|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$682.7K
-92.67%
YoY
|
-$9.312M
484.42%
YoY
|
-$1.593M
-12743.98%
YoY
|
$12.60K
-98.52%
YoY
|
$850.0K
N/A
|
| Depreciation, Depletion And Amortization |
$9.467K
-8.84%
YoY
|
$10.39K
-15.35%
YoY
|
$12.27K
1580.55%
YoY
|
$730.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$1.016M
-91.71%
YoY
|
-$12.25M
3184.22%
YoY
|
-$373.1K
183.12%
YoY
|
-$131.8K
-108.5%
YoY
|
$1.550M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$51.74K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$175.6K
-107.02%
YoY
|
-$2.500M
N/A
|
$0.00
-100.0%
YoY
|
-$410.0K
-47.44%
YoY
|
-$780.0K
N/A
|
| Cash From Investing Activities |
$175.6K
-107.03%
YoY
|
-$2.500M
N/A
|
N/A
N/A
|
-$465.3K
-40.35%
YoY
|
-$780.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$13.61M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.789M
-81.97%
YoY
|
$15.47M
-19665.67%
YoY
|
-$79.06K
-184.19%
YoY
|
$93.92K
-112.69%
YoY
|
-$740.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.016M
-91.71%
YoY
|
-$12.25M
3184.22%
YoY
|
-$373.1K
183.12%
YoY
|
-$131.8K
-108.5%
YoY
|
$1.550M
N/A
|
| Cash From Investing Activities |
$175.6K
-107.03%
YoY
|
-$2.500M
N/A
|
N/A
N/A
|
-$465.3K
-40.35%
YoY
|
-$780.0K
N/A
|
| Cash From Financing Activities |
$2.789M
-81.97%
YoY
|
$15.47M
-19665.67%
YoY
|
-$79.06K
-184.19%
YoY
|
$93.92K
-112.69%
YoY
|
-$740.0K
N/A
|
| Net Change In Cash |
$1.952M
177.96%
YoY
|
$702.2K
-246.52%
YoY
|
-$479.2K
-15.94%
YoY
|
-$570.1K
-2000.37%
YoY
|
$30.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.016M
-91.71%
YoY
|
-$12.25M
3184.22%
YoY
|
-$373.1K
183.12%
YoY
|
-$131.8K
-108.5%
YoY
|
$1.550M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$51.74K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$373.1K
103.3%
YoY
|
-$183.5K
-111.84%
YoY
|
$1.550M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$997.3K
-110.71%
YoY
|
-$1.680M
-36.88%
YoY
|
-$9.312M
484.43%
YoY
|
-$2.662M
4386.28%
YoY
|
-$1.593M
-12745.95%
YoY
|
-$59.33K
N/A
|
$12.60K
N/A
|
| Depreciation, Depletion And Amortization |
$169.4K
-41.12%
YoY
|
$143.9K
3119.24%
YoY
|
$287.7K
N/A
|
$4.470K
-55.3%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$730.00
N/A
|
| Cash From Operating Activities |
-$272.4K
-94.71%
YoY
|
-$744.0K
-89.53%
YoY
|
-$5.145M
3574.71%
YoY
|
-$7.109M
3849.41%
YoY
|
-$140.0K
N/A
|
-$180.0K
260.0%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$175.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.500M
-360.42%
YoY
|
$0.00
N/A
|
$960.0K
-200.0%
YoY
|
N/A
|
| Cash From Investing Activities |
$175.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.500M
-360.42%
YoY
|
$0.00
N/A
|
$960.0K
-200.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.313M
25.27%
YoY
|
$476.4K
-96.5%
YoY
|
$1.846M
-6253.67%
YoY
|
$13.62M
-34158.33%
YoY
|
-$30.00K
N/A
|
-$40.00K
300.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$272.4K
-94.71%
YoY
|
-$744.0K
-89.53%
YoY
|
-$5.145M
3574.71%
YoY
|
-$7.109M
3849.41%
YoY
|
-$140.0K
N/A
|
-$180.0K
260.0%
YoY
|
N/A
|
| Cash From Investing Activities |
$175.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.500M
-360.42%
YoY
|
$0.00
N/A
|
$960.0K
-200.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$2.313M
25.27%
YoY
|
$476.4K
-96.5%
YoY
|
$1.846M
-6253.67%
YoY
|
$13.62M
-34158.33%
YoY
|
-$30.00K
N/A
|
-$40.00K
300.0%
YoY
|
N/A
|
| Net Change In Cash |
$2.216M
-167.18%
YoY
|
-$267.6K
-106.67%
YoY
|
-$3.299M
1840.29%
YoY
|
$4.014M
442.49%
YoY
|
-$170.0K
N/A
|
$740.0K
-172.55%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$272.4K
-94.71%
YoY
|
-$744.0K
-89.53%
YoY
|
-$5.145M
3574.71%
YoY
|
-$7.109M
3849.41%
YoY
|
-$140.0K
N/A
|
-$180.0K
260.0%
YoY
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...