
$317.0M
-225.79%
YoY
|
-$252.0M
-17.92%
YoY
|
| Free Cash Flow |
$1.131B
-84.85%
YoY
|
$7.467B
6.61%
YoY
|
$7.004B
94.83%
YoY
|
$3.595B
44.96%
YoY
|
$2.480B
-63.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$53.00M
-72.82%
YoY
|
$31.00M
-99.19%
YoY
|
$401.0M
-68.33%
YoY
|
$336.0M
-76.14%
YoY
|
$195.0M
-85.28%
YoY
|
$3.845B
500.78%
YoY
|
$1.266B
-40.54%
YoY
|
$1.408B
3.76%
YoY
|
$1.325B
486.28%
YoY
|
$640.0M
9.59%
YoY
|
$2.129B
-17.54%
YoY
|
$1.357B
-28.24%
YoY
|
$226.0M
-51.4%
YoY
|
$584.0M
-18.44%
YoY
|
$2.582B
190.11%
YoY
|
$1.891B
517.97%
YoY
|
$465.0M
-57.57%
YoY
|
$716.0M
23.24%
YoY
|
$890.0M
67.92%
YoY
|
$306.0M
-90.94%
YoY
|
| Depreciation, Depletion And Amortization |
$29.00M
81.25%
YoY
|
$21.00M
-81.74%
YoY
|
$18.00M
-83.93%
YoY
|
$16.00M
-91.4%
YoY
|
$16.00M
23.08%
YoY
|
$115.0M
N/A
|
$112.0M
N/A
|
$186.0M
N/A
|
$13.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.000M
-98.95%
YoY
|
$301.0M
-88.9%
YoY
|
$536.0M
-73.64%
YoY
|
$62.00M
-95.9%
YoY
|
$287.0M
-81.03%
YoY
|
$2.712B
62.2%
YoY
|
$2.033B
-0.2%
YoY
|
$1.513B
247.02%
YoY
|
$1.513B
-53.23%
YoY
|
$1.672B
320.1%
YoY
|
$2.037B
3.51%
YoY
|
$436.0M
-54.54%
YoY
|
$3.235B
451.11%
YoY
|
$398.0M
65.15%
YoY
|
$1.968B
340.27%
YoY
|
$959.0M
170.14%
YoY
|
$587.0M
-50.46%
YoY
|
$241.0M
-130.2%
YoY
|
$447.0M
-91.2%
YoY
|
$355.0M
-1010.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000M
-83.33%
YoY
|
$13.00M
-93.53%
YoY
|
$2.000M
-95.83%
YoY
|
$10.00M
-62.96%
YoY
|
$30.00M
7.14%
YoY
|
$201.0M
200.0%
YoY
|
$48.00M
-51.02%
YoY
|
$27.00M
-74.77%
YoY
|
$28.00M
-73.08%
YoY
|
$67.00M
-39.09%
YoY
|
$98.00M
-219.51%
YoY
|
$107.0M
-257.35%
YoY
|
$104.0M
-282.46%
YoY
|
$110.0M
-261.76%
YoY
|
-$82.00M
6.49%
YoY
|
-$68.00M
-13.92%
YoY
|
-$57.00M
103.57%
YoY
|
-$68.00M
17.24%
YoY
|
-$77.00M
67.39%
YoY
|
-$79.00M
-45.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000M
-69.23%
YoY
|
-$5.559B
-2064.31%
YoY
|
-$52.00M
-119.12%
YoY
|
$36.00M
-100.41%
YoY
|
-$13.00M
-99.08%
YoY
|
$283.0M
-175.47%
YoY
|
$272.0M
-75.41%
YoY
|
-$8.745B
406.08%
YoY
|
-$1.413B
-1652.75%
YoY
|
-$375.0M
1342.31%
YoY
|
$1.106B
-185.08%
YoY
|
-$1.728B
240.16%
YoY
|
$91.00M
-114.92%
YoY
|
-$26.00M
-89.08%
YoY
|
-$1.300B
-15.8%
YoY
|
-$508.0M
-131.28%
YoY
|
-$610.0M
10.71%
YoY
|
-$238.0M
-63.72%
YoY
|
-$1.544B
-38.71%
YoY
|
$1.624B
52.63%
YoY
|
| Cash From Investing Activities |
-$9.000M
-79.07%
YoY
|
-$5.572B
