|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.29M
-68.42%
YoY
|
-$102.2M
287.64%
YoY
|
-$26.37M
154.81%
YoY
|
-$10.35M
62.23%
YoY
|
-$6.380M
214.29%
YoY
|
| Depreciation, Depletion And Amortization |
$6.476M
-46.15%
YoY
|
$12.03M
252.04%
YoY
|
$3.416M
16981.25%
YoY
|
$20.00K
-60.0%
YoY
|
$50.00K
400.0%
YoY
|
| Cash From Operating Activities |
-$15.75M
-25.04%
YoY
|
-$21.01M
11.25%
YoY
|
-$18.88M
731.85%
YoY
|
-$2.270M
12.38%
YoY
|
-$2.020M
47.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.321K
-97.59%
YoY
|
$137.7K
-117.38%
YoY
|
-$792.6K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
N/A
|
$20.07M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.940M
-114.77%
YoY
|
-$19.91M
-64.03%
YoY
|
-$55.34M
10968.13%
YoY
|
-$500.0K
4900.0%
YoY
|
-$10.00K
N/A
|
| Cash From Investing Activities |
$2.937M
-114.62%
YoY
|
-$20.08M
-64.23%
YoY
|
-$56.13M
11126.65%
YoY
|
-$500.0K
4900.0%
YoY
|
-$10.00K
-87.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$802.5K
60.0%
YoY
|
$501.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.885M
-92.8%
YoY
|
$53.92M
237.24%
YoY
|
$15.99M
4896.88%
YoY
|
$320.0K
-68.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.680M
-63.05%
YoY
|
$23.49M
-72.8%
YoY
|
$86.36M
472.65%
YoY
|
$15.08M
661.62%
YoY
|
$1.980M
96.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.75M
-25.04%
YoY
|
-$21.01M
11.25%
YoY
|
-$18.88M
731.85%
YoY
|
-$2.270M
12.38%
YoY
|
-$2.020M
47.45%
YoY
|
| Cash From Investing Activities |
$2.937M
-114.62%
YoY
|
-$20.08M
-64.23%
YoY
|
-$56.13M
11126.65%
YoY
|
-$500.0K
4900.0%
YoY
|
-$10.00K
-87.5%
YoY
|
| Cash From Financing Activities |
$8.680M
-63.05%
YoY
|
$23.49M
-72.8%
YoY
|
$86.36M
472.65%
YoY
|
$15.08M
661.62%
YoY
|
$1.980M
96.04%
YoY
|
| Net Change In Cash |
-$2.896M
-84.39%
YoY
|
-$18.55M
-263.59%
YoY
|
$11.34M
-7.88%
YoY
|
$12.31M
-24720.0%
YoY
|
-$50.00K
-88.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.75M
-25.04%
YoY
|
-$21.01M
11.25%
YoY
|
-$18.88M
731.85%
YoY
|
-$2.270M
12.38%
YoY
|
-$2.020M
47.45%
YoY
|
| Capital Expenditures |
$3.321K
-97.59%
YoY
|
$137.7K
-117.38%
YoY
|
-$792.6K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$15.75M
-25.51%
YoY
|
-$21.14M
16.88%
YoY
|
-$18.09M
N/A
|
N/A
|
-$2.020M
56.59%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.843M
-78.46%
YoY
|
-$17.05M
20.63%
YoY
|
-$4.798M
15.1%
YoY
|
-$1.310M
-65.3%
YoY
|
-$13.19M
-79.24%
YoY
|
-$14.13M
-58.84%
YoY
|
-$4.169M
654.66%
YoY
|
-$3.776M
-21.85%
YoY
|
-$63.57M
411.01%
YoY
|
-$34.33M
370.98%
YoY
|
-$552.4K
-69.48%
YoY
|
-$4.831M
-359.74%
YoY
|
-$12.44M
97.15%
YoY
|
-$7.290M
137.46%
YoY
|
-$1.810M
-36.27%
YoY
|
$1.860M
18500.0%
YoY
|
-$6.310M
-643.97%
YoY
|
-$3.070M
-54.04%
YoY
|
-$2.840M
226.44%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$3.535K
