|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.891M
171.69%
YoY
|
$935.2K
-78.4%
YoY
|
$1.064M
45.75%
YoY
|
$4.329M
251.98%
YoY
|
$730.0K
1.95%
YoY
|
$1.230M
N/A
|
$716.1K
-44.33%
YoY
|
| Cash & Equivalents |
$2.891M
207.86%
YoY
|
$741.9K
-82.18%
YoY
|
$939.0K
296.51%
YoY
|
$4.163M
915.42%
YoY
|
$236.8K
-66.93%
YoY
|
$410.0K
N/A
|
$716.1K
-44.33%
YoY
|
| Short-Term Investments |
N/A
|
$193.4K
16.41%
YoY
|
$125.0K
-74.49%
YoY
|
$166.1K
-79.74%
YoY
|
$490.0K
N/A
|
$820.0K
N/A
|
N/A
|
| Other Short-Term Assets |
$914.0K
-39.75%
YoY
|
$1.298M
67.8%
YoY
|
$1.517M
-71.54%
YoY
|
$773.4K
-67.5%
YoY
|
$5.330M
N/A
|
$2.380M
N/A
|
N/A
|
| Inventory |
$3.043M
24.71%
YoY
|
$3.098M
47.32%
YoY
|
$2.440M
364.03%
YoY
|
$2.103M
213.86%
YoY
|
$525.8K
-42.81%
YoY
|
$670.0K
N/A
|
$919.4K
N/A
|
| Prepaid Expenses |
$600.0K
-50.0%
YoY
|
N/A
|
$1.200M
-77.43%
YoY
|
N/A
|
$5.318M
2282.25%
YoY
|
N/A
|
$223.2K
N/A
|
| Receivables |
$242.1K
303.18%
YoY
|
$162.4K
-30.54%
YoY
|
$60.04K
-65.56%
YoY
|
$233.8K
-68.41%
YoY
|
$174.3K
324.22%
YoY
|
$740.0K
N/A
|
$41.10K
N/A
|
| Other Receivables |
$2.500M
-37.06%
YoY
|
$0.00
-100.0%
YoY
|
$3.972M
N/A
|
$2.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$9.590M
5.93%
YoY
|
$5.493M
-44.73%
YoY
|
$9.053M
33.87%
YoY
|
$9.939M
97.6%
YoY
|
$6.763M
130.77%
YoY
|
$5.030M
N/A
|
$2.930M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$20.12K
-25.84%
YoY
|
$421.0K
-42.76%
YoY
|
$27.13K
-29.97%
YoY
|
$735.5K
-1.94%
YoY
|
$38.74K
-24.05%
YoY
|
$750.0K
N/A
|
$51.01K
N/A
|
| Goodwill |
$1.161M
0.0%
YoY
|
N/A
|
$1.161M
0.0%
YoY
|
N/A
|
$1.161M
0.0%
YoY
|
N/A
|
$1.161M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
$342.1K
163.15%
YoY
|
$295.8K
491.52%
YoY
|
$130.0K
N/A
|
$50.00K
N/A
|
N/A
|
| Total Long-Term Assets |
$1.806M
-25.54%
YoY
|
$4.420M
74.7%
YoY
|
$2.426M
6.6%
YoY
|
$2.530M
9.99%
YoY
|
$2.275M
-9.03%
YoY
|
$2.300M
N/A
|
$2.501M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.590M
5.93%
YoY
|
$5.493M
-44.73%
YoY
|
$9.053M
33.87%
YoY
|
$9.939M
97.6%
YoY
|
$6.763M
130.77%
YoY
|
$5.030M
N/A
|
$2.930M
N/A
|
| Total Long-Term Assets |
$1.806M
|
$4.420M
|
$2.426M
|
$2.530M
|
$2.275M
|
$2.300M
|
$2.501M
|
| Total Assets |
$11.40M
-0.72%
YoY
|
$9.913M
-20.5%
YoY
|
$11.48M
27.0%
YoY
|
$12.47M
70.11%
YoY
|
$9.038M
66.39%
YoY
|
$7.330M
N/A
|
$5.432M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$1.327M
9.58%
YoY
|
$866.6K
-19.11%
YoY
|
$1.211M
3.5%
YoY
|
$1.071M
16.45%
YoY
|
$1.170M
N/A
|
$920.0K
N/A
|
N/A
|
| Accrued Expenses |
$286.4K
2.87%
YoY
|
$276.2K
-4.45%
YoY
|
$278.4K
32.57%
YoY
|
$289.1K
44.54%
YoY
|
$210.0K
N/A
|
$200.0K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$503.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.161M
0.71%
YoY
|
$2.345M
13.97%
YoY
|
$2.146M
0.77%
YoY
|
$2.058M
-3.83%
YoY
|
$2.130M
-6.3%
YoY
|
$2.140M
N/A
|
$2.273M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$44.40K
-86.27%
YoY
|
$168.2K
-62.31%
YoY
|
$323.4K
-34.0%
YoY
|
$446.3K
-26.83%
YoY
|
$490.0K
N/A
|
$610.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$44.40K
-86.27%
YoY
|
$168.2K
-62.31%
YoY
|
$323.4K
-34.0%
YoY
|
$446.3K
-26.83%
YoY
|
$490.0K
N/A
|
$610.0K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.161M
0.71%
YoY
|
$2.345M
13.97%
YoY
|
$2.146M
0.77%
YoY
|
$2.058M
-3.83%
YoY
|
$2.130M
-6.3%
YoY
|
$2.140M
N/A
|
$2.273M
N/A
|
| Total Long-Term Liabilities |
$44.40K
-86.27%
YoY
|
$168.2K
-62.31%
YoY
|
$323.4K
-34.0%
YoY
|
$446.3K
-26.83%
YoY
|
$490.0K
N/A
|
$610.0K
N/A
|
N/A
|
| Total Liabilities |
$2.206M
-10.69%
YoY
|
$2.514M
0.37%
YoY
|
$2.469M
-5.78%
YoY
|
$2.504M
-8.6%
YoY
|
$2.621M
-12.47%
YoY
|
$2.740M
N/A
|
$2.994M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$10.68M
6.83%
YoY
|
N/A
|
-$9.994M
1366.12%
YoY
|
N/A
|
-$681.6K
-174.76%
YoY
|
N/A
|
$911.7K
N/A
|
| Common Stock |
N/A
|
N/A
|
$2.012K
147.78%
YoY
|
N/A
|
$812.00
16.0%
YoY
|
N/A
|
$700.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.190M
2.01%
YoY
|
$7.399M
-25.75%
YoY
|
$9.009M
40.39%
YoY
|
$9.965M
117.57%
YoY
|
$6.417M
163.27%
YoY
|
$4.580M
N/A
|
$2.437M
-2.18%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.40M
-0.72%
YoY
|
$9.913M
-20.5%
YoY
|
$11.48M
27.0%
YoY
|
$12.47M
70.11%
YoY
|
$9.038M
66.39%
YoY
|
$7.330M
N/A
|
$5.432M
N/A
|
Loading...