-6895.12%
YoY
|
-$54.00M
-124.11%
YoY
|
$26.00M
-100.3%
YoY
|
-$43.00M
-97.02%
YoY
|
$82.00M
-118.55%
YoY
|
$224.0M
-77.78%
YoY
|
-$8.772B
378.04%
YoY
|
-$1.441B
10984.62%
YoY
|
-$442.0M
225.0%
YoY
|
$1.008B
-172.94%
YoY
|
-$1.835B
218.58%
YoY
|
-$13.00M
-98.05%
YoY
|
-$136.0M
-55.56%
YoY
|
-$1.382B
-14.74%
YoY
|
-$576.0M
-137.28%
YoY
|
-$667.0M
15.2%
YoY
|
-$306.0M
-57.14%
YoY
|
-$1.621B
-36.8%
YoY
|
$1.545B
68.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$94.00M
-9500.0%
YoY
|
N/A
N/A
|
-$15.00M
-94.02%
YoY
|
-$400.0M
-86.77%
YoY
|
$1.000M
-100.21%
YoY
|
$11.00M
22.22%
YoY
|
-$251.0M
-727.5%
YoY
|
-$3.024B
-6148.0%
YoY
|
-$486.0M
-4.89%
YoY
|
$9.000M
-94.64%
YoY
|
$40.00M
-106.46%
YoY
|
$50.00M
-126.04%
YoY
|
-$511.0M
-3506.67%
YoY
|
$168.0M
409.09%
YoY
|
-$619.0M
-1445.65%
YoY
|
-$192.0M
-13.12%
YoY
|
$15.00M
-108.82%
YoY
|
$33.00M
-37.74%
YoY
|
$46.00M
39.39%
YoY
|
-$221.0M
-1400.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$177.0M
1261.54%
YoY
|
$5.229B
174200.0%
YoY
|
-$21.00M
-92.39%
YoY
|
-$406.0M
-86.69%
YoY
|
-$13.00M
-97.82%
YoY
|
$3.000M
-113.64%
YoY
|
-$276.0M
-1480.0%
YoY
|
-$3.051B
-43685.71%
YoY
|
-$595.0M
-2.62%
YoY
|
-$22.00M
-116.79%
YoY
|
$20.00M
-103.12%
YoY
|
$7.000M
-103.27%
YoY
|
-$611.0M
854.69%
YoY
|
$131.0M
718.75%
YoY
|
-$642.0M
-2775.0%
YoY
|
-$214.0M
-10.83%
YoY
|
-$64.00M
-70.91%
YoY
|
$16.00M
-51.52%
YoY
|
$24.00M
26.32%
YoY
|
-$240.0M
-6100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.000M
-98.95%
YoY
|
$301.0M
-88.9%
YoY
|
$536.0M
-73.64%
YoY
|
$62.00M
-95.9%
YoY
|
$287.0M
-81.03%
YoY
|
$2.712B
62.2%
YoY
|
$2.033B
-0.2%
YoY
|
$1.513B
247.02%
YoY
|
$1.513B
-53.23%
YoY
|
$1.672B
320.1%
YoY
|
$2.037B
3.51%
YoY
|
$436.0M
-54.54%
YoY
|
$3.235B
451.11%
YoY
|
$398.0M
65.15%
YoY
|
$1.968B
340.27%
YoY
|
$959.0M
170.14%
YoY
|
$587.0M
-50.46%
YoY
|
$241.0M
-130.2%
YoY
|
$447.0M
-91.2%
YoY
|
$355.0M
-1010.26%
YoY
|
| Cash From Investing Activities |
-$9.000M
-79.07%
YoY
|
-$5.572B
-6895.12%
YoY
|
-$54.00M
-124.11%
YoY
|
$26.00M
-100.3%
YoY
|
-$43.00M
-97.02%
YoY
|
$82.00M
-118.55%
YoY
|
$224.0M
-77.78%
YoY
|
-$8.772B
378.04%
YoY
|
-$1.441B
10984.62%
YoY
|
-$442.0M
225.0%
YoY
|
$1.008B
-172.94%
YoY
|
-$1.835B
218.58%
YoY
|
-$13.00M
-98.05%
YoY
|
-$136.0M
-55.56%
YoY
|
-$1.382B
-14.74%
YoY
|
-$576.0M
-137.28%
YoY
|
-$667.0M
15.2%
YoY
|
-$306.0M
-57.14%
YoY
|
-$1.621B
-36.8%
YoY
|
$1.545B
68.12%
YoY
|