-74.57%
YoY
|
$1.087M
-41.65%
YoY
|
$1.070M
-56.7%
YoY
|
$19.19K
-99.39%
YoY
|
$13.90K
-99.57%
YoY
|
$1.863M
-42.34%
YoY
|
$2.471M
35.33%
YoY
|
$3.125M
259.22%
YoY
|
$3.199M
610.94%
YoY
|
$3.231M
1096.57%
YoY
|
$1.826M
N/A
|
$870.0K
N/A
|
$450.0K
4400.0%
YoY
|
$270.0K
2600.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.472M
-50.68%
YoY
|
-$1.926M
-51.21%
YoY
|
-$2.153M
-53.14%
YoY
|
-$4.220M
-38.89%
YoY
|
-$2.985M
-54.09%
YoY
|
-$3.946M
-6.22%
YoY
|
-$4.595M
35.49%
YoY
|
-$6.906M
-11.27%
YoY
|
-$6.502M
49.46%
YoY
|
-$4.208M
20.57%
YoY
|
-$3.391M
4.03%
YoY
|
-$7.783M
565.21%
YoY
|
-$4.350M
3246.15%
YoY
|
-$3.490M
558.49%
YoY
|
-$3.260M
640.91%
YoY
|
-$1.170M
112.73%
YoY
|
-$130.0K
-75.47%
YoY
|
-$530.0K
-15.87%
YoY
|
-$440.0K
41.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$2.660K
-19.88%
YoY
|
$60.13K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.320K
-114.55%
YoY
|
N/A
N/A
|
-$51.06K
-18.46%
YoY
|
-$3.450K
-99.09%
YoY
|
-$22.82K
-90.87%
YoY
|
-$95.05K
-4.95%
YoY
|
-$62.62K
N/A
|
-$380.0K
N/A
|
-$250.0K
N/A
|
-$100.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$14.95M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.940M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$159.9K
-100.69%
YoY
|
$0.00
-100.0%
YoY
|
-$5.120M
532.1%
YoY
|
-$14.95M
1365.47%
YoY
|
-$23.10M
4520.13%
YoY
|
-$30.41M
N/A
|
-$810.0K
N/A
|
-$1.020M
N/A
|
-$500.0K
-484.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.660K
-19.88%
YoY
|
-$60.13K
N/A
|
$0.00
-100.0%
YoY
|
$2.940M
-85561.63%
YoY
|
-$3.320K
-99.94%
YoY
|
N/A
N/A
|
$108.8K
-100.47%
YoY
|
-$3.440K
-99.99%
YoY
|
-$5.143M
385.18%
YoY
|
-$15.04M
1243.11%
YoY
|
-$23.17M
4534.65%
YoY
|
-$30.78M
N/A
|
-$1.060M
N/A
|
-$1.120M
N/A
|
-$500.0K
-484.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$200.6K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.854M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.075M
-93.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.89M
52866.67%
YoY
|
$90.00K
N/A
|
$10.00K
-75.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$889.8K
366.49%
YoY
|
$4.793M
145.33%
YoY
|
$799.4K
-79.18%
YoY
|
$3.080M
-1691.32%
YoY
|
-$190.7K
-101.22%
YoY
|
$1.954M
-78.11%
YoY
|
$3.839M
-526.81%
YoY
|
-$193.6K
-100.58%
YoY
|
$15.66M
-67.73%
YoY
|
$8.925M
175.46%
YoY
|
-$899.4K
-188.17%
YoY
|
$33.58M
139.66%
YoY
|
$48.52M
53811.11%
YoY
|
$3.240M
500.0%
YoY
|
$1.020M
131.82%
YoY
|
$14.01M
46600.0%
YoY
|
$90.00K
12.5%
YoY
|
$540.0K
-66.67%
YoY
|
$440.0K
76.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.472M
-50.68%
YoY
|
-$1.926M
-51.21%
YoY
|
-$2.153M
-53.14%
YoY
|
-$4.220M
-38.89%
YoY
|
-$2.985M
-54.09%
YoY
|
-$3.946M
-6.22%
YoY
|
-$4.595M
35.49%
YoY
|
-$6.906M
-11.27%
