|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$235.7K
-75.53%
YoY
|
-$963.0K
11.33%
YoY
|
-$865.0K
-58.96%
YoY
|
-$2.108M
-722.88%
YoY
|
$338.4K
-135.04%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$19.84K
1171.86%
YoY
|
$1.560K
-62.05%
YoY
|
$4.111K
90.32%
YoY
|
$2.160K
-53.45%
YoY
|
| Cash From Operating Activities |
-$1.022K
-99.64%
YoY
|
-$281.2K
-64.08%
YoY
|
-$782.9K
-48.28%
YoY
|
-$1.514M
100.43%
YoY
|
-$755.2K
87.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$26.90K
-67.11%
YoY
|
$81.80K
N/A
|
N/A
N/A
|
-$380.4K
7023.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$18.40K
-91.94%
YoY
|
$228.2K
445.75%
YoY
|
$41.81K
-68.18%
YoY
|
$131.4K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$8.510K
-105.81%
YoY
|
$146.4K
297.7%
YoY
|
$36.81K
-114.78%
YoY
|
-$249.0K
4562.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$8.880K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
$8.880K
1054.75%
YoY
|
$769.00
-99.98%
YoY
|
$3.410M
735.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.022K
-99.64%
YoY
|
-$281.2K
-64.08%
YoY
|
-$782.9K
-48.28%
YoY
|
-$1.514M
100.43%
YoY
|
-$755.2K
87.6%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$8.510K
-105.81%
YoY
|
$146.4K
297.7%
YoY
|
$36.81K
-114.78%
YoY
|
-$249.0K
4562.92%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
$8.880K
1054.75%
YoY
|
$769.00
-99.98%
YoY
|
$3.410M
735.4%
YoY
|
| Net Change In Cash |
-$1.022K
-99.65%
YoY
|
-$289.7K
-53.84%
YoY
|
-$627.6K
-57.48%
YoY
|
-$1.476M
-161.36%
YoY
|
$2.406M
890885.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.022K
-99.64%
YoY
|
-$281.2K
-64.08%
YoY
|
-$782.9K
-48.28%
YoY
|
-$1.514M
100.43%
YoY
|
-$755.2K
87.6%
YoY
|
| Capital Expenditures |
N/A
|
$26.90K
-67.11%
YoY
|
$81.80K
N/A
|
N/A
N/A
|
-$380.4K
7023.41%
YoY
|
| Free Cash Flow |
N/A
|
-$308.1K
-64.37%
YoY
|
-$864.7K
-42.87%
YoY
|
-$1.514M
303.85%
YoY
|
-$374.8K
-5.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$63.02K
-22.2%
YoY
|
-$50.70K
N/A
|
-$50.68K
-71.57%
YoY
|
-$53.28K
-83.34%
YoY
|
-$81.00K
-77.19%
YoY
|
N/A
|
-$178.3K
-35.3%
YoY
|
-$319.9K
-4.81%
YoY
|
-$355.2K
-4.31%
YoY
|
$117.8K
-126.33%
YoY
|
-$275.5K
-42.95%
YoY
|
-$336.0K
-52.71%
YoY
|
-$371.2K
-20.54%
YoY
|
-$447.2K
-102.8%
YoY
|
-$483.0K
-96.08%
YoY
|
-$710.6K
-79.36%
YoY
|
-$467.1K
-456.11%
YoY
|
$15.97M
-3955.99%
YoY
|
-$12.33M
-14353.72%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.400K
246.15%
YoY
|
$5.430K
N/A
|
$0.00
-100.0%
YoY
|
$3.542K
555.93%
YoY
|
$1.560K
51.46%
YoY
|
$0.00
-100.0%
YoY
|
$540.00
-47.42%
YoY
|
$540.00
-47.57%
YoY
|
$1.030K
90.74%
YoY
|
$1.028K
90.37%
YoY
|
$1.027K
90.19%
YoY
|
$1.030K
90.74%
YoY
|
$540.00
0.0%
YoY
|
$540.00
0.0%
YoY
|
| Cash From Operating Activities |
$11.33K
-191.77%
YoY
|
-$9.300K
-311.36%
YoY
|
$17.40K
-146.14%
YoY
|
$3.200K
-102.5%
YoY
|
-$12.34K
-89.7%
YoY
|
$4.400K
-106.04%
YoY
|
-$37.71K
-46.13%
YoY
|
-$128.1K
-58.34%
YoY
|
-$119.8K
-64.04%
YoY
|
-$72.90K
-73.61%
YoY
|
-$70.00K
-79.96%
YoY
|
-$307.5K
-16.48%
YoY
|
-$333.2K
-35.92%
YoY
|
-$276.2K
-49.23%
YoY
|
-$349.3K
738.3%
YoY
|
-$368.2K
363.0%
YoY
|
-$519.9K
478.13%
YoY
|
-$544.1K
535.89%
YoY
|
-$41.67K
-56.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.86K
N/A
|
$81.80K
15630.77%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
N/A
|
N/A
N/A
|
$520.00
-100.91%
YoY
|
-$3.240K
-98.81%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$57.18K
N/A
|
-$271.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.100K
-96.45%
YoY
|
$10.22K
N/A
|
N/A
|
N/A
|
$228.2K
25538.2%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$460.00
