2022 Q1 Form 10-Q Financial Statement

#000147793222001246 Filed on March 08, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q4 2021 Q1
Revenue $8.877M $3.443M $1.951M
YoY Change 354.91% 130.84% 122.57%
Cost Of Revenue $6.853M $2.514M $954.8K
YoY Change 617.76% 306.12% 3714.55%
Gross Profit $2.024M $928.9K $996.6K
YoY Change 103.1% 6.47% 17.01%
Gross Profit Margin 22.8% 26.98% 51.07%
Selling, General & Admin $1.600M $769.8K $940.0K
YoY Change 70.21% -5.21% 120.55%
% of Gross Profit 79.04% 82.87% 94.32%
Research & Development $20.21K $60.47K $28.89K
YoY Change -30.03% 223.89%
% of Gross Profit 1.0% 6.51% 2.9%
Depreciation & Amortization $96.70K $14.61K
YoY Change
% of Gross Profit 4.78% 1.57%
Operating Expenses $1.620M $830.3K $966.9K
YoY Change 67.57% -0.06% 126.85%
Operating Profit $404.0K $98.61K $29.76K
YoY Change 1257.57% 136.99% -93.01%
Interest Expense $0.00 -$19.60K $955.00
YoY Change -100.0% 77.38% -120.63%
% of Operating Profit 0.0% -19.88% 3.21%
Other Income/Expense, Net $85.12K -$40.00K
YoY Change
Pretax Income $489.1K $39.01K $50.00K
YoY Change 878.16% 27.65% -88.12%
Income Tax $75.40K $0.00
% Of Pretax Income 15.42% 0.0%
Net Earnings $413.7K $39.01K $52.16K
YoY Change 693.11% 27.65% -87.61%
Net Earnings / Revenue 4.66% 1.13% 2.67%
Basic Earnings Per Share $0.01 $0.00
Diluted Earnings Per Share $0.01 $1.400K $0.00
COMMON SHARES
Basic Shares Outstanding 27.75M shares 21.51M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q1 2021 Q4 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.24M $16.80M $11.71M
YoY Change 30.16% 235.28% 530.75%
Cash & Equivalents $15.24M $16.80M $11.71M
Short-Term Investments
Other Short-Term Assets $167.2K $176.2K $410.0K
YoY Change -59.21%
Inventory $851.7K $0.00 $0.00
Prepaid Expenses $109.8K $114.4K $411.0K
Receivables $1.709M $1.763M $1.040M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $18.50M $20.04M $13.81M
YoY Change 33.95% 194.32% 272.69%
LONG-TERM ASSETS
Property, Plant & Equipment $30.52K $0.00 $0.00
YoY Change
Goodwill $10.72M $0.00
YoY Change
Intangibles $135.3K
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $13.63M $415.4K $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $18.50M $20.04M $13.81M
Total Long-Term Assets $13.63M $415.4K $0.00
Total Assets $32.13M $20.46M $13.81M
YoY Change 132.62% 200.43% 272.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.208M $1.075M $80.00K
YoY Change 1409.69% 347.83% 212.26%
Accrued Expenses $688.0K $100.3K $0.00
YoY Change -100.0%
Deferred Revenue $1.367M $0.00
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.413M $1.349M $552.6K
YoY Change 698.56% 40.5% -55.2%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $144.3K $182.0K
YoY Change
Total Long-Term Liabilities $144.2K $182.0K $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $4.413M $1.349M $552.6K
Total Long-Term Liabilities $144.2K $182.0K $0.00
Total Liabilities $4.557M $1.531M $552.6K
YoY Change 724.67% 59.46% -55.2%
SHAREHOLDERS EQUITY
Retained Earnings -$24.08M -$24.42M -$25.07M
YoY Change -3.98%
Common Stock $280.00 $272.00 $227.00
YoY Change 23.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 70.33K shares
Shareholders Equity $27.58M $18.93M $13.26M
YoY Change
Total Liabilities & Shareholders Equity $32.13M $20.46M $13.81M
YoY Change 132.62% 200.43% 272.69%

Cashflow Statement

Concept 2022 Q1 2021 Q4 2021 Q1
OPERATING ACTIVITIES
Net Income $413.7K $39.01K $52.16K
YoY Change 693.11% 27.65% -87.61%
Depreciation, Depletion And Amortization $96.70K $14.61K
YoY Change
Cash From Operating Activities $1.841M -$101.2K $78.96K
YoY Change 2231.95% -124.68% 449.12%
INVESTING ACTIVITIES
Capital Expenditures -$53.87K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$3.341M $0.00 $0.00
YoY Change
Cash From Investing Activities -$3.395M $0.00 $192.00
YoY Change -1768494.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $6.677M
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $200.00 3.027M $6.617M
YoY Change -100.0% 78.66% -1529.2%
NET CHANGE
Cash From Operating Activities $1.841M -101.2K $78.96K
Cash From Investing Activities -$3.395M 0.000 $192.00
Cash From Financing Activities $200.00 3.027M $6.617M
Net Change In Cash -$1.555M 2.926M $6.696M
YoY Change -123.23% 39.03% -1592.66%
FREE CASH FLOW
Cash From Operating Activities $1.841M -$101.2K $78.96K
Capital Expenditures -$53.87K $0.00
Free Cash Flow $1.895M -$101.2K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28115909 shares
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2644538 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
135263 USD
CY2022Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
592142 USD
CY2022Q1 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
200 USD
CY2021Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