YoY
|
-$6.502M
49.46%
YoY
|
-$4.208M
20.57%
YoY
|
-$3.391M
4.03%
YoY
|
-$7.783M
565.21%
YoY
|
-$4.350M
3246.15%
YoY
|
-$3.490M
558.49%
YoY
|
-$3.260M
640.91%
YoY
|
-$1.170M
112.73%
YoY
|
-$130.0K
-75.47%
YoY
|
-$530.0K
-15.87%
YoY
|
-$440.0K
41.94%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$2.660K
-19.88%
YoY
|
-$60.13K
N/A
|
$0.00
-100.0%
YoY
|
$2.940M
-85561.63%
YoY
|
-$3.320K
-99.94%
YoY
|
N/A
N/A
|
$108.8K
-100.47%
YoY
|
-$3.440K
-99.99%
YoY
|
-$5.143M
385.18%
YoY
|
-$15.04M
1243.11%
YoY
|
-$23.17M
4534.65%
YoY
|
-$30.78M
N/A
|
-$1.060M
N/A
|
-$1.120M
N/A
|
-$500.0K
-484.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$889.8K
366.49%
YoY
|
$4.793M
145.33%
YoY
|
$799.4K
-79.18%
YoY
|
$3.080M
-1691.32%
YoY
|
-$190.7K
-101.22%
YoY
|
$1.954M
-78.11%
YoY
|
$3.839M
-526.81%
YoY
|
-$193.6K
-100.58%
YoY
|
$15.66M
-67.73%
YoY
|
$8.925M
175.46%
YoY
|
-$899.4K
-188.17%
YoY
|
$33.58M
139.66%
YoY
|
$48.52M
53811.11%
YoY
|
$3.240M
500.0%
YoY
|
$1.020M
131.82%
YoY
|
$14.01M
46600.0%
YoY
|
$90.00K
12.5%
YoY
|
$540.0K
-66.67%
YoY
|
$440.0K
76.0%
YoY
|
| Net Change In Cash |
-$2.362M
901.13%
YoY
|
$2.865M
-243.55%
YoY
|
-$1.501M
184.08%
YoY
|
-$1.140M
-83.69%
YoY
|
-$235.9K
-102.58%
YoY
|
-$1.996M
368.61%
YoY
|
-$528.4K
-97.27%
YoY
|
-$6.990M
-366.82%
YoY
|
$9.151M
-31.66%
YoY
|
-$425.9K
-67.49%
YoY
|
-$19.33M
475.4%
YoY
|
$2.620M
-78.77%
YoY
|
$13.39M
-33575.0%
YoY
|
-$1.310M
-13200.0%
YoY
|
-$3.360M
N/A
|
$12.34M
-3264.1%
YoY
|
-$40.00K
-92.98%
YoY
|
$10.00K
-98.99%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.472M
-50.68%
YoY
|
-$1.926M
-51.21%
YoY
|
-$2.153M
-53.14%
YoY
|
-$4.220M
-38.89%
YoY
|
-$2.985M
-54.09%
YoY
|
-$3.946M
-6.22%
YoY
|
-$4.595M
35.49%
YoY
|
-$6.906M
-11.27%
YoY
|
-$6.502M
49.46%
YoY
|
-$4.208M
20.57%
YoY
|
-$3.391M
4.03%
YoY
|
-$7.783M
565.21%
YoY
|
-$4.350M
3246.15%
YoY
|
-$3.490M
558.49%
YoY
|
-$3.260M
640.91%
YoY
|
-$1.170M
112.73%
YoY
|
-$130.0K
-75.47%
YoY
|
-$530.0K
-15.87%
YoY
|
-$440.0K
41.94%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$2.660K
-19.88%
YoY
|
$60.13K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.320K
-114.55%
YoY
|
N/A
N/A
|
-$51.06K
-18.46%
YoY
|
-$3.450K
-99.09%
YoY
|
-$22.82K
-90.87%
YoY
|
-$95.05K
-4.95%
YoY
|
-$62.62K
N/A
|
-$380.0K
N/A
|
-$250.0K
N/A
|
-$100.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$1.472M
-50.68%
YoY
|
-$1.928M
-51.18%
YoY
|
-$2.213M
-51.83%
YoY
|
-$4.220M
-38.44%
YoY
|
-$2.985M
-54.06%
YoY
|
-$3.949M
-5.63%
YoY
|
-$4.595M
39.4%
YoY
|
-$6.855M
-11.21%
YoY
|
-$6.498M
63.68%
YoY
|
-$4.185M
29.17%
YoY
|
-$3.296M
4.31%
YoY
|
-$7.720M
N/A
|
-$3.970M
2953.85%
YoY
|
-$3.240M
511.32%
YoY
|
-$3.160M
618.18%
YoY
|
N/A
|
-$130.0K
-75.47%
YoY
|
-$530.0K
-15.87%
YoY
|
-$440.0K
41.94%
YoY
|
Loading...