-101.25%
YoY
|
$890.00
-99.32%
YoY
|
$0.00
N/A
|
$4.200K
N/A
|
$36.72K
N/A
|
$131.4K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$8.100K
-94.47%
YoY
|
$10.22K
N/A
|
$0.00
-100.0%
YoY
|
-$26.86K
5326.26%
YoY
|
$146.4K
39462.16%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-100.24%
YoY
|
-$495.00
-101.39%
YoY
|
$370.00
-99.5%
YoY
|
-$3.240K
-98.81%
YoY
|
$4.190K
-108.09%
YoY
|
$35.49K
N/A
|
$74.21K
N/A
|
-$271.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$6.400K
471.43%
YoY
|
$1.830K
-81.7%
YoY
|
$3.780K
70.27%
YoY
|
$740.00
-66.65%
YoY
|
-$1.120K
-150.45%
YoY
|
$10.00K
93.05%
YoY
|
$2.220K
N/A
|
$2.219K
-133.47%
YoY
|
$2.220K
-99.92%
YoY
|
$5.180K
-98.34%
YoY
|
$0.00
-100.0%
YoY
|
-$6.630K
-107.43%
YoY
|
$2.874M
3289.54%
YoY
|
$311.8K
220.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.33K
-191.77%
YoY
|
-$9.300K
-311.36%
YoY
|
$17.40K
-146.14%
YoY
|
$3.200K
-102.5%
YoY
|
-$12.34K
-89.7%
YoY
|
$4.400K
-106.04%
YoY
|
-$37.71K
-46.13%
YoY
|
-$128.1K
-58.34%
YoY
|
-$119.8K
-64.04%
YoY
|
-$72.90K
-73.61%
YoY
|
-$70.00K
-79.96%
YoY
|
-$307.5K
-16.48%
YoY
|
-$333.2K
-35.92%
YoY
|
-$276.2K
-49.23%
YoY
|
-$349.3K
738.3%
YoY
|
-$368.2K
363.0%
YoY
|
-$519.9K
478.13%
YoY
|
-$544.1K
535.89%
YoY
|
-$41.67K
-56.74%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$8.100K
-94.47%
YoY
|
$10.22K
N/A
|
$0.00
-100.0%
YoY
|
-$26.86K
5326.26%
YoY
|
$146.4K
39462.16%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-100.24%
YoY
|
-$495.00
-101.39%
YoY
|
$370.00
-99.5%
YoY
|
-$3.240K
-98.81%
YoY
|
$4.190K
-108.09%
YoY
|
$35.49K
N/A
|
$74.21K
N/A
|
-$271.4K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$6.400K
471.43%
YoY
|
$1.830K
-81.7%
YoY
|
$3.780K
70.27%
YoY
|
$740.00
-66.65%
YoY
|
-$1.120K
-150.45%
YoY
|
$10.00K
93.05%
YoY
|
$2.220K
N/A
|
$2.219K
-133.47%
YoY
|
$2.220K
-99.92%
YoY
|
$5.180K
-98.34%
YoY
|
$0.00
-100.0%
YoY
|
-$6.630K
-107.43%
YoY
|
$2.874M
3289.54%
YoY
|
$311.8K
220.57%
YoY
|
| Net Change In Cash |
$11.33K
-191.77%
YoY
|
-$9.300K
-252.46%
YoY
|
$17.40K
-167.81%
YoY
|
$3.200K
-102.57%
YoY
|
-$12.34K
-91.54%
YoY
|
$6.100K
-91.57%
YoY
|
-$25.66K
-57.23%
YoY
|
-$124.4K
-59.27%
YoY
|
-$145.9K
-55.98%
YoY
|
$72.36K
-126.44%
YoY
|
-$60.00K
-82.73%
YoY
|
-$305.3K
-16.13%
YoY
|
-$331.4K
-32.5%
YoY
|
-$273.6K
-111.38%
YoY
|
-$347.4K
26417.56%
YoY
|
-$364.0K
-10412.46%
YoY
|
-$491.1K
N/A
|
$2.404M
-312324.68%
YoY
|
-$1.310K
-240.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.33K
-191.77%
YoY
|
-$9.300K
-311.36%
YoY
|
$17.40K
-146.14%
YoY
|
$3.200K
-102.5%
YoY
|
-$12.34K
-89.7%
YoY
|
$4.400K
-106.04%
YoY
|
-$37.71K
-46.13%
YoY
|
-$128.1K
-58.34%
YoY
|
-$119.8K
-64.04%
YoY
|
-$72.90K
-73.61%
YoY
|
-$70.00K
-79.96%
YoY
|
-$307.5K
-16.48%
YoY
|
-$333.2K
-35.92%
YoY
|
-$276.2K
-49.23%
YoY
|
-$349.3K
738.3%
YoY
|
-$368.2K
363.0%
YoY
|
-$519.9K
478.13%
YoY
|
-$544.1K
535.89%
YoY
|
-$41.67K
-56.74%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.86K
N/A
|
$81.80K
15630.77%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
N/A
|
N/A
N/A
|
$520.00
-100.91%
YoY
|
-$3.240K
-98.81%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$57.18K
N/A
|
-$271.4K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.400K
-102.84%
YoY
|
-$37.71K
-46.13%
YoY
|
-$128.1K
-58.34%
YoY
|
-$146.6K
-55.98%
YoY
|
-$154.7K
-44.1%
YoY
|
-$70.00K
-79.77%
YoY
|
-$307.6K
-16.47%
YoY
|
-$333.2K
-35.92%
YoY
|
-$276.7K
-43.16%
YoY
|
-$346.1K
-250.63%
YoY
|
-$368.2K
1226.92%
YoY
|
-$519.9K
478.13%
YoY
|
-$486.9K
469.06%
YoY
|
$229.8K
-338.51%
YoY
|
Loading...