0 USD
CY2022Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
5138 USD
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 USD
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
123 USD
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
123 USD
CY2022Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
74365 USD
CY2021Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
68635 USD
CY2022Q1 gmgi Consideration Payable Related Party
ConsiderationPayableRelatedParty
562650 USD
CY2021Q4 gmgi Consideration Payable Related Party
ConsiderationPayableRelatedParty
0 USD
CY2022Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1366500 USD
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
95707 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
100209 USD
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28045577 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27231401 shares
CY2022Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
533606 USD
CY2021Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
1306896 USD
CY2022Q1 gmgi Short Term Deposit
ShortTermDeposit
57417 USD
CY2021Q4 gmgi Short Term Deposit
ShortTermDeposit
61799 USD
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2022Q1 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
533606 USD
CY2021Q4 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
1306896 USD
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6853002 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
954782 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
2024103 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
996624 USD
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24808473 USD
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18928109 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
27577765 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
8641859 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1336231 USD
CY2022Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
235246 USD
CY2021Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
615175 USD
CY2022Q1 us-gaap Revenues
Revenues
8877105 USD
CY2021Q1 us-gaap Revenues
Revenues
1951406 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
151628 USD
CY2022Q1 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
155600 USD
CY2021Q1 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
737598 USD
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
20212 USD
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28887 USD
CY2022Q1 us-gaap Professional Fees
ProfessionalFees
145447 USD
CY2021Q1 us-gaap Professional Fees
ProfessionalFees
48755 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
966868 USD
CY2022Q1 us-gaap Interest Expense
InterestExpense
0 USD
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
441 USD
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
41 USD
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
84676 USD
CY2021Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
23316 USD
CY2022Q1 us-gaap Other Income
OtherIncome
85117 USD
CY2021Q1 us-gaap Other Income
OtherIncome
22402 USD
CY2022Q1 gmgi Net Income Before Tax
NetIncomeBeforeTax
489075 USD
CY2021Q1 gmgi Net Income Before Tax
NetIncomeBeforeTax
52158 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
75404 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
413671 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
52158 USD
CY2022Q1 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
64292 USD
CY2021Q1 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
0 USD
CY2022Q1 gmgi Net Income Attributable To Gmgi
NetIncomeAttributableToGmgi
349379 USD
CY2021Q1 gmgi Net Income Attributable To Gmgi
NetIncomeAttributableToGmgi
52158 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27747956 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21514172 shares
CY2022Q1 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
35758682 shares
CY2021Q1 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
33512233 shares
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2022Q1 gmgi Net Income
NetIncome
413671 USD
CY2021Q1 gmgi Net Income
NetIncome
52158 USD
CY2022Q1 gmgi Foreign Currency Transactions Gain Before Tax
ForeignCurrencyTransactionsGainBeforeTax
57054 USD
CY2021Q1 gmgi Foreign Currency Transactions Gain Before Tax
ForeignCurrencyTransactionsGainBeforeTax
-295 USD
CY2022Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
470725 USD
CY2021Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
51863 USD
CY2022Q1 gmgi Less Net Income Attributable To Non Controlling Interest
LessNetIncomeAttributableToNonControllingInterest
64292 USD
CY2021Q1 gmgi Less Net Income Attributable To Non Controlling Interest
LessNetIncomeAttributableToNonControllingInterest