| Cash From Financing Activities |
-$177.0M
1261.54%
YoY
|
$5.229B
174200.0%
YoY
|
-$21.00M
-92.39%
YoY
|
-$406.0M
-86.69%
YoY
|
-$13.00M
-97.82%
YoY
|
$3.000M
-113.64%
YoY
|
-$276.0M
-1480.0%
YoY
|
-$3.051B
-43685.71%
YoY
|
-$595.0M
-2.62%
YoY
|
-$22.00M
-116.79%
YoY
|
$20.00M
-103.12%
YoY
|
$7.000M
-103.27%
YoY
|
-$611.0M
854.69%
YoY
|
$131.0M
718.75%
YoY
|
-$642.0M
-2775.0%
YoY
|
-$214.0M
-10.83%
YoY
|
-$64.00M
-70.91%
YoY
|
$16.00M
-51.52%
YoY
|
$24.00M
26.32%
YoY
|
-$240.0M
-6100.0%
YoY
|
| Net Change In Cash |
-$183.0M
-179.22%
YoY
|
-$42.00M
-101.5%
YoY
|
$461.0M
-76.73%
YoY
|
-$318.0M
-96.92%
YoY
|
$231.0M
-144.17%
YoY
|
$2.797B
131.54%
YoY
|
$1.981B
-35.37%
YoY
|
-$10.31B
640.66%
YoY
|
-$523.0M
-120.03%
YoY
|
$1.208B
207.38%
YoY
|
$3.065B
-5573.21%
YoY
|
-$1.392B
-923.67%
YoY
|
$2.611B
-1913.19%
YoY
|
$393.0M
-902.04%
YoY
|
-$56.00M
-95.13%
YoY
|
$169.0M
-89.82%
YoY
|
-$144.0M
-137.31%
YoY
|
-$49.00M
-96.69%
YoY
|
-$1.150B
-145.42%
YoY
|
$1.660B
87.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.000M
-98.95%
YoY
|
$301.0M
-88.9%
YoY
|
$536.0M
-73.64%
YoY
|
$62.00M
-95.9%
YoY
|
$287.0M
-81.03%
YoY
|
$2.712B
62.2%
YoY
|
$2.033B
-0.2%
YoY
|
$1.513B
247.02%
YoY
|
$1.513B
-53.23%
YoY
|
$1.672B
320.1%
YoY
|
$2.037B
3.51%
YoY
|
$436.0M
-54.54%
YoY
|
$3.235B
451.11%
YoY
|
$398.0M
65.15%
YoY
|
$1.968B
340.27%
YoY
|
$959.0M
170.14%
YoY
|
$587.0M
-50.46%
YoY
|
$241.0M
-130.2%
YoY
|
$447.0M
-91.2%
YoY
|
$355.0M
-1010.26%
YoY
|
| Capital Expenditures |
$5.000M
-83.33%
YoY
|
$13.00M
-93.53%
YoY
|
$2.000M
-95.83%
YoY
|
$10.00M
-62.96%
YoY
|
$30.00M
7.14%
YoY
|
$201.0M
200.0%
YoY
|
$48.00M
-51.02%
YoY
|
$27.00M
-74.77%
YoY
|
$28.00M
-73.08%
YoY
|
$67.00M
-39.09%
YoY
|
$98.00M
-219.51%
YoY
|
$107.0M
-257.35%
YoY
|
$104.0M
-282.46%
YoY
|
$110.0M
-261.76%
YoY
|
-$82.00M
6.49%
YoY
|
-$68.00M
-13.92%
YoY
|
-$57.00M
103.57%
YoY
|
-$68.00M
17.24%
YoY
|
-$77.00M
67.39%
YoY
|
-$79.00M
-45.52%
YoY
|
| Free Cash Flow |
-$2.000M
-100.78%
YoY
|
$288.0M
-88.53%
YoY
|
$534.0M
-73.1%
YoY
|
$52.00M
-96.5%
YoY
|
$257.0M
-82.69%
YoY
|
$2.511B
56.45%
YoY
|
$1.985B
2.37%
YoY
|
$1.486B
351.67%
YoY
|
$1.485B
-52.57%
YoY
|
$1.605B
457.29%
YoY
|
$1.939B
-5.41%
YoY
|
$329.0M
-67.96%
YoY
|
$3.131B
386.18%
YoY
|
$288.0M
-6.8%
YoY
|
$2.050B
291.22%
YoY
|
$1.027B
136.64%
YoY
|
$644.0M
-46.91%
YoY
|
$309.0M
-141.76%
YoY
|
$524.0M
-89.77%
YoY
|
$434.0M
309.43%
YoY
|
Loading...