0 USD
CY2022Q1 gmgi Comprehensive Income Attributable To Gmgi
ComprehensiveIncomeAttributableToGmgi
406433 USD
CY2021Q1 gmgi Comprehensive Income Attributable To Gmgi
ComprehensiveIncomeAttributableToGmgi
51863 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
5854060 USD
CY2021Q1 gmgi Fair Value Of Shares Issued For Services
FairValueOfSharesIssuedForServices
14840 USD
CY2021Q1 gmgi Shares Issued On Exercise Of Options Amount
SharesIssuedOnExerciseOfOptionsAmount
8000 USD
CY2021Q1 gmgi Shares Issued On Cashless Exercise Of Options Amount
SharesIssuedOnCashlessExerciseOfOptionsAmount
0 USD
CY2021Q1 gmgi Shares Issued For Private Placement Amount
SharesIssuedForPrivatePlacementAmount
6677001 USD
CY2021Q1 gmgi Fv Of Option Warrants Issued For Services
FvOfOptionWarrantsIssuedForServices
708926 USD
CY2021Q1 gmgi Acquisition Of Gtg
AcquisitionOfGtg
-53709 USD
CY2021Q1 gmgi Cumulative Translation Adjustment
CumulativeTranslationAdjustment
-295 USD
CY2021Q1 gmgi Imputed Interest
ImputedInterest
956 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
52158 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
13261937 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
18928109 USD
CY2022Q1 gmgi Shares Issued For Services Amount
SharesIssuedForServicesAmount
6000 USD
CY2022Q1 gmgi Shares Issued On Cashless Exercise Of Options Amount
SharesIssuedOnCashlessExerciseOfOptionsAmount
0 USD
CY2022Q1 gmgi Shares Issued On Cashless Exercise Of Options Related Party Amount
SharesIssuedOnCashlessExerciseOfOptionsRelatedPartyAmount
0 USD
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
5330000 USD
CY2022Q1 gmgi Fv Of Option Warrants Issued For Services
FvOfOptionWarrantsIssuedForServices
137931 USD
CY2022Q1 gmgi Cumulative Translation Adjustment
CumulativeTranslationAdjustment
57054 USD
CY2022Q1 gmgi Fair Value Of Non Controlling Interest In Rkings
FairValueOfNonControllingInterestInRkings
2705000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
413671 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
27577765 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
413671 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
52158 USD
CY2022Q1 gmgi Fair Value Of Stock Option Issued For Services
FairValueOfStockOptionIssuedForServices
137931 USD
CY2021Q1 gmgi Fair Value Of Stock Option Issued For Services
FairValueOfStockOptionIssuedForServices
111018 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
597908 USD
CY2022Q1 gmgi Fair Value Of Shares Issued For Services
FairValueOfSharesIssuedForServices
6000 USD
CY2021Q1 gmgi Fair Value Of Shares Issued For Services
FairValueOfSharesIssuedForServices
14840 USD
CY2021Q1 us-gaap Interest Costs Incurred
InterestCostsIncurred
956 USD
CY2022Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
94169 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
CY2022Q1 gmgi Depreciation Of Property Plant And Equipment
DepreciationOfPropertyPlantAndEquipment
2532 USD
CY2022Q1 us-gaap Interest Costs Incurred
InterestCostsIncurred
0 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
39998 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-284857 USD
CY2022Q1 gmgi Increase Decrease In Accounts Receivable Related Party
IncreaseDecreaseInAccountsReceivableRelatedParty
773290 USD
CY2021Q1 gmgi Increase Decrease In Accounts Receivable Related Party
IncreaseDecreaseInAccountsReceivableRelatedParty
-115176 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-950 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-349765 USD
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
36352 USD
CY2021Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
0 USD
CY2022Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
24100 USD
CY2021Q1 gmgi Depreciation Of Property Plant And Equipment
DepreciationOfPropertyPlantAndEquipment
0 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
126983 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
310205 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
4378 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-196792 USD
CY2022Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
75404 USD
CY2021Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 USD
CY2022Q1 gmgi Cashless Exercise Of Options
CashlessExerciseOfOptions
1 USD
CY2021Q1 gmgi Cashless Exercise Of Options
CashlessExerciseOfOptions
5 USD
CY2021Q1 gmgi Accounts Payable Settled With Accounts Receivable Related Party
AccountsPayableSettledWithAccountsReceivableRelatedParty
504651 USD
CY2022Q1 us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
122634 USD
CY2021Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
0 USD
CY2022Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
7830 USD
CY2021Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-61531 USD
CY2022Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-22923 USD
CY2021Q1 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
0 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1841399 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
78964 USD
CY2022Q1 gmgi Cash Paid For Purchase Of Rkings
CashPaidForPurchaseOfRkings
-3341453 USD
CY2021Q1 us-gaap Deferred Revenue Period Increase Decrease
DeferredRevenuePeriodIncreaseDecrease
0 USD
CY2021Q1 gmgi Cash Received From Investment In Global Technology Group Pty Ltd Related Party
CashReceivedFromInvestmentInGlobalTechnologyGroupPtyLtdRelatedParty
192 USD
CY2022Q1 gmgi Cash Paid For Purchase Of Fixed Assets
CashPaidForPurchaseOfFixedAssets
-5992 USD
CY2021Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 USD
CY2022Q1 gmgi Cash Paid For Purchase Of Intangible Assets
CashPaidForPurchaseOfIntangibleAssets
-47873 USD
CY2021Q1 gmgi Cash Paid For Purchase Of Rkings
CashPaidForPurchaseOfRkings
0 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3395318 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
192 USD
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6677001 USD
CY2021Q1 gmgi Repayments On Shareholder Loans Related Party
RepaymentsOnShareholderLoansRelatedParty
-1000 USD
CY2021Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
66803 USD
CY2022Q1 gmgi Advance From Shareholders
AdvanceFromShareholders
200 USD
CY2022Q1 gmgi Cash Received From Investment In Global Technology Group Pty Ltd Related Party
CashReceivedFromInvestmentInGlobalTechnologyGroupPtyLtdRelatedParty
0 USD
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8000 USD
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1671 USD
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
16797656 USD
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5009996 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15242266 USD
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11706349 USD
CY2021Q1 gmgi Cash Paid For Purchase Of Fixed Assets
CashPaidForPurchaseOfFixedAssets
0 USD
CY2021Q1 gmgi Cash Paid For Purchase Of Intangible Assets
CashPaidForPurchaseOfIntangibleAssets
0 USD
CY2022Q1 gmgi Intangible Asset Written Down
IntangibleAssetWrittenDown
58000 USD
CY2022Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2022Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Use of Estimates</span></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include contingent liability, stock-based compensation, warrant valuation, accrued expenses and collectability of accounts receivable. The Company evaluates its estimates on an on-going basis and bases its estimates on historical experience and on various other assumptions the Company believes to be reasonable. Due to inherent uncertainties, actual results could differ from those estimates.</p>
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
168557 USD
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
168557 USD
CY2022Q1 gmgi Research Development And Website Development Costs Policytextblock
ResearchDevelopmentAndWebsiteDevelopmentCostsPolicytextblock
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><span style="text-decoration:underline">Website Development Costs</span></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 33.75pt; text-align:justify;">The Company accounts for website development costs in accordance with Accounting Standards Codification (ASC) 350-50 “Website Development Costs”. Accordingly, all costs incurred in the planning stage are expensed as incurred, costs incurred in the website application and infrastructure development stage that meet specific criteria are capitalized and costs incurred in the day-to-day operation of the website are expensed as incurred. All costs associated with the websites are subject to straight-line amortization over a three-year period. During the three months ended January 31, 2022, $47,873 in development costs, or related costs were incurred and capitalized.</p>
CY2022Q1 us-gaap Development Costs
DevelopmentCosts
47873 USD
CY2022Q1 us-gaap Inventory Net
InventoryNet
851709 USD
CY2021Q1 us-gaap Inventory Net
InventoryNet
0 USD
CY2022Q1 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
Depreciation is computed pursuant to the straight-line method whereby the amount of depreciation is calculated by applying a fixed percentage (25%) on the book value of the asset each year
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30520 USD
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 USD
CY2022Q1 us-gaap Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
94169 USD
CY2021Q1 us-gaap Amortization Of Lease Incentives
AmortizationOfLeaseIncentives
0 USD
CY2020Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
All shares and per share amounts have been adjusted for the 1-for-150 reverse stock split which took effect in the marketplace on June 26, 2020
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
168557 USD
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
349379 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
52158 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27747956 shares
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21514172 shares
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
349379 USD
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
52158 USD
CY2022Q1 gmgi Weighted Average Common Shares Outstanding
WeightedAverageCommonSharesOutstanding
27747956 shares
CY2021Q1 gmgi Weighted Average Common Shares Outstanding
WeightedAverageCommonSharesOutstanding
21514172 shares
CY2022Q1 gmgi Preferred Shares
PreferredShares
1000 shares
CY2021Q1 gmgi Preferred Shares
PreferredShares
1000 shares
CY2022Q1 gmgi Warrants Options
WarrantsOptions
7939394 shares
CY2021Q1 gmgi Warrants Options
WarrantsOptions
11997061 shares
CY2022Q1 gmgi Convertible Debts
ConvertibleDebts
70332 shares
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
35758682 shares
CY2021Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
33512233 shares
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2022Q1 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
729505 USD
CY2022Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
392921 USD
CY2022Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
336584 USD
CY2022Q1 gmgi Additional Replenished By Citibank
AdditionalReplenishedByCitibank
247908 USD
CY2022Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
88676 USD
CY2022Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
1709378 USD
CY2021Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
1762725 USD
CY2022Q1 gmgi Note4 Prepaid Expenses
Note4PrepaidExpenses
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 4 – PREPAID EXPENSES</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 35.45pt; text-align:justify;">The prepaid expenses mainly include credits from our supplier, retainer paid to our corporate attorney, prepaid national press releases, subscription of investor relation feeds, and a one-year Gaming License fee. The balances of prepaid assets are $109,796 and $114,426 as of January 31, 2022 and October 31, 2021, respectively.</p>
CY2022Q1 us-gaap Other Assets
OtherAssets
109796 USD
CY2021Q4 us-gaap Other Assets
OtherAssets
114426 USD
CY2022Q1 gmgi Short Term Deposits
ShortTermDeposits
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>NOTE 5 – SHORT-TERM DEPOSITS</strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 35.45pt; text-align:justify;"><span style="text-decoration:underline"><strong>Office Lease deposit</strong></span></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 35.45pt; text-align:justify;">Short-term deposits represent a deposit required for a new office lease in Australia. On June 1, 2021, the Company (through GTG) entered into a three-year term lease agreement for office space which commenced on June 1, 2021. The Company has the option to renew for a period of three years. The rent is $115,265 ($148,902 AUD) per year (subject to a 4% annual increase) plus goods and services tax charged at 10% based on Australian Taxation Law.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 35.45pt; text-align:justify;"> Under the terms of the lease, the Company is required to provide a bank guarantee and has entered into a $57,417 ($81,896 AUD) Term Deposit at St. George Bank (with lessor as beneficiary) as collateral for the bank guarantee (from St. George Bank) to the benefit of the lessor. The Term Deposit was opened on June 1, 2021, has a one-year maturity and earns 0.25% interest per year.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 35.45pt; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 35.45pt; text-align:justify;">As of January 31, 2022 and October 31, 2021, the operating lease right-of-use asset is $236,906 and $280,183, respectively, and there was also a current operating lease liability of $95,707 and $100,209, respectively and a non-current operating lease liability $144,248 and $182,024, respectively.</p>
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
236906 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
280183 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
95707 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
100209 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
144248 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
182024 USD
CY2022Q1 gmgi Cash Payment
CashPayment
3000000 GBP
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
666250 shares
CY2022Q1 us-gaap Share Price
SharePrice
8.00
CY2022Q1 us-gaap Noncash Or Part Noncash Acquisition Interest Acquired1
NoncashOrPartNoncashAcquisitionInterestAcquired1
0.80 pure
CY2022Q1 us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
0.20 pure
CY2022Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
2705000 USD
CY2022Q1 gmgi Pro Forma Total Revenues
ProFormaTotalRevenues
8877105 USD
CY2021Q1 gmgi Pro Forma Total Revenues
ProFormaTotalRevenues
12336122 USD
CY2022Q1 gmgi Pro Forma Net Income Attributable To Gmgi
ProFormaNetIncomeAttributableToGmgi
349379 USD
CY2021Q1 gmgi Pro Forma Net Income Attributable To Gmgi
ProFormaNetIncomeAttributableToGmgi
280575 USD
CY2022Q1 gmgi Estimated Useful Lives
EstimatedUsefulLives
3 years
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
94169 USD
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
134604 USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
38737 USD
CY2022Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
109662 USD
CY2021Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
105062 USD
CY2022Q1 us-gaap Deferred Revenue
DeferredRevenue
398710 USD
CY2021Q4 us-gaap Deferred Revenue
DeferredRevenue
0 USD
CY2022Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
235246 USD
CY2021Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
615175 USD
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2021Q3 gmgi Warrant To Purchase Common Stock
WarrantToPurchaseCommonStock
170000 shares
CY2021Q3 gmgi Aggreegate Amount Received From Exercise Of Warrants
AggreegateAmountReceivedFromExerciseOfWarrants
1019982 USD
CY2021Q3 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1020000 USD
CY2021Q3 us-gaap Other General Expense
OtherGeneralExpense
18 USD
CY2021Q3 gmgi Warrant To Purchase Common Stock
WarrantToPurchaseCommonStock
170000 shares
CY2021Q3 gmgi Outstanding Common Stock Holding Percentage
OutstandingCommonStockHoldingPercentage
4.999
CY2021Q2 gmgi Warrant To Purchase Common Stock
WarrantToPurchaseCommonStock
830000 shares
CY2022Q1 us-gaap Noncurrent Assets
NoncurrentAssets
13630788 USD
CY2021Q4 us-gaap Noncurrent Assets
NoncurrentAssets
415446 USD
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28045577 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27231401 shares
CY2022Q1 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
4753334 shares
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
599997 USD
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2803339 USD
CY2022Q1 us-gaap Common Unit Outstanding
CommonUnitOutstanding
1349998 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
993331 shares
CY2022Q1 gmgi Cost Of Sales
CostOfSales
137931 USD
CY2021Q1 gmgi Cost Of Sales
CostOfSales
111018 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
597908 USD
CY2021Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
8.63
CY2022Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 integer
CY2022Q1 us-gaap Revenues
Revenues
8877105 USD
CY2022Q1 gmgi Revenue Percentage Of Total Revenue
RevenuePercentageOfTotalRevenue
1 pure
CY2021Q1 us-gaap Revenues
Revenues
1951406 USD
CY2021Q1 gmgi Revenue Percentage Of Total Revenue
RevenuePercentageOfTotalRevenue
1 pure
CY2022Q1 us-gaap Revenues
Revenues
8877105 USD
CY2022Q1 gmgi Revenue Percentage Of Total Revenue
RevenuePercentageOfTotalRevenue
1 pure
CY2021Q1 us-gaap Revenues
Revenues
1951406 USD
CY2021Q1 gmgi Revenue Percentage Of Total Revenue
RevenuePercentageOfTotalRevenue
1 pure
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
6853002 USD
CY2022Q1 gmgi Cost Of Goods Sold Percentage
CostOfGoodsSoldPercentage
1 pure
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
954782 USD
CY2021Q1 gmgi Cost Of Goods Sold Percentage
CostOfGoodsSoldPercentage
1 pure
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
6853002 USD
CY2022Q1 gmgi Cost Of Goods Sold Percentage
CostOfGoodsSoldPercentage
1 pure
CY2021Q1 us-gaap Cost Of Revenue
CostOfRevenue
954782 USD
CY2021Q1 gmgi Cost Of Goods Sold Percentage
CostOfGoodsSoldPercentage
1 pure

Files In Submission

Name View Source Status
0001477932-22-001246-index-headers.html Edgar Link pending
0001477932-22-001246-index.html Edgar Link pending
0001477932-22-001246.txt Edgar Link pending
0001477932-22-001246-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gmgi-20220131.xsd Edgar Link pending
gmgi-20220131_cal.xml Edgar Link unprocessable
gmgi-20220131_def.xml Edgar Link unprocessable
gmgi-20220131_lab.xml Edgar Link unprocessable
gmgi-20220131_pre.xml Edgar Link unprocessable
gmgi_10q.htm Edgar Link pending
gmgi_10qimg1.jpg Edgar Link pending
gmgi_10q_htm.xml Edgar Link completed
gmgi_ex311.htm Edgar Link pending
gmgi_ex312.htm Edgar Link pending
gmgi_ex321.htm Edgar Link pending
gmgi_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending